|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,188
|
9,382
|
7,648
|
12,495
|
10,492
|
15,159
|
12,918
|
12,450
|
11,953
|
11,620
|
9,754
|
9,892
|
7,843
|
18,889
|
14,288
|
14,882
|
12,293
|
17,721
|
14,379
|
14,010
|
12,423
|
21,683
|
18,241
|
19,278
|
15,523
|
18,851
|
13,315
|
12,224
|
8,693
|
13,410
|
17,490
|
15,644
|
9,832
|
10,634
|
10,954
|
20,555
|
13,881
|
22,940
|
29,444
|
23,332
|
19,940
|
31,617
|
|
売掛金
|
-
|
15,169
|
14,181
|
12,580
|
26,103
|
22,106
|
19,465
|
21,037
|
31,924
|
26,518
|
21,220
|
19,038
|
33,793
|
29,101
|
21,986
|
19,317
|
33,437
|
29,957
|
22,029
|
21,014
|
31,231
|
28,268
|
21,374
|
19,036
|
32,460
|
30,062
|
20,743
|
24,421
|
36,010
|
39,393
|
27,291
|
25,300
|
38,869
|
37,179
|
30,000
|
29,331
|
47,867
|
39,819
|
29,874
|
29,653
|
47,513
|
43,694
|
29,409
|
|
商品及び製品
|
-
|
8,792
|
9,485
|
13,891
|
9,636
|
9,965
|
10,065
|
13,414
|
10,350
|
11,129
|
9,986
|
13,782
|
10,801
|
11,610
|
11,518
|
16,583
|
13,974
|
14,345
|
13,477
|
16,696
|
15,556
|
15,132
|
14,147
|
17,397
|
16,009
|
16,863
|
18,500
|
20,530
|
22,395
|
24,371
|
26,271
|
30,323
|
27,658
|
31,840
|
32,454
|
35,288
|
28,086
|
28,528
|
25,094
|
29,629
|
22,827
|
25,855
|
26,673
|
|
流動資産合計
|
-
|
38,623
|
41,455
|
44,682
|
58,095
|
51,554
|
53,344
|
58,777
|
64,264
|
60,435
|
52,276
|
53,950
|
65,123
|
60,047
|
64,327
|
62,603
|
72,344
|
66,911
|
62,354
|
64,466
|
72,331
|
65,916
|
68,089
|
67,634
|
78,425
|
77,772
|
74,599
|
75,583
|
87,351
|
94,537
|
92,057
|
98,647
|
102,619
|
101,503
|
99,616
|
100,509
|
118,632
|
105,605
|
101,494
|
112,777
|
116,639
|
112,069
|
110,670
|
|
有形固定資産
|
-
|
13,465
|
15,820
|
15,657
|
15,448
|
15,446
|
16,491
|
16,694
|
16,580
|
16,444
|
16,536
|
16,722
|
16,474
|
16,328
|
16,056
|
15,838
|
15,576
|
15,335
|
15,240
|
14,964
|
14,855
|
14,416
|
14,597
|
14,516
|
14,651
|
14,544
|
14,853
|
14,729
|
14,781
|
14,746
|
14,768
|
14,477
|
15,303
|
15,445
|
15,883
|
15,629
|
15,994
|
16,436
|
16,048
|
16,057
|
16,106
|
16,223
|
16,224
|
|
投資有価証券
|
-
|
11,945
|
13,438
|
13,080
|
12,633
|
10,332
|
6,156
|
6,917
|
6,569
|
6,684
|
7,156
|
7,336
|
6,997
|
7,066
|
5,618
|
5,047
|
5,305
|
5,291
|
5,206
|
5,629
|
5,147
|
5,499
|
5,534
|
5,538
|
5,805
|
6,810
|
6,930
|
6,867
|
6,955
|
7,592
|
7,785
|
7,740
|
7,552
|
11,035
|
11,292
|
11,291
|
11,598
|
11,924
|
12,121
|
12,138
|
11,883
|
9,270
|
10,385
|
|
固定資産合計
|
-
|
30,166
|
39,781
|
39,184
|
37,664
|
35,046
|
35,446
|
37,229
|
36,538
|
36,270
|
36,436
|
37,362
|
36,028
|
35,322
|
34,135
|
33,599
|
33,302
|
32,924
|
32,109
|
32,178
|
29,882
|
28,810
|
28,927
|
28,749
|
29,544
|
30,288
|
31,538
|
31,114
|
30,895
|
33,165
|
33,361
|
32,029
|
34,032
|
38,145
|
39,169
|
38,933
|
39,351
|
43,476
|
40,402
|
40,280
|
35,576
|
34,939
|
35,636
|
|
総資産
|
-
|
68,790
|
81,237
|
83,866
|
95,760
|
86,600
|
88,791
|
96,006
|
100,803
|
96,706
|
88,713
|
91,312
|
101,152
|
95,369
|
98,463
|
96,202
|
105,646
|
99,836
|
94,464
|
96,645
|
102,214
|
94,726
|
97,016
|
96,384
|
107,969
|
108,061
|
106,137
|
106,698
|
118,247
|
127,703
|
125,418
|
130,677
|
136,652
|
139,649
|
138,786
|
139,443
|
157,983
|
149,082
|
141,897
|
153,057
|
152,216
|
147,009
|
146,307
|
|
買掛金
|
-
|
7,208
|
4,947
|
8,527
|
7,331
|
5,149
|
8,833
|
14,271
|
11,019
|
8,229
|
9,546
|
11,960
|
13,028
|
9,406
|
10,610
|
12,688
|
13,087
|
9,486
|
9,378
|
13,219
|
12,699
|
9,321
|
12,377
|
14,321
|
13,827
|
14,401
|
15,593
|
16,881
|
19,406
|
22,130
|
20,589
|
21,453
|
20,519
|
19,978
|
20,757
|
20,097
|
20,333
|
15,812
|
14,164
|
20,299
|
21,646
|
18,931
|
16,451
|
|
短期借入金
|
-
|
906
|
3,161
|
7,011
|
9,965
|
8,218
|
4,449
|
6,047
|
10,433
|
10,507
|
3,838
|
6,623
|
9,777
|
10,212
|
6,261
|
6,986
|
10,361
|
9,874
|
7,819
|
8,304
|
10,136
|
9,033
|
5,124
|
5,276
|
10,901
|
8,976
|
4,616
|
6,185
|
10,477
|
12,362
|
10,657
|
11,085
|
10,940
|
12,976
|
8,023
|
14,300
|
16,294
|
14,658
|
13,200
|
13,896
|
12,742
|
9,127
|
5,992
|
|
一年内返済予定の長期借入金
|
-
|
800
|
2,400
|
-
|
-
|
-
|
3,149
|
-
|
-
|
-
|
2,849
|
-
|
-
|
-
|
2,853
|
-
|
-
|
-
|
3,793
|
-
|
2,993
|
-
|
-
|
-
|
1,073
|
-
|
-
|
-
|
1,073
|
-
|
-
|
-
|
1,974
|
-
|
-
|
-
|
2,080
|
-
|
-
|
-
|
4,180
|
-
|
-
|
|
流動負債合計
|
-
|
16,961
|
16,672
|
21,978
|
26,441
|
21,243
|
22,509
|
28,171
|
31,822
|
27,688
|
23,168
|
26,224
|
32,911
|
29,128
|
26,818
|
27,517
|
33,374
|
28,616
|
25,834
|
29,383
|
32,555
|
26,392
|
27,722
|
28,170
|
35,323
|
34,538
|
32,347
|
32,584
|
41,180
|
47,569
|
44,754
|
46,081
|
44,560
|
46,981
|
45,359
|
47,511
|
52,196
|
42,948
|
40,760
|
45,742
|
51,870
|
45,885
|
42,661
|
|
長期借入金
|
-
|
2,300
|
9,020
|
8,620
|
13,070
|
12,482
|
11,567
|
10,907
|
9,920
|
11,093
|
10,405
|
9,836
|
11,860
|
11,001
|
8,639
|
7,976
|
8,458
|
8,188
|
6,035
|
5,691
|
6,508
|
6,595
|
7,600
|
7,238
|
6,348
|
6,289
|
6,101
|
5,784
|
6,128
|
4,685
|
4,111
|
9,833
|
10,167
|
9,781
|
9,420
|
9,169
|
17,252
|
16,956
|
14,733
|
16,458
|
15,435
|
14,859
|
15,490
|
|
固定負債合計
|
-
|
6,109
|
13,530
|
13,208
|
17,315
|
16,937
|
17,583
|
17,292
|
16,225
|
17,297
|
16,676
|
16,213
|
17,831
|
16,766
|
14,068
|
12,679
|
13,092
|
13,522
|
10,431
|
9,905
|
11,285
|
10,844
|
11,617
|
11,231
|
10,574
|
10,132
|
10,192
|
9,848
|
10,110
|
9,264
|
8,657
|
14,331
|
18,966
|
16,747
|
16,922
|
16,449
|
25,390
|
25,023
|
22,453
|
26,298
|
20,922
|
20,489
|
21,429
|
|
総負債
|
-
|
23,070
|
30,202
|
35,186
|
43,756
|
38,180
|
40,093
|
45,463
|
48,047
|
44,986
|
39,845
|
42,438
|
50,743
|
45,895
|
40,887
|
40,197
|
46,466
|
42,138
|
36,266
|
39,289
|
43,841
|
37,237
|
39,340
|
39,401
|
45,897
|
44,671
|
42,539
|
42,433
|
51,290
|
56,834
|
53,411
|
60,413
|
63,527
|
63,729
|
62,282
|
63,960
|
77,587
|
67,972
|
63,214
|
72,040
|
72,792
|
66,375
|
64,090
|
|
資本金及び資本剰余金
|
-
|
24,174
|
24,174
|
24,174
|
24,174
|
24,174
|
24,174
|
24,174
|
24,174
|
24,174
|
21,996
|
21,996
|
21,996
|
21,996
|
29,996
|
29,996
|
29,996
|
29,996
|
30,007
|
30,007
|
30,007
|
30,007
|
30,007
|
30,007
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
30,010
|
|
利益剰余金
|
-
|
21,509
|
26,319
|
24,682
|
28,753
|
28,044
|
26,351
|
25,268
|
28,235
|
27,525
|
27,067
|
26,342
|
29,091
|
28,472
|
28,571
|
27,779
|
30,962
|
29,916
|
30,464
|
29,702
|
31,553
|
31,995
|
32,458
|
32,040
|
34,992
|
36,893
|
36,779
|
37,174
|
39,162
|
40,775
|
40,848
|
40,678
|
42,123
|
42,531
|
42,188
|
42,244
|
45,561
|
44,906
|
45,473
|
46,168
|
46,420
|
48,092
|
48,755
|
|
株主資本
|
40,235
|
45,719
|
51,034
|
48,679
|
52,003
|
48,420
|
48,697
|
50,542
|
52,755
|
51,719
|
48,867
|
48,873
|
50,408
|
49,474
|
57,576
|
56,005
|
59,179
|
57,697
|
58,198
|
57,356
|
58,372
|
57,488
|
57,676
|
56,982
|
62,071
|
63,390
|
63,597
|
64,265
|
66,956
|
70,868
|
72,006
|
70,263
|
73,125
|
75,920
|
76,504
|
75,482
|
80,396
|
81,110
|
78,682
|
81,017
|
79,423
|
80,634
|
82,216
|