|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,147
|
3,710
|
3,476
|
2,901
|
3,197
|
3,384
|
3,391
|
2,550
|
2,733
|
2,789
|
2,930
|
2,718
|
7,075
|
4,883
|
4,957
|
4,800
|
5,087
|
5,601
|
5,823
|
5,975
|
6,282
|
6,400
|
9,931
|
6,059
|
6,578
|
7,484
|
6,697
|
6,475
|
6,742
|
7,199
|
6,506
|
6,255
|
6,919
|
6,585
|
7,238
|
8,470
|
8,874
|
9,193
|
8,325
|
9,080
|
10,048
|
8,498
|
8,285
|
|
売掛金
|
-
|
8,275
|
9,004
|
3,954
|
3,086
|
9,454
|
9,777
|
4,103
|
3,454
|
10,382
|
10,045
|
4,926
|
4,936
|
12,113
|
10,317
|
3,856
|
3,690
|
12,463
|
10,286
|
4,740
|
4,120
|
12,027
|
11,850
|
6,366
|
5,770
|
12,110
|
11,582
|
6,072
|
5,689
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,371
|
3,141
|
3,268
|
4,574
|
4,164
|
3,456
|
3,619
|
5,716
|
6,328
|
6,304
|
5,714
|
7,995
|
6,692
|
5,957
|
5,847
|
8,304
|
6,893
|
5,949
|
4,645
|
5,923
|
4,737
|
2,896
|
2,564
|
4,375
|
5,738
|
5,268
|
4,167
|
6,277
|
7,531
|
6,758
|
6,108
|
8,363
|
7,889
|
6,735
|
5,243
|
7,950
|
8,542
|
7,738
|
5,955
|
8,901
|
8,839
|
8,693
|
6,992
|
|
流動資産合計
|
-
|
18,310
|
19,791
|
14,050
|
14,487
|
21,022
|
20,988
|
15,208
|
16,289
|
24,254
|
23,727
|
18,090
|
20,024
|
30,977
|
25,188
|
18,511
|
20,877
|
28,845
|
25,635
|
18,854
|
19,515
|
26,864
|
24,814
|
22,577
|
20,461
|
29,866
|
30,567
|
23,014
|
24,681
|
34,881
|
36,070
|
31,670
|
32,020
|
38,193
|
38,206
|
35,013
|
35,524
|
42,387
|
43,994
|
39,254
|
37,819
|
44,502
|
44,056
|
40,455
|
|
有形固定資産
|
-
|
4,428
|
4,321
|
4,312
|
4,020
|
4,133
|
4,103
|
4,023
|
4,127
|
4,593
|
4,531
|
4,498
|
4,653
|
4,924
|
4,809
|
4,764
|
4,870
|
4,818
|
5,140
|
5,026
|
5,022
|
5,296
|
6,256
|
7,153
|
7,911
|
8,466
|
8,552
|
8,443
|
8,479
|
9,602
|
9,702
|
10,020
|
10,068
|
10,225
|
10,232
|
10,408
|
10,516
|
10,275
|
10,298
|
10,426
|
10,294
|
10,657
|
11,454
|
11,610
|
|
投資有価証券
|
-
|
3,526
|
4,076
|
3,903
|
4,104
|
3,537
|
3,322
|
3,577
|
4,266
|
4,554
|
5,409
|
5,624
|
6,362
|
6,077
|
7,251
|
6,832
|
5,845
|
6,040
|
5,735
|
5,544
|
5,778
|
5,410
|
4,888
|
5,506
|
5,413
|
5,727
|
5,468
|
5,233
|
4,832
|
4,937
|
4,488
|
4,604
|
4,745
|
4,867
|
5,104
|
5,221
|
5,174
|
5,241
|
5,525
|
5,406
|
5,387
|
5,177
|
5,347
|
5,892
|
|
固定資産合計
|
-
|
11,500
|
11,662
|
11,454
|
10,845
|
10,605
|
10,332
|
10,226
|
10,954
|
11,877
|
12,545
|
12,779
|
13,740
|
13,701
|
14,598
|
14,157
|
13,601
|
13,336
|
13,295
|
12,860
|
13,027
|
12,963
|
13,320
|
14,811
|
15,428
|
16,306
|
16,714
|
16,302
|
15,876
|
19,340
|
19,178
|
19,707
|
19,774
|
19,177
|
19,578
|
20,200
|
20,271
|
19,978
|
20,375
|
20,625
|
20,158
|
20,468
|
21,377
|
22,120
|
|
総資産
|
-
|
29,810
|
31,452
|
25,504
|
25,332
|
31,627
|
31,320
|
25,434
|
27,243
|
36,131
|
36,272
|
30,870
|
33,764
|
44,678
|
39,786
|
32,669
|
34,478
|
42,181
|
38,930
|
31,714
|
32,541
|
39,826
|
38,134
|
37,388
|
35,889
|
46,173
|
47,282
|
39,316
|
40,558
|
54,222
|
55,248
|
51,377
|
51,794
|
57,370
|
57,784
|
55,213
|
55,796
|
62,366
|
64,370
|
59,879
|
57,978
|
64,970
|
65,434
|
62,575
|
|
買掛金
|
-
|
3,266
|
3,982
|
2,436
|
2,539
|
3,651
|
3,887
|
2,885
|
3,546
|
4,496
|
4,737
|
3,817
|
3,782
|
4,864
|
4,578
|
3,002
|
3,299
|
3,945
|
4,016
|
2,708
|
2,938
|
4,255
|
4,646
|
3,651
|
4,691
|
6,010
|
6,130
|
4,002
|
4,850
|
6,486
|
6,656
|
6,049
|
5,949
|
6,299
|
7,601
|
7,633
|
7,520
|
7,771
|
8,979
|
7,672
|
7,043
|
7,371
|
9,106
|
8,457
|
|
短期借入金
|
-
|
6,345
|
2,917
|
675
|
5,143
|
8,413
|
3,892
|
1,033
|
6,827
|
10,681
|
7,196
|
4,382
|
9,510
|
10,104
|
5,703
|
3,724
|
9,131
|
13,136
|
8,087
|
5,074
|
7,666
|
9,905
|
3,590
|
2,837
|
2,540
|
7,265
|
3,525
|
2,463
|
6,643
|
13,535
|
10,752
|
8,560
|
11,723
|
15,162
|
10,262
|
7,111
|
11,052
|
14,191
|
10,996
|
7,821
|
11,061
|
15,514
|
10,937
|
8,218
|
|
一年内返済予定の長期借入金
|
-
|
301
|
372
|
375
|
372
|
373
|
365
|
354
|
332
|
314
|
250
|
250
|
250
|
1,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
177
|
122
|
194
|
337
|
335
|
386
|
419
|
287
|
271
|
296
|
292
|
273
|
293
|
365
|
439
|
|
流動負債合計
|
-
|
15,763
|
16,603
|
10,858
|
12,205
|
18,058
|
17,179
|
11,763
|
15,793
|
23,047
|
21,639
|
16,073
|
19,099
|
24,412
|
20,151
|
14,010
|
17,512
|
23,579
|
20,505
|
13,855
|
15,267
|
20,871
|
19,031
|
16,867
|
15,050
|
24,112
|
23,976
|
17,117
|
19,167
|
30,475
|
30,379
|
25,176
|
26,350
|
31,512
|
30,919
|
26,437
|
27,495
|
33,105
|
33,880
|
28,667
|
27,892
|
33,238
|
33,728
|
29,447
|
|
長期借入金
|
-
|
1,940
|
1,805
|
1,745
|
1,659
|
1,567
|
1,471
|
1,379
|
1,312
|
1,250
|
1,187
|
1,125
|
1,062
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
548
|
574
|
502
|
433
|
395
|
516
|
512
|
560
|
521
|
596
|
750
|
597
|
560
|
1,418
|
1,506
|
|
固定負債合計
|
-
|
3,820
|
3,809
|
3,701
|
3,522
|
3,323
|
3,178
|
3,106
|
3,231
|
3,353
|
3,611
|
3,634
|
3,692
|
2,602
|
1,876
|
1,648
|
1,286
|
1,573
|
1,732
|
1,844
|
1,771
|
1,789
|
1,449
|
1,694
|
2,039
|
2,237
|
1,930
|
1,924
|
1,976
|
2,717
|
2,908
|
3,083
|
3,326
|
2,968
|
3,248
|
3,459
|
3,754
|
3,658
|
3,479
|
3,958
|
4,033
|
4,008
|
4,933
|
5,176
|
|
総負債
|
-
|
19,583
|
20,413
|
14,559
|
15,728
|
21,381
|
20,358
|
14,869
|
19,024
|
26,400
|
25,250
|
19,707
|
22,791
|
27,014
|
22,028
|
15,658
|
18,799
|
25,152
|
22,238
|
15,700
|
17,039
|
22,661
|
20,480
|
18,562
|
17,090
|
26,349
|
25,907
|
19,041
|
21,143
|
33,193
|
33,288
|
28,260
|
29,677
|
34,480
|
34,168
|
29,896
|
31,250
|
36,763
|
37,360
|
32,626
|
31,926
|
37,246
|
38,662
|
34,624
|
|
資本金及び資本剰余金
|
-
|
5,804
|
5,805
|
5,805
|
5,805
|
5,805
|
5,805
|
5,805
|
4,733
|
4,733
|
4,733
|
4,733
|
4,728
|
8,514
|
8,514
|
8,514
|
8,514
|
8,496
|
8,496
|
8,496
|
8,496
|
8,496
|
8,496
|
8,496
|
8,496
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,495
|
8,357
|
8,357
|
8,357
|
8,357
|
8,357
|
|
利益剰余金
|
-
|
2,446
|
3,258
|
3,224
|
2,594
|
3,355
|
4,354
|
4,380
|
3,824
|
4,465
|
5,326
|
5,200
|
4,621
|
5,894
|
5,780
|
5,521
|
4,905
|
6,159
|
5,894
|
5,481
|
4,795
|
6,464
|
7,544
|
7,723
|
7,717
|
8,425
|
8,906
|
8,975
|
8,203
|
9,149
|
9,248
|
9,357
|
8,011
|
9,442
|
9,576
|
9,977
|
9,117
|
10,457
|
10,804
|
10,837
|
10,306
|
11,558
|
11,725
|
12,521
|
|
株主資本
|
8,100
|
10,227
|
11,040
|
10,945
|
9,604
|
10,245
|
10,962
|
10,565
|
8,219
|
9,731
|
11,022
|
11,162
|
10,973
|
17,664
|
17,758
|
17,010
|
15,679
|
17,028
|
16,692
|
16,014
|
15,502
|
17,166
|
17,654
|
18,827
|
18,799
|
19,824
|
21,374
|
20,275
|
19,414
|
21,028
|
21,960
|
23,117
|
22,116
|
22,890
|
23,616
|
25,316
|
24,546
|
25,602
|
27,010
|
27,253
|
26,051
|
27,723
|
26,771
|
27,951
|