|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
942
|
2,459
|
1,918
|
1,447
|
2,182
|
2,136
|
1,939
|
1,383
|
1,572
|
2,134
|
1,811
|
1,826
|
1,224
|
1,890
|
1,302
|
1,363
|
2,137
|
1,854
|
2,031
|
1,953
|
1,623
|
2,240
|
2,356
|
1,401
|
1,718
|
1,800
|
1,668
|
1,605
|
1,835
|
3,412
|
1,291
|
2,039
|
1,579
|
1,767
|
1,384
|
1,835
|
1,784
|
2,083
|
1,976
|
2,297
|
2,295
|
2,599
|
3,163
|
|
売掛金
|
-
|
-
|
3,860
|
3,493
|
3,157
|
3,001
|
3,124
|
2,474
|
2,981
|
2,721
|
2,785
|
2,939
|
3,323
|
3,126
|
3,417
|
3,818
|
3,721
|
3,153
|
2,815
|
3,127
|
3,535
|
2,882
|
2,317
|
2,914
|
3,199
|
3,983
|
3,316
|
3,947
|
3,937
|
5,254
|
4,828
|
4,904
|
3,548
|
3,001
|
2,700
|
3,860
|
3,178
|
2,737
|
2,816
|
2,573
|
2,675
|
2,115
|
2,532
|
2,398
|
|
商品及び製品
|
-
|
5,976
|
4,595
|
4,905
|
4,727
|
4,582
|
3,674
|
4,275
|
4,565
|
4,985
|
4,555
|
4,851
|
4,849
|
5,129
|
4,509
|
5,403
|
6,311
|
6,420
|
5,854
|
6,093
|
6,076
|
6,927
|
5,875
|
6,442
|
6,509
|
6,148
|
6,164
|
7,110
|
7,044
|
6,764
|
6,671
|
9,298
|
8,472
|
6,615
|
7,219
|
6,862
|
5,840
|
5,782
|
5,967
|
6,361
|
6,400
|
6,376
|
6,300
|
6,014
|
|
流動資産合計
|
-
|
16,914
|
16,127
|
16,325
|
15,375
|
14,519
|
13,726
|
12,938
|
13,660
|
13,598
|
13,388
|
14,285
|
14,141
|
12,806
|
13,344
|
16,437
|
16,960
|
17,284
|
15,795
|
16,999
|
16,136
|
17,557
|
13,646
|
15,642
|
14,400
|
15,933
|
15,023
|
17,558
|
17,380
|
19,293
|
22,443
|
22,066
|
17,495
|
14,584
|
13,991
|
15,292
|
14,291
|
13,573
|
13,979
|
14,000
|
14,669
|
14,307
|
13,973
|
14,256
|
|
有形固定資産
|
-
|
13,564
|
15,080
|
14,977
|
14,912
|
14,811
|
14,713
|
14,599
|
14,849
|
14,921
|
15,102
|
15,284
|
15,755
|
15,437
|
15,547
|
15,394
|
15,359
|
15,316
|
15,547
|
15,572
|
15,490
|
15,639
|
15,766
|
15,636
|
15,643
|
15,763
|
15,830
|
15,542
|
15,349
|
15,154
|
15,092
|
14,984
|
14,895
|
15,825
|
15,530
|
15,344
|
14,960
|
14,764
|
14,585
|
14,405
|
14,231
|
14,244
|
14,105
|
14,015
|
|
投資有価証券
|
-
|
379
|
-
|
-
|
475
|
-
|
-
|
-
|
425
|
-
|
-
|
-
|
641
|
-
|
-
|
-
|
577
|
-
|
-
|
-
|
599
|
-
|
-
|
-
|
539
|
-
|
-
|
-
|
590
|
-
|
-
|
-
|
621
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
14,425
|
15,801
|
15,723
|
15,695
|
15,462
|
15,353
|
15,157
|
15,423
|
15,491
|
15,706
|
16,046
|
16,584
|
16,270
|
16,370
|
16,222
|
16,122
|
16,242
|
16,581
|
16,434
|
16,369
|
16,340
|
16,528
|
16,411
|
16,385
|
16,572
|
16,630
|
16,387
|
16,191
|
15,989
|
15,908
|
15,712
|
15,678
|
16,420
|
16,062
|
15,946
|
15,709
|
15,547
|
15,342
|
15,218
|
15,055
|
15,085
|
14,885
|
14,870
|
|
総資産
|
-
|
31,340
|
31,929
|
32,048
|
31,070
|
29,981
|
29,080
|
28,095
|
29,083
|
29,089
|
29,095
|
30,332
|
30,725
|
29,077
|
29,715
|
32,659
|
33,083
|
33,526
|
32,376
|
33,433
|
32,506
|
33,897
|
30,175
|
32,054
|
30,785
|
32,505
|
31,654
|
33,946
|
33,572
|
35,283
|
38,351
|
37,779
|
33,174
|
31,005
|
30,053
|
31,238
|
30,001
|
29,120
|
29,321
|
29,218
|
29,725
|
29,393
|
28,859
|
29,126
|
|
買掛金
|
-
|
-
|
1,406
|
1,317
|
1,172
|
975
|
898
|
1,021
|
1,379
|
1,521
|
855
|
2,903
|
1,096
|
1,246
|
962
|
3,014
|
2,766
|
3,136
|
2,184
|
3,032
|
2,801
|
3,275
|
802
|
2,477
|
1,221
|
2,607
|
1,217
|
3,112
|
3,131
|
2,669
|
4,513
|
5,228
|
2,199
|
990
|
1,418
|
2,205
|
1,261
|
1,000
|
947
|
831
|
1,139
|
1,291
|
639
|
1,495
|
|
短期借入金
|
-
|
7,800
|
9,839
|
9,626
|
6,990
|
8,971
|
8,168
|
6,425
|
5,099
|
7,180
|
7,955
|
7,204
|
7,982
|
8,912
|
9,910
|
9,817
|
9,438
|
11,472
|
11,462
|
11,272
|
10,582
|
13,137
|
14,174
|
14,266
|
13,962
|
14,634
|
15,026
|
15,643
|
14,563
|
17,931
|
19,390
|
19,262
|
18,421
|
18,985
|
17,669
|
19,115
|
15,330
|
14,836
|
14,331
|
13,656
|
13,145
|
12,138
|
12,951
|
12,113
|
|
一年内返済予定の長期借入金
|
-
|
1,802
|
-
|
-
|
2,271
|
-
|
-
|
-
|
2,215
|
-
|
-
|
-
|
1,854
|
-
|
-
|
-
|
1,463
|
-
|
-
|
-
|
1,145
|
-
|
-
|
-
|
995
|
-
|
-
|
-
|
1,108
|
-
|
-
|
-
|
997
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,761
|
13,711
|
12,778
|
11,892
|
11,575
|
10,938
|
9,453
|
10,592
|
10,748
|
11,291
|
12,912
|
13,385
|
12,297
|
13,278
|
15,303
|
15,629
|
16,567
|
16,122
|
16,954
|
16,637
|
20,312
|
18,133
|
19,168
|
17,831
|
19,157
|
18,472
|
21,015
|
20,620
|
22,585
|
25,847
|
26,450
|
23,467
|
23,395
|
21,805
|
23,109
|
18,157
|
17,061
|
16,624
|
16,080
|
15,594
|
14,988
|
15,055
|
14,829
|
|
長期借入金
|
-
|
4,334
|
4,496
|
5,634
|
5,583
|
4,875
|
4,306
|
4,955
|
4,476
|
3,953
|
3,454
|
3,025
|
2,697
|
2,268
|
1,928
|
2,989
|
2,733
|
2,393
|
2,090
|
2,995
|
2,714
|
2,489
|
2,249
|
2,908
|
2,908
|
3,191
|
3,120
|
2,836
|
2,600
|
2,270
|
1,986
|
1,793
|
1,602
|
1,411
|
1,209
|
1,035
|
4,730
|
4,727
|
4,724
|
4,719
|
5,079
|
5,079
|
4,407
|
4,407
|
|
固定負債合計
|
-
|
7,819
|
7,622
|
9,036
|
8,904
|
8,187
|
8,062
|
8,584
|
8,053
|
7,649
|
7,058
|
6,592
|
6,357
|
5,860
|
5,414
|
6,371
|
6,103
|
5,680
|
5,263
|
6,062
|
5,721
|
5,483
|
5,162
|
5,763
|
5,673
|
5,911
|
5,786
|
5,452
|
5,207
|
4,908
|
4,649
|
4,473
|
4,312
|
4,088
|
4,255
|
4,393
|
8,058
|
8,050
|
8,037
|
8,028
|
8,457
|
8,649
|
8,033
|
8,109
|
|
総負債
|
-
|
20,581
|
21,333
|
21,814
|
20,796
|
19,762
|
19,001
|
18,038
|
18,646
|
18,398
|
18,349
|
19,504
|
19,743
|
18,157
|
18,692
|
21,675
|
21,733
|
22,248
|
21,386
|
23,017
|
22,359
|
25,795
|
23,295
|
24,931
|
23,505
|
25,069
|
24,258
|
26,468
|
25,827
|
27,494
|
30,496
|
30,923
|
27,779
|
27,483
|
26,060
|
27,502
|
26,216
|
25,112
|
24,661
|
24,109
|
24,051
|
23,638
|
23,088
|
22,939
|
|
資本金及び資本剰余金
|
-
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,145
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
|
利益剰余金
|
-
|
5,118
|
4,597
|
4,293
|
4,348
|
4,222
|
4,133
|
4,108
|
4,437
|
4,674
|
4,727
|
4,792
|
4,932
|
4,891
|
5,009
|
4,960
|
4,837
|
4,750
|
4,492
|
3,913
|
3,823
|
3,248
|
690
|
785
|
928
|
1,008
|
1,102
|
1,160
|
1,376
|
1,448
|
1,474
|
443
|
-1,086
|
-2,882
|
-2,378
|
-2,342
|
-1,268
|
-1,049
|
-417
|
30
|
504
|
644
|
770
|
1,086
|
|
株主資本
|
10,919
|
10,737
|
10,595
|
10,233
|
10,274
|
10,218
|
10,078
|
10,057
|
10,436
|
10,690
|
10,745
|
10,827
|
10,982
|
10,919
|
11,023
|
10,984
|
11,350
|
11,278
|
10,990
|
10,416
|
10,147
|
8,102
|
6,879
|
7,122
|
7,280
|
7,436
|
7,395
|
7,478
|
7,744
|
7,789
|
7,854
|
6,856
|
5,394
|
3,521
|
3,992
|
3,735
|
3,784
|
4,007
|
4,660
|
5,109
|
5,673
|
5,755
|
5,770
|
6,187
|