大成ラミックグループ【4994】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,561 4,975 5,198 4,487 5,113 4,056 3,740 2,571 5,020 5,849 3,749 4,636 3,487 3,282 3,642 3,184 3,351 3,433 4,066 3,215 4,784 4,455 4,495 3,589 5,021 4,598 5,194 4,191 5,355 5,331 5,992 5,136 5,741 5,470 4,694 4,877 5,158 4,646 5,627 4,869 5,852 4,623 4,225
売掛金 - 5,335 6,033 5,946 6,461 5,775 6,370 6,688 7,181 6,705 7,106 7,620 7,170 7,447 7,859 7,878 7,533 7,438 7,955 6,822 7,410 6,462 6,894 6,392 6,975 6,288 7,133 7,103 7,480 - 7,624 6,758 7,020 - 7,215 7,687 7,183 - 7,943 6,772 7,594 - 6,744 6,517
商品及び製品 - 1,416 1,427 1,663 1,750 1,683 1,643 1,723 1,725 1,767 1,931 1,977 1,847 1,831 2,063 2,009 2,020 2,211 2,197 2,119 1,908 1,828 2,104 2,272 2,016 2,123 2,230 2,248 2,337 2,593 2,404 2,440 2,564 2,997 2,853 2,451 2,265 2,640 2,688 2,614 2,566 2,714 2,752 3,307
流動資産合計 - 13,226 13,500 13,734 13,580 13,598 13,229 13,881 12,852 17,246 16,411 14,815 15,211 14,412 14,646 15,109 14,371 14,549 15,072 14,424 13,914 14,430 14,925 14,547 14,035 14,955 15,679 16,221 15,721 16,588 17,566 18,356 17,155 17,608 17,786 17,213 16,579 17,218 17,511 17,131 17,382 17,844 17,323 17,149
有形固定資産 - 9,669 9,620 9,498 9,444 10,097 10,365 10,281 10,743 10,966 11,577 12,925 13,503 14,321 14,344 14,309 13,968 14,086 13,904 13,815 13,724 13,584 13,472 13,777 13,642 13,061 12,940 12,963 12,878 13,286 13,486 11,171 11,287 11,557 11,733 11,957 12,156 12,953 12,904 12,815 13,567 13,696 13,641 13,556
投資有価証券 - 342 - - - 371 - - - 385 - - - 520 - - - 435 - - - 420 - - - 465 - - - 428 - - - 908 - - - 972 - - - 943 - -
固定資産合計 - 10,759 10,523 10,392 10,366 10,935 11,167 11,107 11,577 11,754 12,415 13,759 14,362 15,251 15,391 15,440 14,934 15,163 14,905 14,968 14,805 14,705 14,496 14,913 14,673 14,476 14,245 14,355 14,187 14,810 14,949 13,224 13,282 13,744 13,869 14,191 14,309 15,525 15,422 15,447 16,118 16,377 16,467 16,446
総資産 - 23,985 24,023 24,126 23,945 24,533 24,395 24,989 24,429 29,000 28,826 28,575 29,573 29,663 30,037 30,550 29,305 29,712 29,977 29,392 28,719 29,136 29,421 29,460 28,708 29,431 29,924 30,576 29,907 31,398 32,516 31,580 30,437 31,353 31,655 31,404 30,888 32,743 32,933 32,579 33,500 34,221 33,790 33,595
買掛金 - - - - - - - 4,147 3,928 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - - - - - - - 368 368 392 2 - 266 - - - - 163 456 154 - - - 25 25 133 132 214 248 261 279 - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,011 1,011 1,011 1,011 1,011 1,011 1,011 1,011 985 889 811 980 946 946 1,105 1,066 998 999 901 811 892 788 679 580 488 390 305 284 213 150 100 50 50 50 50 41 29 16 4 - - - -
流動負債合計 - 6,042 6,495 6,576 6,495 7,272 7,312 7,730 7,649 8,611 8,573 7,976 7,576 7,610 8,159 8,363 7,662 7,989 8,316 7,700 6,879 7,333 7,458 7,188 6,537 7,390 7,743 7,762 7,227 8,154 8,629 7,813 6,842 7,441 7,586 7,452 7,079 8,296 7,998 7,623 8,248 8,633 8,289 8,017
長期借入金 - 3,422 3,169 2,916 2,663 2,410 2,157 1,904 1,651 1,424 1,267 1,092 1,811 1,574 1,337 1,414 1,175 964 929 735 806 781 606 459 376 293 216 154 91 79 66 54 41 29 16 4 - - - - - - - -
固定負債合計 - 4,186 3,552 3,297 3,064 2,828 2,499 2,237 2,004 1,800 1,629 1,450 2,124 1,893 1,659 1,733 1,449 1,238 1,213 1,010 1,070 1,030 838 693 628 565 490 434 386 406 390 419 418 554 544 518 502 492 497 463 463 430 416 403
総負債 - 10,228 10,046 9,873 9,559 10,099 9,811 9,968 9,653 10,412 10,202 9,426 9,700 9,503 9,818 10,097 9,112 9,228 9,529 8,710 7,950 8,363 8,296 7,881 7,165 7,955 8,234 8,196 7,614 8,560 9,019 8,233 7,260 7,995 8,130 7,970 7,582 8,788 8,496 8,087 8,712 9,063 8,706 8,420
資本金及び資本剰余金 - 5,305 5,305 5,305 5,305 5,305 5,305 5,305 4,949 6,966 6,966 6,966 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,830 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840 6,840
利益剰余金 - 8,520 8,704 9,090 9,199 9,370 9,522 9,893 10,027 11,744 11,798 12,258 12,393 12,637 12,729 12,968 12,893 13,127 13,256 13,521 13,529 13,745 14,087 14,524 14,689 14,386 14,881 15,539 15,780 16,065 16,599 17,181 17,365 17,539 17,695 17,825 17,889 18,169 18,517 18,835 18,954 19,414 19,499 19,710
株主資本 13,289 13,757 13,977 14,253 14,386 14,434 14,584 15,021 14,776 18,589 18,625 19,148 19,873 20,160 20,219 20,453 20,193 20,484 20,448 20,682 20,769 20,773 21,125 21,579 21,543 21,476 21,690 22,380 22,294 22,838 23,497 23,347 23,177 23,357 23,525 23,433 23,306 23,955 24,437 24,491 24,788 25,158 25,084 25,174