MORESCO【5018】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 2,502 2,476 2,220 2,412 2,287 2,443 2,246 2,604 2,917 2,881 3,064 3,715 3,408 3,699 3,468 3,377 3,385 3,481 3,293 3,576 4,183 4,128 3,350 4,108 4,521 3,988 4,090 4,001 3,812 4,166 4,172 4,256 3,935 3,756 5,952 5,636 4,993 5,064 5,253 5,508 5,068
売掛金 - 6,895 6,364 6,473 6,321 6,278 6,133 6,622 6,776 6,522 6,808 6,971 7,011 6,741 6,906 7,275 6,863 6,549 6,788 6,919 6,720 5,978 5,286 6,344 6,643 6,479 6,337 6,800 6,844 7,046 7,524 7,831 - 7,462 7,453 8,016 - 8,237 8,855 8,918 - 6,896
商品及び製品 - 2,396 2,302 2,458 2,517 2,412 2,270 2,164 2,212 2,258 2,179 2,281 2,384 2,552 2,786 2,656 2,597 2,919 2,600 2,772 2,714 2,802 2,619 2,663 2,524 2,686 2,686 2,739 2,935 3,147 3,160 3,407 3,276 3,664 3,524 3,873 3,693 4,046 3,755 3,812 4,044 3,731
流動資産合計 - 13,815 13,072 13,112 13,144 12,931 12,558 12,896 13,652 13,922 14,055 14,469 15,253 15,122 15,460 15,869 15,405 15,371 15,271 15,333 15,436 15,364 14,340 14,499 15,304 16,210 15,607 16,276 16,607 17,165 18,285 18,928 18,810 18,412 18,153 21,872 20,989 20,995 21,342 21,250 21,260 20,362
有形固定資産 - 6,679 7,479 7,757 8,083 7,952 7,747 7,649 7,863 7,792 7,815 7,997 8,027 8,237 8,272 8,971 9,231 9,493 9,427 9,182 9,034 8,773 8,732 8,519 8,518 7,811 7,842 7,954 8,304 8,330 8,395 8,537 8,610 8,666 9,114 9,540 10,140 10,280 10,453 10,495 10,414 9,780
投資有価証券 - 388 - - 302 - - - 379 - - - 421 - - - 274 - - - 268 - - - 339 - - - 367 - - - 520 - - - 611 - - - 654 -
固定資産合計 - 10,595 11,372 11,632 11,701 11,397 11,045 11,048 11,665 11,295 11,343 11,609 12,004 12,065 12,176 12,708 13,031 13,228 13,060 12,793 12,693 12,402 12,270 12,177 12,403 11,791 11,730 11,947 12,401 12,527 12,808 13,001 13,202 13,483 14,024 14,645 16,063 16,372 16,772 16,628 17,037 16,212
総資産 - 24,411 24,444 24,744 24,845 24,329 23,603 23,944 25,317 25,217 25,397 26,078 27,257 27,187 27,636 28,576 28,436 28,600 28,331 28,126 28,129 27,766 26,610 26,676 27,707 28,001 27,337 28,223 29,008 29,691 31,092 31,929 32,017 31,913 32,208 36,559 37,053 37,367 38,114 37,878 38,297 36,574
買掛金 - 5,058 4,021 4,299 4,574 4,179 4,125 4,128 4,233 4,085 4,012 4,212 4,239 4,319 4,241 4,675 4,527 4,452 4,188 4,299 4,072 3,782 2,873 3,538 3,975 3,925 3,762 4,151 4,308 4,419 4,926 5,173 5,144 4,828 4,467 4,581 4,908 4,897 5,114 5,100 4,544 4,256
短期借入金 - 1,898 2,262 2,304 2,211 1,791 1,856 1,805 1,726 1,959 2,167 1,645 1,769 1,704 2,411 2,153 2,173 1,328 2,421 2,298 2,341 2,994 3,053 2,231 2,544 1,119 566 553 560 857 1,546 1,549 2,381 2,145 2,096 2,806 3,040 2,892 2,898 3,362 3,177 3,039
流動負債合計 - 8,888 7,967 8,401 8,489 7,771 7,472 7,642 7,903 7,980 7,711 7,929 7,794 8,035 8,250 9,242 9,103 8,427 8,361 8,367 8,063 8,598 7,424 7,383 8,121 7,267 6,393 7,157 7,260 7,328 8,083 8,967 9,599 8,760 8,192 9,563 9,860 10,046 9,965 10,758 10,362 9,736
長期借入金 - 1,374 1,748 1,567 1,548 1,846 1,622 1,402 1,190 978 889 800 1,329 1,182 1,039 909 775 1,761 1,556 1,398 1,244 1,120 1,005 890 775 660 545 430 350 457 382 307 472 942 887 2,994 3,065 2,762 2,451 2,261 1,940 1,438
固定負債合計 - 2,127 2,291 2,135 2,104 2,371 2,149 1,951 1,819 1,635 1,607 1,546 2,124 1,957 1,822 1,677 1,558 2,323 2,141 1,969 1,856 1,703 1,617 1,479 1,424 1,228 1,132 1,020 1,197 1,242 1,292 1,141 1,179 1,609 1,635 3,808 4,071 3,732 3,499 3,251 2,926 2,502
総負債 - 11,015 10,258 10,537 10,594 10,142 9,621 9,593 9,722 9,615 9,318 9,475 9,918 9,992 10,073 10,919 10,661 10,750 10,502 10,336 9,919 10,301 9,041 8,862 9,545 8,495 7,525 8,178 8,457 8,570 9,375 10,108 10,778 10,369 9,827 13,371 13,931 13,778 13,463 14,010 13,288 12,238
資本金及び資本剰余金 - 4,042 4,042 4,042 4,042 4,042 4,042 4,042 4,042 4,042 4,056 4,056 4,056 4,056 4,097 4,097 4,097 4,099 4,097 4,097 4,097 4,097 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,094 4,089 4,089 4,089 4,090 4,090 4,090 4,090
利益剰余金 - 6,991 7,699 8,004 8,323 8,492 8,763 9,110 9,537 9,674 9,999 10,283 10,748 10,928 11,294 11,558 11,701 11,638 11,803 11,826 11,998 11,741 11,668 11,917 12,132 12,992 13,256 13,440 13,517 13,647 13,834 13,864 13,760 13,799 14,145 14,726 14,674 14,693 15,019 15,079 15,273 15,549
株主資本 11,187 13,396 14,186 14,207 14,251 14,187 13,982 14,351 15,594 15,603 16,080 16,603 17,339 17,195 17,564 17,657 17,775 17,850 17,829 17,789 18,209 17,465 17,569 17,814 18,163 19,506 19,812 20,046 20,551 21,121 21,717 21,820 21,240 21,544 22,381 23,188 23,122 23,588 24,650 23,868 25,009 24,336