|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
17,060
|
13,977
|
12,832
|
14,541
|
16,653
|
18,572
|
19,147
|
19,078
|
17,516
|
14,338
|
14,756
|
15,622
|
17,162
|
13,040
|
14,713
|
15,212
|
14,856
|
12,929
|
13,839
|
16,905
|
18,449
|
16,637
|
20,347
|
24,215
|
27,553
|
23,597
|
26,775
|
31,422
|
29,030
|
18,940
|
20,858
|
28,737
|
31,122
|
24,481
|
27,176
|
32,459
|
27,528
|
23,227
|
26,140
|
31,316
|
|
売上原価
|
-
|
10,286
|
8,216
|
8,007
|
9,347
|
11,055
|
13,045
|
12,996
|
12,687
|
10,547
|
10,475
|
9,954
|
9,735
|
10,681
|
9,025
|
9,508
|
9,176
|
9,035
|
8,590
|
8,621
|
9,431
|
10,137
|
9,286
|
11,193
|
12,394
|
14,411
|
12,527
|
13,242
|
14,724
|
13,525
|
10,505
|
10,446
|
12,765
|
13,349
|
11,370
|
11,838
|
13,497
|
12,043
|
10,869
|
12,367
|
13,015
|
|
売上総利益
|
-
|
6,775
|
5,761
|
4,824
|
5,195
|
5,598
|
5,526
|
6,151
|
6,391
|
6,969
|
3,862
|
4,801
|
5,887
|
6,481
|
4,016
|
5,204
|
6,036
|
5,821
|
4,339
|
5,217
|
7,475
|
8,311
|
7,351
|
9,154
|
11,820
|
13,143
|
11,069
|
13,532
|
16,698
|
15,505
|
8,435
|
10,411
|
15,973
|
17,773
|
13,111
|
15,338
|
18,961
|
15,485
|
12,358
|
13,772
|
18,301
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
4,450
|
4,131
|
4,270
|
4,311
|
4,275
|
4,796
|
4,195
|
4,479
|
4,326
|
4,195
|
4,404
|
4,332
|
4,562
|
4,162
|
4,246
|
4,166
|
4,240
|
4,131
|
3,960
|
4,078
|
4,380
|
4,597
|
4,246
|
4,431
|
4,726
|
5,140
|
5,184
|
5,368
|
5,882
|
5,448
|
5,546
|
5,792
|
6,160
|
6,348
|
5,742
|
6,237
|
5,939
|
6,156
|
5,873
|
6,047
|
|
営業利益
|
-
|
2,324
|
1,630
|
553
|
884
|
1,324
|
730
|
1,955
|
1,912
|
2,643
|
-332
|
397
|
1,555
|
1,919
|
-147
|
958
|
1,869
|
1,582
|
208
|
1,256
|
3,397
|
3,932
|
2,754
|
4,907
|
7,389
|
8,417
|
5,929
|
8,347
|
11,331
|
9,622
|
2,988
|
4,864
|
10,181
|
11,613
|
6,763
|
9,773
|
13,546
|
9,529
|
6,887
|
7,985
|
11,917
|
|
経常(税引前)利益
|
-
|
2,429
|
1,437
|
158
|
767
|
1,626
|
342
|
1,995
|
1,912
|
2,407
|
-632
|
661
|
1,592
|
1,721
|
-71
|
909
|
2,002
|
1,299
|
183
|
1,241
|
3,456
|
3,578
|
2,569
|
4,513
|
6,965
|
7,858
|
5,687
|
7,260
|
11,289
|
8,665
|
2,960
|
4,665
|
8,904
|
9,783
|
6,676
|
9,538
|
12,995
|
9,954
|
6,872
|
7,709
|
12,085
|
|
法人税等合計
|
-
|
619
|
826
|
66
|
135
|
409
|
154
|
665
|
556
|
768
|
-63
|
323
|
474
|
588
|
38
|
379
|
542
|
492
|
149
|
475
|
489
|
966
|
437
|
1,436
|
2,058
|
2,390
|
-1,177
|
2,422
|
3,302
|
2,487
|
700
|
1,446
|
2,643
|
2,567
|
1,944
|
2,849
|
3,827
|
2,454
|
2,491
|
2,144
|
4,240
|
|
純利益
|
-
|
1,810
|
78
|
91
|
-57
|
1,127
|
-212
|
1,239
|
1,483
|
1,639
|
-935
|
435
|
1,028
|
1,126
|
-305
|
563
|
1,503
|
766
|
-98
|
776
|
1,347
|
2,003
|
1,203
|
2,965
|
4,735
|
5,010
|
3,959
|
4,686
|
7,816
|
6,178
|
2,048
|
3,224
|
6,251
|
7,368
|
4,539
|
6,689
|
9,167
|
7,500
|
4,381
|
5,565
|
7,845
|
|
一株あたり利益
|
23.03
|
28.73
|
1.59
|
1.52
|
-0.95
|
18.83
|
-3.54
|
20.63
|
24.65
|
27.51
|
-15.59
|
7.2
|
16.98
|
18.57
|
-5.04
|
9.29
|
24.76
|
12.61
|
-1.62
|
12.76
|
22.12
|
32.97
|
-38.64
|
48.63
|
77.53
|
82.71
|
-117.28
|
78.13
|
131.41
|
104.99
|
36.37
|
55.6
|
107.67
|
126.78
|
78.57
|
116.95
|
-24.68
|
43.7
|
26.07
|
33.14
|
46.51
|
|
希薄化後一株あたり利益
|
-
|
28.24
|
1.64
|
1.5
|
-0.94
|
18.62
|
-3.53
|
20.39
|
24.3
|
26.84
|
-15.37
|
7.13
|
16.84
|
18.43
|
-4.97
|
9.26
|
24.69
|
12.5
|
-1.62
|
12.71
|
22.01
|
32.74
|
-38.44
|
48.28
|
77.05
|
82.04
|
65.41
|
77.69
|
130.56
|
104.31
|
36.22
|
55.35
|
107.27
|
126.38
|
78.38
|
116.72
|
-28.55
|
41.86
|
24.99
|
31.7
|
44.69
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
30
|
-
|
30
|
-
|
35
|
-
|
35
|
-
|
65
|
-
|
78
|
-
|
32
|
-
|
29
|