フマキラー【4998】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,147 3,710 3,476 2,901 3,197 3,384 3,391 2,550 2,733 2,789 2,930 2,718 7,075 4,883 4,957 4,800 5,087 5,601 5,823 5,975 6,282 6,400 9,931 6,059 6,578 7,484 6,697 6,475 6,742 7,199 6,506 6,255 6,919 6,585 7,238 8,470 8,874 9,193 8,325 9,080 10,048 8,498 8,285
売掛金 - 8,275 9,004 3,954 3,086 9,454 9,777 4,103 3,454 10,382 10,045 4,926 4,936 12,113 10,317 3,856 3,690 12,463 10,286 4,740 4,120 12,027 11,850 6,366 5,770 12,110 11,582 6,072 5,689 - - - - - - - - - - - - - - -
商品及び製品 - 3,371 3,141 3,268 4,574 4,164 3,456 3,619 5,716 6,328 6,304 5,714 7,995 6,692 5,957 5,847 8,304 6,893 5,949 4,645 5,923 4,737 2,896 2,564 4,375 5,738 5,268 4,167 6,277 7,531 6,758 6,108 8,363 7,889 6,735 5,243 7,950 8,542 7,738 5,955 8,901 8,839 8,693 6,992
流動資産合計 - 18,310 19,791 14,050 14,487 21,022 20,988 15,208 16,289 24,254 23,727 18,090 20,024 30,977 25,188 18,511 20,877 28,845 25,635 18,854 19,515 26,864 24,814 22,577 20,461 29,866 30,567 23,014 24,681 34,881 36,070 31,670 32,020 38,193 38,206 35,013 35,524 42,387 43,994 39,254 37,819 44,502 44,056 40,455
有形固定資産 - 4,428 4,321 4,312 4,020 4,133 4,103 4,023 4,127 4,593 4,531 4,498 4,653 4,924 4,809 4,764 4,870 4,818 5,140 5,026 5,022 5,296 6,256 7,153 7,911 8,466 8,552 8,443 8,479 9,602 9,702 10,020 10,068 10,225 10,232 10,408 10,516 10,275 10,298 10,426 10,294 10,657 11,454 11,610
投資有価証券 - 3,526 4,076 3,903 4,104 3,537 3,322 3,577 4,266 4,554 5,409 5,624 6,362 6,077 7,251 6,832 5,845 6,040 5,735 5,544 5,778 5,410 4,888 5,506 5,413 5,727 5,468 5,233 4,832 4,937 4,488 4,604 4,745 4,867 5,104 5,221 5,174 5,241 5,525 5,406 5,387 5,177 5,347 5,892
固定資産合計 - 11,500 11,662 11,454 10,845 10,605 10,332 10,226 10,954 11,877 12,545 12,779 13,740 13,701 14,598 14,157 13,601 13,336 13,295 12,860 13,027 12,963 13,320 14,811 15,428 16,306 16,714 16,302 15,876 19,340 19,178 19,707 19,774 19,177 19,578 20,200 20,271 19,978 20,375 20,625 20,158 20,468 21,377 22,120
総資産 - 29,810 31,452 25,504 25,332 31,627 31,320 25,434 27,243 36,131 36,272 30,870 33,764 44,678 39,786 32,669 34,478 42,181 38,930 31,714 32,541 39,826 38,134 37,388 35,889 46,173 47,282 39,316 40,558 54,222 55,248 51,377 51,794 57,370 57,784 55,213 55,796 62,366 64,370 59,879 57,978 64,970 65,434 62,575
買掛金 - 3,266 3,982 2,436 2,539 3,651 3,887 2,885 3,546 4,496 4,737 3,817 3,782 4,864 4,578 3,002 3,299 3,945 4,016 2,708 2,938 4,255 4,646 3,651 4,691 6,010 6,130 4,002 4,850 6,486 6,656 6,049 5,949 6,299 7,601 7,633 7,520 7,771 8,979 7,672 7,043 7,371 9,106 8,457
短期借入金 - 6,345 2,917 675 5,143 8,413 3,892 1,033 6,827 10,681 7,196 4,382 9,510 10,104 5,703 3,724 9,131 13,136 8,087 5,074 7,666 9,905 3,590 2,837 2,540 7,265 3,525 2,463 6,643 13,535 10,752 8,560 11,723 15,162 10,262 7,111 11,052 14,191 10,996 7,821 11,061 15,514 10,937 8,218
一年内返済予定の長期借入金 - 301 372 375 372 373 365 354 332 314 250 250 250 1,250 - - - - - - - - - - - - - - - 177 122 194 337 335 386 419 287 271 296 292 273 293 365 439
流動負債合計 - 15,763 16,603 10,858 12,205 18,058 17,179 11,763 15,793 23,047 21,639 16,073 19,099 24,412 20,151 14,010 17,512 23,579 20,505 13,855 15,267 20,871 19,031 16,867 15,050 24,112 23,976 17,117 19,167 30,475 30,379 25,176 26,350 31,512 30,919 26,437 27,495 33,105 33,880 28,667 27,892 33,238 33,728 29,447
長期借入金 - 1,940 1,805 1,745 1,659 1,567 1,471 1,379 1,312 1,250 1,187 1,125 1,062 - - - - - - - - - - - - - - - - 548 574 502 433 395 516 512 560 521 596 750 597 560 1,418 1,506
固定負債合計 - 3,820 3,809 3,701 3,522 3,323 3,178 3,106 3,231 3,353 3,611 3,634 3,692 2,602 1,876 1,648 1,286 1,573 1,732 1,844 1,771 1,789 1,449 1,694 2,039 2,237 1,930 1,924 1,976 2,717 2,908 3,083 3,326 2,968 3,248 3,459 3,754 3,658 3,479 3,958 4,033 4,008 4,933 5,176
総負債 - 19,583 20,413 14,559 15,728 21,381 20,358 14,869 19,024 26,400 25,250 19,707 22,791 27,014 22,028 15,658 18,799 25,152 22,238 15,700 17,039 22,661 20,480 18,562 17,090 26,349 25,907 19,041 21,143 33,193 33,288 28,260 29,677 34,480 34,168 29,896 31,250 36,763 37,360 32,626 31,926 37,246 38,662 34,624
資本金及び資本剰余金 - 5,804 5,805 5,805 5,805 5,805 5,805 5,805 4,733 4,733 4,733 4,733 4,728 8,514 8,514 8,514 8,514 8,496 8,496 8,496 8,496 8,496 8,496 8,496 8,496 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,495 8,357 8,357 8,357 8,357 8,357
利益剰余金 - 2,446 3,258 3,224 2,594 3,355 4,354 4,380 3,824 4,465 5,326 5,200 4,621 5,894 5,780 5,521 4,905 6,159 5,894 5,481 4,795 6,464 7,544 7,723 7,717 8,425 8,906 8,975 8,203 9,149 9,248 9,357 8,011 9,442 9,576 9,977 9,117 10,457 10,804 10,837 10,306 11,558 11,725 12,521
株主資本 8,100 10,227 11,040 10,945 9,604 10,245 10,962 10,565 8,219 9,731 11,022 11,162 10,973 17,664 17,758 17,010 15,679 17,028 16,692 16,014 15,502 17,166 17,654 18,827 18,799 19,824 21,374 20,275 19,414 21,028 21,960 23,117 22,116 22,890 23,616 25,316 24,546 25,602 27,010 27,253 26,051 27,723 26,771 27,951