ニチレキグループ【5011】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,789 16,737 16,693 15,695 17,500 19,008 18,431 19,321 19,604 19,612 18,234 18,101 20,105 22,575 20,581 18,570 19,677 19,886 16,992 18,351 19,891 23,064 22,760 25,332 25,920 26,109 26,543 27,629 29,001 29,062 28,692 27,528 27,319 26,080 24,261 24,126 25,745 25,921 18,979 17,798 31,621 29,218 27,142
有価証券 - 15 15 15 15 15 15 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 18,968 10,477 11,619 15,462 16,426 9,066 11,522 16,022 19,006 11,960 13,251 18,150 19,601 11,211 13,477 17,970 18,342 12,334 14,571 17,995 20,024 12,097 14,147 17,844 20,305 14,230 16,397 20,294 20,797 13,740 16,788 21,035 20,218 13,047 16,685 19,144 17,880 11,537 14,808 18,829 16,118 11,126 14,078
商品及び製品 - 796 872 858 763 726 882 819 833 900 948 850 909 884 1,004 1,093 954 985 1,015 977 1,007 1,049 1,092 1,063 1,035 1,101 1,155 1,242 1,125 1,420 1,441 1,407 1,153 1,139 1,284 1,247 1,254 1,431 1,281 1,254 979 1,230 1,266 1,216
流動資産合計 - 39,191 31,107 31,559 34,901 37,654 32,194 33,760 39,251 42,716 36,086 36,774 41,658 44,952 39,266 40,188 42,177 43,582 37,872 37,182 42,353 45,836 41,598 42,755 49,938 52,076 47,168 49,007 54,991 56,561 50,743 53,037 55,735 54,867 47,082 47,795 50,175 49,564 43,853 40,478 43,736 56,076 49,125 48,534
有形固定資産 - 13,260 13,993 13,804 13,844 13,581 14,179 14,137 14,107 14,084 14,282 14,425 15,170 14,995 15,094 15,348 16,251 16,027 15,979 16,052 15,879 15,617 15,641 20,802 20,964 21,136 21,057 21,574 22,012 22,384 22,615 22,773 22,770 23,077 23,541 24,142 24,347 25,731 30,437 30,600 30,894 35,815 37,973 38,347
投資有価証券 - 4,745 5,234 4,788 5,050 4,412 4,022 4,524 5,121 4,868 5,465 6,439 6,392 6,067 5,652 5,803 5,050 5,239 5,269 5,561 6,154 4,514 4,667 4,687 4,775 5,143 5,162 5,218 4,612 4,476 4,328 4,416 5,386 5,990 7,131 7,725 8,941 9,753 9,364 8,889 9,417 9,252 9,621 10,901
固定資産合計 - 20,949 22,396 22,114 22,758 21,489 21,372 21,748 22,215 22,689 24,685 25,701 26,657 25,100 24,008 25,219 26,135 26,714 27,431 27,233 27,510 25,650 25,499 29,814 30,097 30,656 30,444 32,098 31,538 31,864 32,896 33,381 35,175 36,606 38,487 40,847 41,917 45,529 49,991 49,977 50,768 56,292 58,791 60,318
総資産 - 60,141 53,504 53,673 57,659 59,144 53,566 55,509 61,467 65,406 60,771 62,475 68,315 70,053 63,275 65,408 68,313 70,297 65,303 64,415 69,863 71,487 67,097 72,570 80,035 82,732 77,613 81,105 86,530 88,425 83,640 86,418 90,911 91,474 85,569 88,643 92,092 95,094 93,845 90,456 94,505 112,368 107,917 108,852
買掛金 - - - - - - - - - 7,481 - - 8,945 8,115 5,285 6,236 8,019 7,580 5,582 6,066 8,438 8,402 5,080 6,045 8,555 8,761 - - - - - - - 9,460 - - - 8,664 6,057 6,782 6,834 4,810 4,554 4,440
短期借入金 - 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 707 700 700 700 700 700 1,300 4,300 4,300 1,900 1,900 1,900 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,718 2,000 2,000
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - 6 6 - - - - - - - - - - - - - - - - - - 1 - - - 1,814 1,800 1,800
流動負債合計 - 14,879 8,605 8,905 11,530 12,363 8,061 8,928 12,471 15,255 10,715 11,103 14,907 15,917 10,836 12,151 13,989 14,771 13,544 11,608 14,653 16,542 11,787 16,185 19,696 18,926 13,858 16,000 18,891 19,441 14,312 16,064 17,886 17,650 13,148 15,784 17,284 17,865 17,826 13,917 16,213 16,160 13,152 14,166
長期借入金 - - - - - - - - - - - - - - - - 35 33 31 - - - - - - - - - - - - - - - - - - 55 - - - 16,205 16,200 15,300
固定負債合計 - 3,226 3,658 3,456 3,479 3,803 3,647 3,691 3,885 3,381 3,459 3,536 3,602 3,323 2,858 2,980 2,804 2,636 2,491 2,520 2,660 2,117 2,335 2,198 2,309 1,796 1,920 1,538 1,402 908 1,058 1,221 1,392 1,353 1,716 1,918 2,086 2,392 2,324 2,307 2,545 18,887 19,331 18,846
総負債 - 18,105 12,264 12,362 15,009 16,167 11,709 12,620 16,356 18,637 14,175 14,640 18,510 19,241 13,694 15,132 16,793 17,407 16,035 14,129 17,313 18,659 14,122 18,384 22,006 20,722 15,779 17,538 20,294 20,349 15,371 17,286 19,278 19,003 14,864 17,702 19,370 20,258 20,150 16,225 18,759 35,047 32,484 33,012
資本金及び資本剰余金 - 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 4,936 5,411 6,349 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,947 6,947 6,947 6,973 6,973 6,973 6,973 7,009
利益剰余金 - 35,991 34,943 35,340 36,913 38,082 37,246 38,070 39,715 41,271 40,754 41,618 43,390 44,495 43,524 44,124 45,972 47,287 43,719 44,705 46,597 48,191 48,126 49,328 52,139 53,574 52,808 54,426 57,484 59,235 59,637 60,598 62,999 64,236 63,012 64,153 65,056 66,200 65,227 66,062 67,326 68,991 67,821 68,848
株主資本 38,967 42,035 41,239 41,310 42,650 42,977 41,857 42,888 45,110 46,768 46,596 47,835 49,805 50,811 49,580 50,275 51,519 52,889 49,267 50,286 52,549 52,827 52,974 54,186 58,029 62,010 61,833 63,566 66,236 68,075 68,268 69,132 71,632 72,470 70,705 70,940 72,721 74,836 73,694 74,231 75,746 77,320 75,432 75,839