|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78,260
|
79,167
|
82,241
|
86,881
|
79,718
|
80,934
|
82,719
|
83,528
|
81,552
|
84,136
|
84,293
|
82,001
|
85,962
|
87,267
|
89,700
|
87,253
|
80,866
|
81,852
|
85,829
|
85,507
|
88,822
|
94,116
|
89,944
|
81,143
|
79,534
|
|
営業キャッシュフロー
|
198,291
|
119,828
|
22,365
|
366,622
|
-47,695
|
24,383
|
-99,630
|
467,126
|
138,550
|
31,660
|
112,265
|
228,259
|
188,792
|
101,806
|
252,179
|
136,317
|
-139,986
|
101,005
|
17,846
|
230,644
|
-144,377
|
-259,458
|
-57,185
|
350,774
|
141,434
|
369,430
|
48,046
|
451,373
|
63,750
|
63,913
|
119,073
|
182,434
|
151,845
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-73,714
|
-61,608
|
-71,587
|
-24,090
|
-81,888
|
-51,179
|
-75,544
|
-28,638
|
-81,551
|
-51,864
|
-49,411
|
-47,971
|
-64,952
|
-85,032
|
-90,141
|
-52,602
|
-112,878
|
-80,464
|
-84,590
|
-25,882
|
-89,002
|
-78,181
|
-88,476
|
-69,435
|
-59,969
|
|
投資キャッシュフロー
|
-72,762
|
-56,635
|
-41,593
|
75,886
|
-39,742
|
-95,791
|
-73,007
|
1,640
|
-106,764
|
-79,827
|
-90,475
|
-94,280
|
-82,031
|
-51,907
|
-92,180
|
-80,673
|
-115,710
|
-48,619
|
-87,963
|
-97,633
|
-123,192
|
65,625
|
-104,572
|
46,211
|
-191,147
|
45,612
|
-61,251
|
-34,197
|
-106,047
|
-51,664
|
-64,591
|
-33,436
|
-89,526
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-36,660
|
0
|
-35,458
|
0
|
-35,437
|
0
|
-35,363
|
0
|
-35,363
|
0
|
-35,370
|
0
|
-35,370
|
0
|
-33,789
|
0
|
-33,208
|
0
|
-33,210
|
0
|
-32,923
|
0
|
-36,617
|
-35,023
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-24,946
|
-29,012
|
-3
|
-908
|
0
|
-3,022
|
0
|
-4
|
-
|
-
|
0
|
0
|
-29,476
|
-44,726
|
-25,803
|
-2
|
-2
|
-263
|
-3
|
-17,669
|
-48,728
|
-85,873
|
-59,073
|
-1
|
-389
|
|
財務キャッシュフロー
|
-146,528
|
-37,867
|
-7,327
|
-316,501
|
-92,095
|
253,320
|
126,138
|
-484,025
|
-26,606
|
12,550
|
-732
|
-105,020
|
-35,725
|
-136,855
|
-37,881
|
-144,620
|
263,932
|
-112,977
|
170,533
|
-95,442
|
280,788
|
43,081
|
187,703
|
-524,888
|
160,485
|
-370,726
|
-22,050
|
-98,740
|
-89,987
|
-243,444
|
49,953
|
-143,216
|
-72,529
|