|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,789
|
16,737
|
16,693
|
15,695
|
17,500
|
19,008
|
18,431
|
19,321
|
19,604
|
19,612
|
18,234
|
18,101
|
20,105
|
22,575
|
20,581
|
18,570
|
19,677
|
19,886
|
16,992
|
18,351
|
19,891
|
23,064
|
22,760
|
25,332
|
25,920
|
26,109
|
26,543
|
27,629
|
29,001
|
29,062
|
28,692
|
27,528
|
27,319
|
26,080
|
24,261
|
24,126
|
25,745
|
25,921
|
18,979
|
17,798
|
31,621
|
29,218
|
27,142
|
|
有価証券
|
-
|
15
|
15
|
15
|
15
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
18,968
|
10,477
|
11,619
|
15,462
|
16,426
|
9,066
|
11,522
|
16,022
|
19,006
|
11,960
|
13,251
|
18,150
|
19,601
|
11,211
|
13,477
|
17,970
|
18,342
|
12,334
|
14,571
|
17,995
|
20,024
|
12,097
|
14,147
|
17,844
|
20,305
|
14,230
|
16,397
|
20,294
|
20,797
|
13,740
|
16,788
|
21,035
|
20,218
|
13,047
|
16,685
|
19,144
|
17,880
|
11,537
|
14,808
|
18,829
|
16,118
|
11,126
|
14,078
|
|
商品及び製品
|
-
|
796
|
872
|
858
|
763
|
726
|
882
|
819
|
833
|
900
|
948
|
850
|
909
|
884
|
1,004
|
1,093
|
954
|
985
|
1,015
|
977
|
1,007
|
1,049
|
1,092
|
1,063
|
1,035
|
1,101
|
1,155
|
1,242
|
1,125
|
1,420
|
1,441
|
1,407
|
1,153
|
1,139
|
1,284
|
1,247
|
1,254
|
1,431
|
1,281
|
1,254
|
979
|
1,230
|
1,266
|
1,216
|
|
流動資産合計
|
-
|
39,191
|
31,107
|
31,559
|
34,901
|
37,654
|
32,194
|
33,760
|
39,251
|
42,716
|
36,086
|
36,774
|
41,658
|
44,952
|
39,266
|
40,188
|
42,177
|
43,582
|
37,872
|
37,182
|
42,353
|
45,836
|
41,598
|
42,755
|
49,938
|
52,076
|
47,168
|
49,007
|
54,991
|
56,561
|
50,743
|
53,037
|
55,735
|
54,867
|
47,082
|
47,795
|
50,175
|
49,564
|
43,853
|
40,478
|
43,736
|
56,076
|
49,125
|
48,534
|
|
有形固定資産
|
-
|
13,260
|
13,993
|
13,804
|
13,844
|
13,581
|
14,179
|
14,137
|
14,107
|
14,084
|
14,282
|
14,425
|
15,170
|
14,995
|
15,094
|
15,348
|
16,251
|
16,027
|
15,979
|
16,052
|
15,879
|
15,617
|
15,641
|
20,802
|
20,964
|
21,136
|
21,057
|
21,574
|
22,012
|
22,384
|
22,615
|
22,773
|
22,770
|
23,077
|
23,541
|
24,142
|
24,347
|
25,731
|
30,437
|
30,600
|
30,894
|
35,815
|
37,973
|
38,347
|
|
投資有価証券
|
-
|
4,745
|
5,234
|
4,788
|
5,050
|
4,412
|
4,022
|
4,524
|
5,121
|
4,868
|
5,465
|
6,439
|
6,392
|
6,067
|
5,652
|
5,803
|
5,050
|
5,239
|
5,269
|
5,561
|
6,154
|
4,514
|
4,667
|
4,687
|
4,775
|
5,143
|
5,162
|
5,218
|
4,612
|
4,476
|
4,328
|
4,416
|
5,386
|
5,990
|
7,131
|
7,725
|
8,941
|
9,753
|
9,364
|
8,889
|
9,417
|
9,252
|
9,621
|
10,901
|
|
固定資産合計
|
-
|
20,949
|
22,396
|
22,114
|
22,758
|
21,489
|
21,372
|
21,748
|
22,215
|
22,689
|
24,685
|
25,701
|
26,657
|
25,100
|
24,008
|
25,219
|
26,135
|
26,714
|
27,431
|
27,233
|
27,510
|
25,650
|
25,499
|
29,814
|
30,097
|
30,656
|
30,444
|
32,098
|
31,538
|
31,864
|
32,896
|
33,381
|
35,175
|
36,606
|
38,487
|
40,847
|
41,917
|
45,529
|
49,991
|
49,977
|
50,768
|
56,292
|
58,791
|
60,318
|
|
総資産
|
-
|
60,141
|
53,504
|
53,673
|
57,659
|
59,144
|
53,566
|
55,509
|
61,467
|
65,406
|
60,771
|
62,475
|
68,315
|
70,053
|
63,275
|
65,408
|
68,313
|
70,297
|
65,303
|
64,415
|
69,863
|
71,487
|
67,097
|
72,570
|
80,035
|
82,732
|
77,613
|
81,105
|
86,530
|
88,425
|
83,640
|
86,418
|
90,911
|
91,474
|
85,569
|
88,643
|
92,092
|
95,094
|
93,845
|
90,456
|
94,505
|
112,368
|
107,917
|
108,852
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,481
|
-
|
-
|
8,945
|
8,115
|
5,285
|
6,236
|
8,019
|
7,580
|
5,582
|
6,066
|
8,438
|
8,402
|
5,080
|
6,045
|
8,555
|
8,761
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,460
|
-
|
-
|
-
|
8,664
|
6,057
|
6,782
|
6,834
|
4,810
|
4,554
|
4,440
|
|
短期借入金
|
-
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
707
|
700
|
700
|
700
|
700
|
700
|
1,300
|
4,300
|
4,300
|
1,900
|
1,900
|
1,900
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,718
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1,814
|
1,800
|
1,800
|
|
流動負債合計
|
-
|
14,879
|
8,605
|
8,905
|
11,530
|
12,363
|
8,061
|
8,928
|
12,471
|
15,255
|
10,715
|
11,103
|
14,907
|
15,917
|
10,836
|
12,151
|
13,989
|
14,771
|
13,544
|
11,608
|
14,653
|
16,542
|
11,787
|
16,185
|
19,696
|
18,926
|
13,858
|
16,000
|
18,891
|
19,441
|
14,312
|
16,064
|
17,886
|
17,650
|
13,148
|
15,784
|
17,284
|
17,865
|
17,826
|
13,917
|
16,213
|
16,160
|
13,152
|
14,166
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
33
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
16,205
|
16,200
|
15,300
|
|
固定負債合計
|
-
|
3,226
|
3,658
|
3,456
|
3,479
|
3,803
|
3,647
|
3,691
|
3,885
|
3,381
|
3,459
|
3,536
|
3,602
|
3,323
|
2,858
|
2,980
|
2,804
|
2,636
|
2,491
|
2,520
|
2,660
|
2,117
|
2,335
|
2,198
|
2,309
|
1,796
|
1,920
|
1,538
|
1,402
|
908
|
1,058
|
1,221
|
1,392
|
1,353
|
1,716
|
1,918
|
2,086
|
2,392
|
2,324
|
2,307
|
2,545
|
18,887
|
19,331
|
18,846
|
|
総負債
|
-
|
18,105
|
12,264
|
12,362
|
15,009
|
16,167
|
11,709
|
12,620
|
16,356
|
18,637
|
14,175
|
14,640
|
18,510
|
19,241
|
13,694
|
15,132
|
16,793
|
17,407
|
16,035
|
14,129
|
17,313
|
18,659
|
14,122
|
18,384
|
22,006
|
20,722
|
15,779
|
17,538
|
20,294
|
20,349
|
15,371
|
17,286
|
19,278
|
19,003
|
14,864
|
17,702
|
19,370
|
20,258
|
20,150
|
16,225
|
18,759
|
35,047
|
32,484
|
33,012
|
|
資本金及び資本剰余金
|
-
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
4,936
|
5,411
|
6,349
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,600
|
6,947
|
6,947
|
6,947
|
6,973
|
6,973
|
6,973
|
6,973
|
7,009
|
|
利益剰余金
|
-
|
35,991
|
34,943
|
35,340
|
36,913
|
38,082
|
37,246
|
38,070
|
39,715
|
41,271
|
40,754
|
41,618
|
43,390
|
44,495
|
43,524
|
44,124
|
45,972
|
47,287
|
43,719
|
44,705
|
46,597
|
48,191
|
48,126
|
49,328
|
52,139
|
53,574
|
52,808
|
54,426
|
57,484
|
59,235
|
59,637
|
60,598
|
62,999
|
64,236
|
63,012
|
64,153
|
65,056
|
66,200
|
65,227
|
66,062
|
67,326
|
68,991
|
67,821
|
68,848
|
|
株主資本
|
38,967
|
42,035
|
41,239
|
41,310
|
42,650
|
42,977
|
41,857
|
42,888
|
45,110
|
46,768
|
46,596
|
47,835
|
49,805
|
50,811
|
49,580
|
50,275
|
51,519
|
52,889
|
49,267
|
50,286
|
52,549
|
52,827
|
52,974
|
54,186
|
58,029
|
62,010
|
61,833
|
63,566
|
66,236
|
68,075
|
68,268
|
69,132
|
71,632
|
72,470
|
70,705
|
70,940
|
72,721
|
74,836
|
73,694
|
74,231
|
75,746
|
77,320
|
75,432
|
75,839
|