|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,577
|
1,359
|
1,612
|
1,875
|
967
|
1,211
|
961
|
1,075
|
1,156
|
1,224
|
1,454
|
864
|
957
|
990
|
1,259
|
944
|
1,184
|
941
|
904
|
1,058
|
1,765
|
1,828
|
3,956
|
1,102
|
1,317
|
1,825
|
4,321
|
2,249
|
1,873
|
2,125
|
4,814
|
2,448
|
2,001
|
3,584
|
6,628
|
2,511
|
2,419
|
7,274
|
6,207
|
3,982
|
9,740
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
-
|
-
|
|
売掛金
|
-
|
12,788
|
13,505
|
13,061
|
18,988
|
21,673
|
12,834
|
10,798
|
19,139
|
21,830
|
12,973
|
9,949
|
19,012
|
22,210
|
12,279
|
10,529
|
18,176
|
22,753
|
12,748
|
11,243
|
18,053
|
22,940
|
12,793
|
11,272
|
16,384
|
22,755
|
15,113
|
11,321
|
18,027
|
25,022
|
17,442
|
11,318
|
18,131
|
24,675
|
16,571
|
11,166
|
18,959
|
26,331
|
16,038
|
11,055
|
19,357
|
19,031
|
|
商品及び製品
|
-
|
9,418
|
9,490
|
10,880
|
9,243
|
7,720
|
8,820
|
10,174
|
8,667
|
7,032
|
8,174
|
10,486
|
8,585
|
7,202
|
8,017
|
9,908
|
9,033
|
7,606
|
9,244
|
10,751
|
10,468
|
8,003
|
9,130
|
9,981
|
9,873
|
7,435
|
8,164
|
10,830
|
11,178
|
9,138
|
9,635
|
11,908
|
10,956
|
8,589
|
10,783
|
13,402
|
12,479
|
9,081
|
9,476
|
12,170
|
10,735
|
8,519
|
|
流動資産合計
|
-
|
28,962
|
29,449
|
31,037
|
35,156
|
36,701
|
28,315
|
27,335
|
34,497
|
36,620
|
29,049
|
27,480
|
33,835
|
36,842
|
27,297
|
27,170
|
33,273
|
38,398
|
29,168
|
28,368
|
34,799
|
38,067
|
29,252
|
31,149
|
33,132
|
37,247
|
31,024
|
32,529
|
38,267
|
42,369
|
35,921
|
34,659
|
39,177
|
42,923
|
38,624
|
37,725
|
41,486
|
45,412
|
40,823
|
40,686
|
41,846
|
45,654
|
|
有形固定資産
|
-
|
8,141
|
7,707
|
7,945
|
7,876
|
8,043
|
7,908
|
8,128
|
8,138
|
8,021
|
7,917
|
7,303
|
7,179
|
7,309
|
7,835
|
8,228
|
8,337
|
8,151
|
8,791
|
9,640
|
9,418
|
9,156
|
8,922
|
8,714
|
8,621
|
9,424
|
9,244
|
9,155
|
9,970
|
9,834
|
9,730
|
11,733
|
11,481
|
11,201
|
11,052
|
10,974
|
10,807
|
11,004
|
10,698
|
10,600
|
10,434
|
11,277
|
|
投資有価証券
|
-
|
3,128
|
3,543
|
3,894
|
3,118
|
3,602
|
3,105
|
3,423
|
4,519
|
4,392
|
4,378
|
4,948
|
4,926
|
4,995
|
4,876
|
4,702
|
4,309
|
3,979
|
3,954
|
4,499
|
4,279
|
5,267
|
5,458
|
7,582
|
7,319
|
8,333
|
9,440
|
9,378
|
8,123
|
9,247
|
8,769
|
9,790
|
9,249
|
11,123
|
11,033
|
17,020
|
25,764
|
25,077
|
16,768
|
12,259
|
16,052
|
18,522
|
|
固定資産合計
|
-
|
13,322
|
12,296
|
12,837
|
11,962
|
12,536
|
11,846
|
12,639
|
13,420
|
13,158
|
12,999
|
12,958
|
12,773
|
12,931
|
13,288
|
13,457
|
13,304
|
13,483
|
13,968
|
15,030
|
14,745
|
15,219
|
15,201
|
17,052
|
16,681
|
18,479
|
19,391
|
19,458
|
19,584
|
20,577
|
19,996
|
22,907
|
22,106
|
23,675
|
23,431
|
29,755
|
38,289
|
37,802
|
29,181
|
24,636
|
28,235
|
31,551
|
|
総資産
|
-
|
42,284
|
41,745
|
43,874
|
47,118
|
49,236
|
40,161
|
39,974
|
47,918
|
49,778
|
42,048
|
40,438
|
46,608
|
49,773
|
40,585
|
40,628
|
46,578
|
51,880
|
43,136
|
43,398
|
49,544
|
53,286
|
44,452
|
48,201
|
49,814
|
55,726
|
50,415
|
51,987
|
57,850
|
62,946
|
55,918
|
57,566
|
61,283
|
66,598
|
62,055
|
67,479
|
79,774
|
83,214
|
70,004
|
65,322
|
70,081
|
77,205
|
|
買掛金
|
-
|
7,806
|
5,988
|
7,304
|
7,802
|
7,040
|
5,120
|
5,080
|
7,110
|
6,853
|
5,834
|
6,104
|
7,835
|
6,661
|
4,422
|
4,920
|
-
|
8,155
|
7,572
|
6,019
|
8,884
|
6,387
|
4,918
|
5,656
|
8,325
|
5,995
|
5,753
|
6,376
|
9,185
|
6,227
|
5,835
|
5,548
|
8,358
|
7,621
|
7,081
|
5,930
|
8,256
|
6,142
|
6,194
|
5,610
|
7,993
|
8,701
|
|
短期借入金
|
-
|
4,121
|
4,315
|
3,429
|
8,297
|
9,557
|
3,233
|
1,598
|
6,474
|
8,776
|
1,775
|
134
|
4,404
|
7,919
|
1,383
|
136
|
4,129
|
8,685
|
1,036
|
287
|
5,076
|
7,944
|
606
|
436
|
1,045
|
6,780
|
461
|
225
|
4,076
|
8,079
|
747
|
97
|
2,100
|
4,900
|
-
|
-
|
2,213
|
4,900
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,246
|
2,194
|
2,127
|
1,960
|
1,842
|
1,471
|
1,341
|
1,270
|
1,140
|
1,140
|
1,040
|
1,040
|
1,110
|
1,103
|
984
|
986
|
700
|
500
|
500
|
300
|
300
|
300
|
450
|
450
|
300
|
-
|
-
|
-
|
1,400
|
1,400
|
1,400
|
1,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
|
流動負債合計
|
-
|
19,888
|
18,062
|
20,031
|
23,504
|
23,863
|
15,321
|
14,374
|
19,877
|
21,710
|
14,131
|
13,247
|
18,218
|
21,272
|
12,433
|
12,175
|
17,464
|
22,744
|
14,095
|
13,682
|
18,882
|
20,346
|
11,082
|
12,798
|
14,100
|
18,186
|
11,232
|
12,088
|
17,551
|
21,596
|
13,998
|
14,552
|
17,383
|
18,807
|
13,530
|
12,566
|
15,046
|
17,794
|
12,526
|
12,491
|
12,962
|
16,928
|
|
長期借入金
|
-
|
2,829
|
2,851
|
2,501
|
2,230
|
3,249
|
3,334
|
2,973
|
2,774
|
2,401
|
2,207
|
1,940
|
1,740
|
1,300
|
1,100
|
950
|
750
|
600
|
600
|
450
|
450
|
1,500
|
1,500
|
1,200
|
1,200
|
1,200
|
1,200
|
1,400
|
1,400
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
|
固定負債合計
|
-
|
7,106
|
5,632
|
5,279
|
4,711
|
5,800
|
5,626
|
6,723
|
6,495
|
6,085
|
5,886
|
5,264
|
5,041
|
4,624
|
4,402
|
4,274
|
3,882
|
3,832
|
3,778
|
3,360
|
3,526
|
4,367
|
4,522
|
5,041
|
4,896
|
5,162
|
5,585
|
5,679
|
5,817
|
4,722
|
4,658
|
4,774
|
4,595
|
6,315
|
6,328
|
8,143
|
10,832
|
10,507
|
8,031
|
6,633
|
7,772
|
7,566
|
|
総負債
|
-
|
26,995
|
23,694
|
25,309
|
28,215
|
29,663
|
20,947
|
21,097
|
26,372
|
27,795
|
20,017
|
18,511
|
23,258
|
25,896
|
16,834
|
16,449
|
21,346
|
26,576
|
17,873
|
17,042
|
22,407
|
24,713
|
15,605
|
17,838
|
18,996
|
23,348
|
16,817
|
17,767
|
23,367
|
26,318
|
18,656
|
19,325
|
21,978
|
25,122
|
19,857
|
20,709
|
25,878
|
28,300
|
20,557
|
19,124
|
20,734
|
24,494
|
|
資本金及び資本剰余金
|
-
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
|
利益剰余金
|
-
|
9,027
|
11,481
|
11,639
|
12,692
|
13,031
|
13,143
|
12,307
|
14,178
|
14,707
|
14,766
|
14,007
|
15,438
|
15,980
|
15,971
|
16,598
|
17,913
|
18,438
|
18,459
|
18,970
|
20,010
|
20,679
|
20,765
|
20,869
|
21,482
|
22,307
|
22,816
|
23,308
|
24,421
|
25,708
|
26,585
|
26,977
|
28,371
|
29,234
|
29,978
|
30,078
|
31,071
|
32,429
|
33,027
|
33,325
|
34,315
|
35,555
|
|
株主資本
|
14,499
|
15,289
|
18,051
|
18,565
|
18,903
|
19,573
|
19,214
|
18,877
|
21,546
|
21,983
|
22,031
|
21,926
|
23,350
|
23,878
|
23,751
|
24,179
|
25,231
|
25,304
|
25,263
|
26,356
|
27,137
|
28,573
|
28,848
|
30,363
|
30,818
|
32,378
|
33,599
|
34,220
|
34,483
|
36,629
|
37,262
|
38,240
|
39,305
|
41,476
|
42,198
|
46,770
|
53,896
|
54,914
|
49,447
|
46,198
|
49,347
|
52,712
|