|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,561
|
4,975
|
5,198
|
4,487
|
5,113
|
4,056
|
3,740
|
2,571
|
5,020
|
5,849
|
3,749
|
4,636
|
3,487
|
3,282
|
3,642
|
3,184
|
3,351
|
3,433
|
4,066
|
3,215
|
4,784
|
4,455
|
4,495
|
3,589
|
5,021
|
4,598
|
5,194
|
4,191
|
5,355
|
5,331
|
5,992
|
5,136
|
5,741
|
5,470
|
4,694
|
4,877
|
5,158
|
4,646
|
5,627
|
4,869
|
5,852
|
4,623
|
4,225
|
|
売掛金
|
-
|
5,335
|
6,033
|
5,946
|
6,461
|
5,775
|
6,370
|
6,688
|
7,181
|
6,705
|
7,106
|
7,620
|
7,170
|
7,447
|
7,859
|
7,878
|
7,533
|
7,438
|
7,955
|
6,822
|
7,410
|
6,462
|
6,894
|
6,392
|
6,975
|
6,288
|
7,133
|
7,103
|
7,480
|
-
|
7,624
|
6,758
|
7,020
|
-
|
7,215
|
7,687
|
7,183
|
-
|
7,943
|
6,772
|
7,594
|
-
|
6,744
|
6,517
|
|
商品及び製品
|
-
|
1,416
|
1,427
|
1,663
|
1,750
|
1,683
|
1,643
|
1,723
|
1,725
|
1,767
|
1,931
|
1,977
|
1,847
|
1,831
|
2,063
|
2,009
|
2,020
|
2,211
|
2,197
|
2,119
|
1,908
|
1,828
|
2,104
|
2,272
|
2,016
|
2,123
|
2,230
|
2,248
|
2,337
|
2,593
|
2,404
|
2,440
|
2,564
|
2,997
|
2,853
|
2,451
|
2,265
|
2,640
|
2,688
|
2,614
|
2,566
|
2,714
|
2,752
|
3,307
|
|
流動資産合計
|
-
|
13,226
|
13,500
|
13,734
|
13,580
|
13,598
|
13,229
|
13,881
|
12,852
|
17,246
|
16,411
|
14,815
|
15,211
|
14,412
|
14,646
|
15,109
|
14,371
|
14,549
|
15,072
|
14,424
|
13,914
|
14,430
|
14,925
|
14,547
|
14,035
|
14,955
|
15,679
|
16,221
|
15,721
|
16,588
|
17,566
|
18,356
|
17,155
|
17,608
|
17,786
|
17,213
|
16,579
|
17,218
|
17,511
|
17,131
|
17,382
|
17,844
|
17,323
|
17,149
|
|
有形固定資産
|
-
|
9,669
|
9,620
|
9,498
|
9,444
|
10,097
|
10,365
|
10,281
|
10,743
|
10,966
|
11,577
|
12,925
|
13,503
|
14,321
|
14,344
|
14,309
|
13,968
|
14,086
|
13,904
|
13,815
|
13,724
|
13,584
|
13,472
|
13,777
|
13,642
|
13,061
|
12,940
|
12,963
|
12,878
|
13,286
|
13,486
|
11,171
|
11,287
|
11,557
|
11,733
|
11,957
|
12,156
|
12,953
|
12,904
|
12,815
|
13,567
|
13,696
|
13,641
|
13,556
|
|
投資有価証券
|
-
|
342
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
385
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
420
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
428
|
-
|
-
|
-
|
908
|
-
|
-
|
-
|
972
|
-
|
-
|
-
|
943
|
-
|
-
|
|
固定資産合計
|
-
|
10,759
|
10,523
|
10,392
|
10,366
|
10,935
|
11,167
|
11,107
|
11,577
|
11,754
|
12,415
|
13,759
|
14,362
|
15,251
|
15,391
|
15,440
|
14,934
|
15,163
|
14,905
|
14,968
|
14,805
|
14,705
|
14,496
|
14,913
|
14,673
|
14,476
|
14,245
|
14,355
|
14,187
|
14,810
|
14,949
|
13,224
|
13,282
|
13,744
|
13,869
|
14,191
|
14,309
|
15,525
|
15,422
|
15,447
|
16,118
|
16,377
|
16,467
|
16,446
|
|
総資産
|
-
|
23,985
|
24,023
|
24,126
|
23,945
|
24,533
|
24,395
|
24,989
|
24,429
|
29,000
|
28,826
|
28,575
|
29,573
|
29,663
|
30,037
|
30,550
|
29,305
|
29,712
|
29,977
|
29,392
|
28,719
|
29,136
|
29,421
|
29,460
|
28,708
|
29,431
|
29,924
|
30,576
|
29,907
|
31,398
|
32,516
|
31,580
|
30,437
|
31,353
|
31,655
|
31,404
|
30,888
|
32,743
|
32,933
|
32,579
|
33,500
|
34,221
|
33,790
|
33,595
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,147
|
3,928
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
368
|
368
|
392
|
2
|
-
|
266
|
-
|
-
|
-
|
-
|
163
|
456
|
154
|
-
|
-
|
-
|
25
|
25
|
133
|
132
|
214
|
248
|
261
|
279
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,011
|
1,011
|
1,011
|
1,011
|
1,011
|
1,011
|
1,011
|
1,011
|
985
|
889
|
811
|
980
|
946
|
946
|
1,105
|
1,066
|
998
|
999
|
901
|
811
|
892
|
788
|
679
|
580
|
488
|
390
|
305
|
284
|
213
|
150
|
100
|
50
|
50
|
50
|
50
|
41
|
29
|
16
|
4
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,042
|
6,495
|
6,576
|
6,495
|
7,272
|
7,312
|
7,730
|
7,649
|
8,611
|
8,573
|
7,976
|
7,576
|
7,610
|
8,159
|
8,363
|
7,662
|
7,989
|
8,316
|
7,700
|
6,879
|
7,333
|
7,458
|
7,188
|
6,537
|
7,390
|
7,743
|
7,762
|
7,227
|
8,154
|
8,629
|
7,813
|
6,842
|
7,441
|
7,586
|
7,452
|
7,079
|
8,296
|
7,998
|
7,623
|
8,248
|
8,633
|
8,289
|
8,017
|
|
長期借入金
|
-
|
3,422
|
3,169
|
2,916
|
2,663
|
2,410
|
2,157
|
1,904
|
1,651
|
1,424
|
1,267
|
1,092
|
1,811
|
1,574
|
1,337
|
1,414
|
1,175
|
964
|
929
|
735
|
806
|
781
|
606
|
459
|
376
|
293
|
216
|
154
|
91
|
79
|
66
|
54
|
41
|
29
|
16
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,186
|
3,552
|
3,297
|
3,064
|
2,828
|
2,499
|
2,237
|
2,004
|
1,800
|
1,629
|
1,450
|
2,124
|
1,893
|
1,659
|
1,733
|
1,449
|
1,238
|
1,213
|
1,010
|
1,070
|
1,030
|
838
|
693
|
628
|
565
|
490
|
434
|
386
|
406
|
390
|
419
|
418
|
554
|
544
|
518
|
502
|
492
|
497
|
463
|
463
|
430
|
416
|
403
|
|
総負債
|
-
|
10,228
|
10,046
|
9,873
|
9,559
|
10,099
|
9,811
|
9,968
|
9,653
|
10,412
|
10,202
|
9,426
|
9,700
|
9,503
|
9,818
|
10,097
|
9,112
|
9,228
|
9,529
|
8,710
|
7,950
|
8,363
|
8,296
|
7,881
|
7,165
|
7,955
|
8,234
|
8,196
|
7,614
|
8,560
|
9,019
|
8,233
|
7,260
|
7,995
|
8,130
|
7,970
|
7,582
|
8,788
|
8,496
|
8,087
|
8,712
|
9,063
|
8,706
|
8,420
|
|
資本金及び資本剰余金
|
-
|
5,305
|
5,305
|
5,305
|
5,305
|
5,305
|
5,305
|
5,305
|
4,949
|
6,966
|
6,966
|
6,966
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,830
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
6,840
|
|
利益剰余金
|
-
|
8,520
|
8,704
|
9,090
|
9,199
|
9,370
|
9,522
|
9,893
|
10,027
|
11,744
|
11,798
|
12,258
|
12,393
|
12,637
|
12,729
|
12,968
|
12,893
|
13,127
|
13,256
|
13,521
|
13,529
|
13,745
|
14,087
|
14,524
|
14,689
|
14,386
|
14,881
|
15,539
|
15,780
|
16,065
|
16,599
|
17,181
|
17,365
|
17,539
|
17,695
|
17,825
|
17,889
|
18,169
|
18,517
|
18,835
|
18,954
|
19,414
|
19,499
|
19,710
|
|
株主資本
|
13,289
|
13,757
|
13,977
|
14,253
|
14,386
|
14,434
|
14,584
|
15,021
|
14,776
|
18,589
|
18,625
|
19,148
|
19,873
|
20,160
|
20,219
|
20,453
|
20,193
|
20,484
|
20,448
|
20,682
|
20,769
|
20,773
|
21,125
|
21,579
|
21,543
|
21,476
|
21,690
|
22,380
|
22,294
|
22,838
|
23,497
|
23,347
|
23,177
|
23,357
|
23,525
|
23,433
|
23,306
|
23,955
|
24,437
|
24,491
|
24,788
|
25,158
|
25,084
|
25,174
|