日本精蝋【5010】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 942 2,459 1,918 1,447 2,182 2,136 1,939 1,383 1,572 2,134 1,811 1,826 1,224 1,890 1,302 1,363 2,137 1,854 2,031 1,953 1,623 2,240 2,356 1,401 1,718 1,800 1,668 1,605 1,835 3,412 1,291 2,039 1,579 1,767 1,384 1,835 1,784 2,083 1,976 2,297 2,295 2,599 3,163
売掛金 - - 3,860 3,493 3,157 3,001 3,124 2,474 2,981 2,721 2,785 2,939 3,323 3,126 3,417 3,818 3,721 3,153 2,815 3,127 3,535 2,882 2,317 2,914 3,199 3,983 3,316 3,947 3,937 5,254 4,828 4,904 3,548 3,001 2,700 3,860 3,178 2,737 2,816 2,573 2,675 2,115 2,532 2,398
商品及び製品 - 5,976 4,595 4,905 4,727 4,582 3,674 4,275 4,565 4,985 4,555 4,851 4,849 5,129 4,509 5,403 6,311 6,420 5,854 6,093 6,076 6,927 5,875 6,442 6,509 6,148 6,164 7,110 7,044 6,764 6,671 9,298 8,472 6,615 7,219 6,862 5,840 5,782 5,967 6,361 6,400 6,376 6,300 6,014
流動資産合計 - 16,914 16,127 16,325 15,375 14,519 13,726 12,938 13,660 13,598 13,388 14,285 14,141 12,806 13,344 16,437 16,960 17,284 15,795 16,999 16,136 17,557 13,646 15,642 14,400 15,933 15,023 17,558 17,380 19,293 22,443 22,066 17,495 14,584 13,991 15,292 14,291 13,573 13,979 14,000 14,669 14,307 13,973 14,256
有形固定資産 - 13,564 15,080 14,977 14,912 14,811 14,713 14,599 14,849 14,921 15,102 15,284 15,755 15,437 15,547 15,394 15,359 15,316 15,547 15,572 15,490 15,639 15,766 15,636 15,643 15,763 15,830 15,542 15,349 15,154 15,092 14,984 14,895 15,825 15,530 15,344 14,960 14,764 14,585 14,405 14,231 14,244 14,105 14,015
投資有価証券 - 379 - - 475 - - - 425 - - - 641 - - - 577 - - - 599 - - - 539 - - - 590 - - - 621 - - - 313 - - - 313 - - -
固定資産合計 - 14,425 15,801 15,723 15,695 15,462 15,353 15,157 15,423 15,491 15,706 16,046 16,584 16,270 16,370 16,222 16,122 16,242 16,581 16,434 16,369 16,340 16,528 16,411 16,385 16,572 16,630 16,387 16,191 15,989 15,908 15,712 15,678 16,420 16,062 15,946 15,709 15,547 15,342 15,218 15,055 15,085 14,885 14,870
総資産 - 31,340 31,929 32,048 31,070 29,981 29,080 28,095 29,083 29,089 29,095 30,332 30,725 29,077 29,715 32,659 33,083 33,526 32,376 33,433 32,506 33,897 30,175 32,054 30,785 32,505 31,654 33,946 33,572 35,283 38,351 37,779 33,174 31,005 30,053 31,238 30,001 29,120 29,321 29,218 29,725 29,393 28,859 29,126
買掛金 - - 1,406 1,317 1,172 975 898 1,021 1,379 1,521 855 2,903 1,096 1,246 962 3,014 2,766 3,136 2,184 3,032 2,801 3,275 802 2,477 1,221 2,607 1,217 3,112 3,131 2,669 4,513 5,228 2,199 990 1,418 2,205 1,261 1,000 947 831 1,139 1,291 639 1,495
短期借入金 - 7,800 9,839 9,626 6,990 8,971 8,168 6,425 5,099 7,180 7,955 7,204 7,982 8,912 9,910 9,817 9,438 11,472 11,462 11,272 10,582 13,137 14,174 14,266 13,962 14,634 15,026 15,643 14,563 17,931 19,390 19,262 18,421 18,985 17,669 19,115 15,330 14,836 14,331 13,656 13,145 12,138 12,951 12,113
一年内返済予定の長期借入金 - 1,802 - - 2,271 - - - 2,215 - - - 1,854 - - - 1,463 - - - 1,145 - - - 995 - - - 1,108 - - - 997 - - - 23 - - - 11 - - -
流動負債合計 - 12,761 13,711 12,778 11,892 11,575 10,938 9,453 10,592 10,748 11,291 12,912 13,385 12,297 13,278 15,303 15,629 16,567 16,122 16,954 16,637 20,312 18,133 19,168 17,831 19,157 18,472 21,015 20,620 22,585 25,847 26,450 23,467 23,395 21,805 23,109 18,157 17,061 16,624 16,080 15,594 14,988 15,055 14,829
長期借入金 - 4,334 4,496 5,634 5,583 4,875 4,306 4,955 4,476 3,953 3,454 3,025 2,697 2,268 1,928 2,989 2,733 2,393 2,090 2,995 2,714 2,489 2,249 2,908 2,908 3,191 3,120 2,836 2,600 2,270 1,986 1,793 1,602 1,411 1,209 1,035 4,730 4,727 4,724 4,719 5,079 5,079 4,407 4,407
固定負債合計 - 7,819 7,622 9,036 8,904 8,187 8,062 8,584 8,053 7,649 7,058 6,592 6,357 5,860 5,414 6,371 6,103 5,680 5,263 6,062 5,721 5,483 5,162 5,763 5,673 5,911 5,786 5,452 5,207 4,908 4,649 4,473 4,312 4,088 4,255 4,393 8,058 8,050 8,037 8,028 8,457 8,649 8,033 8,109
総負債 - 20,581 21,333 21,814 20,796 19,762 19,001 18,038 18,646 18,398 18,349 19,504 19,743 18,157 18,692 21,675 21,733 22,248 21,386 23,017 22,359 25,795 23,295 24,931 23,505 25,069 24,258 26,468 25,827 27,494 30,496 30,923 27,779 27,483 26,060 27,502 26,216 25,112 24,661 24,109 24,051 23,638 23,088 22,939
資本金及び資本剰余金 - 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,145 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 165 165 165 165 165 165 165 165
利益剰余金 - 5,118 4,597 4,293 4,348 4,222 4,133 4,108 4,437 4,674 4,727 4,792 4,932 4,891 5,009 4,960 4,837 4,750 4,492 3,913 3,823 3,248 690 785 928 1,008 1,102 1,160 1,376 1,448 1,474 443 -1,086 -2,882 -2,378 -2,342 -1,268 -1,049 -417 30 504 644 770 1,086
株主資本 10,919 10,737 10,595 10,233 10,274 10,218 10,078 10,057 10,436 10,690 10,745 10,827 10,982 10,919 11,023 10,984 11,350 11,278 10,990 10,416 10,147 8,102 6,879 7,122 7,280 7,436 7,395 7,478 7,744 7,789 7,854 6,856 5,394 3,521 3,992 3,735 3,784 4,007 4,660 5,109 5,673 5,755 5,770 6,187