北興化学工業【4992】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 1,577 1,359 1,612 1,875 967 1,211 961 1,075 1,156 1,224 1,454 864 957 990 1,259 944 1,184 941 904 1,058 1,765 1,828 3,956 1,102 1,317 1,825 4,321 2,249 1,873 2,125 4,814 2,448 2,001 3,584 6,628 2,511 2,419 7,274 6,207 3,982 9,740
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,500 - -
売掛金 - 12,788 13,505 13,061 18,988 21,673 12,834 10,798 19,139 21,830 12,973 9,949 19,012 22,210 12,279 10,529 18,176 22,753 12,748 11,243 18,053 22,940 12,793 11,272 16,384 22,755 15,113 11,321 18,027 25,022 17,442 11,318 18,131 24,675 16,571 11,166 18,959 26,331 16,038 11,055 19,357 19,031
商品及び製品 - 9,418 9,490 10,880 9,243 7,720 8,820 10,174 8,667 7,032 8,174 10,486 8,585 7,202 8,017 9,908 9,033 7,606 9,244 10,751 10,468 8,003 9,130 9,981 9,873 7,435 8,164 10,830 11,178 9,138 9,635 11,908 10,956 8,589 10,783 13,402 12,479 9,081 9,476 12,170 10,735 8,519
流動資産合計 - 28,962 29,449 31,037 35,156 36,701 28,315 27,335 34,497 36,620 29,049 27,480 33,835 36,842 27,297 27,170 33,273 38,398 29,168 28,368 34,799 38,067 29,252 31,149 33,132 37,247 31,024 32,529 38,267 42,369 35,921 34,659 39,177 42,923 38,624 37,725 41,486 45,412 40,823 40,686 41,846 45,654
有形固定資産 - 8,141 7,707 7,945 7,876 8,043 7,908 8,128 8,138 8,021 7,917 7,303 7,179 7,309 7,835 8,228 8,337 8,151 8,791 9,640 9,418 9,156 8,922 8,714 8,621 9,424 9,244 9,155 9,970 9,834 9,730 11,733 11,481 11,201 11,052 10,974 10,807 11,004 10,698 10,600 10,434 11,277
投資有価証券 - 3,128 3,543 3,894 3,118 3,602 3,105 3,423 4,519 4,392 4,378 4,948 4,926 4,995 4,876 4,702 4,309 3,979 3,954 4,499 4,279 5,267 5,458 7,582 7,319 8,333 9,440 9,378 8,123 9,247 8,769 9,790 9,249 11,123 11,033 17,020 25,764 25,077 16,768 12,259 16,052 18,522
固定資産合計 - 13,322 12,296 12,837 11,962 12,536 11,846 12,639 13,420 13,158 12,999 12,958 12,773 12,931 13,288 13,457 13,304 13,483 13,968 15,030 14,745 15,219 15,201 17,052 16,681 18,479 19,391 19,458 19,584 20,577 19,996 22,907 22,106 23,675 23,431 29,755 38,289 37,802 29,181 24,636 28,235 31,551
総資産 - 42,284 41,745 43,874 47,118 49,236 40,161 39,974 47,918 49,778 42,048 40,438 46,608 49,773 40,585 40,628 46,578 51,880 43,136 43,398 49,544 53,286 44,452 48,201 49,814 55,726 50,415 51,987 57,850 62,946 55,918 57,566 61,283 66,598 62,055 67,479 79,774 83,214 70,004 65,322 70,081 77,205
買掛金 - 7,806 5,988 7,304 7,802 7,040 5,120 5,080 7,110 6,853 5,834 6,104 7,835 6,661 4,422 4,920 - 8,155 7,572 6,019 8,884 6,387 4,918 5,656 8,325 5,995 5,753 6,376 9,185 6,227 5,835 5,548 8,358 7,621 7,081 5,930 8,256 6,142 6,194 5,610 7,993 8,701
短期借入金 - 4,121 4,315 3,429 8,297 9,557 3,233 1,598 6,474 8,776 1,775 134 4,404 7,919 1,383 136 4,129 8,685 1,036 287 5,076 7,944 606 436 1,045 6,780 461 225 4,076 8,079 747 97 2,100 4,900 - - 2,213 4,900 - - - -
一年内返済予定の長期借入金 - 1,246 2,194 2,127 1,960 1,842 1,471 1,341 1,270 1,140 1,140 1,040 1,040 1,110 1,103 984 986 700 500 500 300 300 300 450 450 300 - - - 1,400 1,400 1,400 1,400 - - - - - - - - 1,000
流動負債合計 - 19,888 18,062 20,031 23,504 23,863 15,321 14,374 19,877 21,710 14,131 13,247 18,218 21,272 12,433 12,175 17,464 22,744 14,095 13,682 18,882 20,346 11,082 12,798 14,100 18,186 11,232 12,088 17,551 21,596 13,998 14,552 17,383 18,807 13,530 12,566 15,046 17,794 12,526 12,491 12,962 16,928
長期借入金 - 2,829 2,851 2,501 2,230 3,249 3,334 2,973 2,774 2,401 2,207 1,940 1,740 1,300 1,100 950 750 600 600 450 450 1,500 1,500 1,200 1,200 1,200 1,200 1,400 1,400 - - - - 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 -
固定負債合計 - 7,106 5,632 5,279 4,711 5,800 5,626 6,723 6,495 6,085 5,886 5,264 5,041 4,624 4,402 4,274 3,882 3,832 3,778 3,360 3,526 4,367 4,522 5,041 4,896 5,162 5,585 5,679 5,817 4,722 4,658 4,774 4,595 6,315 6,328 8,143 10,832 10,507 8,031 6,633 7,772 7,566
総負債 - 26,995 23,694 25,309 28,215 29,663 20,947 21,097 26,372 27,795 20,017 18,511 23,258 25,896 16,834 16,449 21,346 26,576 17,873 17,042 22,407 24,713 15,605 17,838 18,996 23,348 16,817 17,767 23,367 26,318 18,656 19,325 21,978 25,122 19,857 20,709 25,878 28,300 20,557 19,124 20,734 24,494
資本金及び資本剰余金 - 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822
利益剰余金 - 9,027 11,481 11,639 12,692 13,031 13,143 12,307 14,178 14,707 14,766 14,007 15,438 15,980 15,971 16,598 17,913 18,438 18,459 18,970 20,010 20,679 20,765 20,869 21,482 22,307 22,816 23,308 24,421 25,708 26,585 26,977 28,371 29,234 29,978 30,078 31,071 32,429 33,027 33,325 34,315 35,555
株主資本 14,499 15,289 18,051 18,565 18,903 19,573 19,214 18,877 21,546 21,983 22,031 21,926 23,350 23,878 23,751 24,179 25,231 25,304 25,263 26,356 27,137 28,573 28,848 30,363 30,818 32,378 33,599 34,220 34,483 36,629 37,262 38,240 39,305 41,476 42,198 46,770 53,896 54,914 49,447 46,198 49,347 52,712