|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
329
|
272
|
254
|
493
|
298
|
295
|
263
|
0
|
0
|
385
|
383
|
347
|
370
|
399
|
466
|
380
|
500
|
418
|
427
|
369
|
643
|
547
|
567
|
430
|
444
|
312
|
418
|
490
|
448
|
776
|
656
|
409
|
519
|
847
|
854
|
847
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
47
|
73
|
52
|
61
|
62
|
64
|
39
|
48
|
51
|
80
|
80
|
89
|
121
|
196
|
163
|
170
|
103
|
177
|
179
|
165
|
128
|
166
|
149
|
161
|
87
|
127
|
156
|
|
売掛金
|
-
|
1,007
|
816
|
913
|
775
|
687
|
682
|
938
|
-
|
1,437
|
1,364
|
1,169
|
1,146
|
1,304
|
1,021
|
753
|
865
|
1,090
|
1,129
|
1,051
|
1,201
|
1,399
|
1,500
|
1,673
|
1,653
|
1,819
|
1,610
|
1,451
|
1,629
|
1,670
|
1,707
|
1,555
|
1,422
|
1,717
|
1,404
|
1,233
|
1,327
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,540
|
1,590
|
1,578
|
1,539
|
1,629
|
1,182
|
1,124
|
1,241
|
1,248
|
1,296
|
1,579
|
1,718
|
1,852
|
1,995
|
2,522
|
2,739
|
2,428
|
2,154
|
2,272
|
2,420
|
2,055
|
1,833
|
2,053
|
1,948
|
2,004
|
1,590
|
1,590
|
1,538
|
|
流動資産合計
|
-
|
2,996
|
2,762
|
2,753
|
2,651
|
2,386
|
2,345
|
2,709
|
563
|
246
|
3,587
|
3,399
|
3,250
|
3,544
|
2,879
|
2,574
|
2,720
|
3,037
|
3,040
|
3,305
|
3,531
|
4,380
|
4,309
|
5,341
|
5,353
|
5,326
|
4,888
|
5,114
|
4,939
|
4,980
|
4,666
|
4,725
|
4,249
|
4,738
|
4,208
|
3,997
|
4,049
|
|
有形固定資産
|
-
|
2,556
|
2,557
|
2,478
|
2,453
|
2,403
|
2,373
|
2,438
|
70
|
74
|
3,382
|
3,736
|
3,735
|
3,806
|
3,725
|
3,708
|
3,616
|
3,546
|
3,551
|
3,541
|
3,532
|
3,352
|
3,543
|
3,670
|
3,761
|
3,693
|
3,431
|
3,488
|
3,527
|
3,526
|
3,545
|
3,540
|
3,414
|
3,478
|
3,037
|
3,086
|
3,113
|
|
投資有価証券
|
-
|
823
|
787
|
774
|
704
|
689
|
686
|
729
|
150
|
170
|
423
|
419
|
409
|
425
|
343
|
350
|
345
|
362
|
386
|
406
|
416
|
425
|
471
|
479
|
401
|
373
|
332
|
363
|
396
|
382
|
415
|
434
|
404
|
413
|
345
|
325
|
328
|
|
固定資産合計
|
-
|
4,427
|
4,421
|
4,310
|
4,073
|
3,926
|
3,872
|
4,056
|
2,706
|
3,617
|
4,890
|
5,229
|
5,243
|
5,328
|
5,133
|
5,120
|
5,043
|
4,988
|
5,019
|
5,036
|
5,048
|
4,832
|
5,340
|
5,409
|
5,471
|
5,361
|
5,067
|
5,192
|
5,407
|
5,354
|
5,470
|
5,470
|
5,253
|
5,322
|
4,582
|
4,621
|
4,659
|
|
総資産
|
-
|
7,423
|
7,183
|
7,063
|
6,725
|
6,312
|
6,217
|
6,765
|
3,269
|
8,458
|
8,478
|
8,629
|
8,493
|
8,872
|
8,011
|
7,695
|
7,764
|
8,024
|
8,059
|
8,341
|
8,579
|
9,211
|
9,648
|
10,750
|
10,824
|
10,687
|
9,955
|
10,306
|
10,346
|
10,334
|
10,137
|
10,195
|
9,502
|
10,059
|
8,789
|
8,618
|
8,707
|
|
買掛金
|
-
|
681
|
571
|
589
|
601
|
495
|
486
|
640
|
-
|
1,910
|
1,852
|
1,657
|
1,499
|
1,735
|
1,344
|
1,108
|
1,252
|
1,555
|
1,583
|
1,453
|
1,603
|
1,864
|
1,790
|
2,100
|
2,030
|
2,040
|
1,853
|
1,758
|
2,032
|
1,938
|
1,963
|
1,874
|
1,614
|
1,905
|
1,570
|
1,503
|
1,543
|
|
短期借入金
|
-
|
820
|
827
|
784
|
793
|
692
|
629
|
549
|
294
|
166
|
19
|
21
|
19
|
32
|
31
|
37
|
22
|
38
|
29
|
34
|
37
|
36
|
92
|
109
|
77
|
30
|
29
|
44
|
51
|
21
|
20
|
23
|
29
|
31
|
17
|
28
|
24
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
529
|
644
|
836
|
854
|
941
|
915
|
895
|
775
|
705
|
617
|
670
|
603
|
1,003
|
859
|
1,126
|
1,368
|
1,635
|
1,060
|
1,310
|
925
|
975
|
704
|
663
|
680
|
913
|
535
|
617
|
592
|
|
流動負債合計
|
-
|
3,066
|
2,838
|
2,834
|
2,755
|
2,586
|
2,422
|
2,661
|
655
|
336
|
2,932
|
2,981
|
2,802
|
3,120
|
2,718
|
2,456
|
2,488
|
2,735
|
2,675
|
2,618
|
2,730
|
3,497
|
3,283
|
3,893
|
4,070
|
4,225
|
3,468
|
3,730
|
3,493
|
3,608
|
3,115
|
3,020
|
2,839
|
3,349
|
2,598
|
2,601
|
2,599
|
|
長期借入金
|
-
|
1,189
|
1,298
|
1,338
|
730
|
1,226
|
1,294
|
1,443
|
802
|
1,755
|
1,611
|
1,468
|
1,510
|
1,476
|
1,418
|
1,455
|
1,454
|
1,508
|
1,454
|
1,730
|
1,715
|
1,695
|
1,919
|
2,137
|
2,024
|
2,014
|
2,087
|
2,105
|
2,166
|
2,093
|
2,171
|
2,230
|
2,070
|
2,035
|
1,825
|
1,711
|
1,680
|
|
固定負債合計
|
-
|
1,927
|
2,010
|
2,045
|
2,041
|
1,897
|
1,991
|
2,141
|
1,337
|
1,743
|
2,426
|
2,616
|
2,648
|
2,665
|
2,586
|
2,608
|
2,600
|
2,637
|
2,631
|
2,889
|
2,878
|
2,769
|
3,131
|
3,409
|
3,282
|
3,237
|
3,199
|
3,226
|
3,306
|
3,211
|
3,318
|
3,375
|
3,088
|
3,067
|
2,721
|
2,665
|
2,641
|
|
総負債
|
-
|
4,994
|
4,848
|
4,879
|
4,796
|
4,483
|
4,413
|
4,802
|
1,991
|
5,538
|
5,358
|
5,597
|
5,450
|
5,785
|
5,303
|
5,064
|
5,088
|
5,372
|
5,306
|
5,507
|
5,608
|
6,265
|
6,414
|
7,302
|
7,352
|
7,462
|
6,667
|
6,956
|
6,799
|
6,820
|
6,433
|
6,394
|
5,927
|
6,416
|
5,319
|
5,266
|
5,239
|
|
資本金及び資本剰余金
|
-
|
847
|
846
|
846
|
1,171
|
846
|
846
|
846
|
1,171
|
3,023
|
2,965
|
1,322
|
1,293
|
1,243
|
2,803
|
1,225
|
1,225
|
1,224
|
2,730
|
1,166
|
1,167
|
1,154
|
2,713
|
1,132
|
1,134
|
1,135
|
2,496
|
1,033
|
1,032
|
1,032
|
2,506
|
1,041
|
1,034
|
1,035
|
2,499
|
787
|
788
|
|
利益剰余金
|
-
|
784
|
719
|
630
|
465
|
471
|
471
|
520
|
87
|
80
|
1,273
|
1,253
|
1,309
|
1,329
|
983
|
947
|
990
|
994
|
1,042
|
1,108
|
1,223
|
1,314
|
1,518
|
1,701
|
1,751
|
1,566
|
1,636
|
1,655
|
1,790
|
1,792
|
1,892
|
1,943
|
1,924
|
1,996
|
2,072
|
2,021
|
2,105
|
|
株主資本
|
2,626
|
2,430
|
2,335
|
2,184
|
1,928
|
1,829
|
1,804
|
1,962
|
1,278
|
1,784
|
3,120
|
3,032
|
3,043
|
3,088
|
2,708
|
2,631
|
2,675
|
2,653
|
2,753
|
2,834
|
2,971
|
2,946
|
3,234
|
3,448
|
3,472
|
3,225
|
3,288
|
3,349
|
3,547
|
3,515
|
3,704
|
3,800
|
3,575
|
3,643
|
3,471
|
3,352
|
3,468
|