デクセリアルズ【4980】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,456 16,436 17,048 16,259 14,350 15,321 17,035 16,432 14,095 15,700 16,205 14,887 13,662 12,131 11,583 11,826 12,075 13,739 13,888 13,779 14,283 15,013 19,392 20,531 21,121 19,714 22,248 29,363 23,756 26,336 25,545 29,286 28,617 25,046 34,012 37,410 38,311 42,307 40,118 34,979 25,843 22,377
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 122 - - - 60 39 1,159 27 126 133 68
売掛金 - 11,951 12,761 12,235 10,278 8,541 10,322 12,978 11,715 13,134 14,369 13,651 10,692 11,959 13,564 14,448 10,306 11,442 10,928 10,442 9,617 9,702 12,949 12,912 12,639 14,672 18,431 19,619 19,140 19,957 23,406 19,236 13,126 14,214 21,783 20,452 17,436 17,056 13,370 14,594 17,979 19,380 23,831
商品及び製品 - 1,906 1,738 1,429 1,555 1,623 1,746 2,148 2,248 2,451 2,320 2,832 2,635 2,030 2,364 2,233 2,257 2,047 2,189 2,183 1,998 2,041 2,266 2,155 2,670 3,026 3,302 3,210 3,794 4,118 4,017 4,074 4,111 4,175 4,010 3,780 3,691 9,577 8,373 8,744 8,739 9,053 9,666
流動資産合計 - 36,951 37,000 36,520 33,724 30,207 33,773 40,886 39,643 36,948 39,181 39,550 35,454 33,407 34,139 34,324 30,118 31,479 33,155 32,646 31,466 31,708 35,508 40,727 43,259 46,490 51,341 55,477 65,086 58,387 65,389 62,654 59,238 57,696 62,573 68,657 69,063 69,953 78,985 76,922 63,559 56,394 57,055
有形固定資産 - 13,879 16,824 16,745 17,501 18,205 19,249 20,026 23,477 23,394 23,944 25,237 27,190 27,161 26,985 26,510 26,103 25,527 25,475 25,208 24,954 24,302 23,501 23,014 22,635 22,030 22,986 23,553 26,642 26,102 26,315 28,591 32,284 32,564 32,803 33,508 35,703 37,579 47,262 47,576 49,703 60,535 64,077
投資有価証券 - - - - 50 - - - 84 - - - 444 - - - 678 - - - 353 - - - 469 - - - 584 - - - 691 - - - 574 1,561 1,457 1,447 761 800 650
固定資産合計 - 52,028 53,650 53,157 53,592 54,080 54,128 54,318 56,431 55,588 55,552 56,245 59,515 59,853 59,561 58,613 57,467 57,007 56,654 55,711 54,813 53,316 52,611 51,280 51,942 49,994 50,830 50,886 62,324 60,325 60,129 63,108 67,141 66,992 66,857 66,416 68,952 70,806 82,117 84,117 88,262 98,599 101,727
総資産 - 88,979 90,650 89,678 87,316 84,288 87,902 95,204 96,075 92,537 94,734 95,795 94,969 93,261 93,701 92,937 87,586 88,486 89,809 88,358 86,279 85,024 88,119 92,007 95,201 96,484 102,172 106,364 127,410 118,712 125,519 125,762 126,795 124,688 129,430 135,074 140,373 140,760 161,102 161,040 151,821 154,993 158,783
買掛金 - 5,367 5,603 5,742 5,377 5,361 6,416 9,915 8,965 8,159 7,880 8,330 7,599 7,001 7,710 8,300 7,212 7,221 7,478 6,681 5,750 6,118 6,624 8,168 8,433 10,246 12,119 12,112 13,087 11,326 11,905 10,368 5,972 6,844 9,011 8,014 8,658 12,614 13,262 14,083 12,279 13,726 15,249
短期借入金 - - - - - - - - - - - - - 2,000 2,000 2,000 - - - - - - - - - - - - 6,500 6,500 6,500 2,000 2,000 2,000 2,000 4,000 4,000 4,570 11,850 13,057 4,191 15,269 5,796
一年内返済予定の長期借入金 - 3,000 3,000 3,000 3,000 3,000 - 750 1,916 1,916 3,083 3,083 3,083 3,333 3,583 3,416 3,666 3,361 3,111 3,097 2,847 2,972 4,283 4,283 4,677 4,677 3,761 3,761 4,465 4,451 6,758 7,677 6,560 6,561 3,409 2,709 2,459 7,129 6,973 9,027 8,965 8,055 7,899
流動負債合計 - 15,611 16,401 15,723 15,503 15,811 15,432 20,027 23,024 19,757 19,889 20,814 21,030 19,732 20,434 20,129 16,901 16,437 17,711 16,487 15,755 15,209 19,711 22,068 25,552 25,856 28,439 32,100 49,803 41,174 43,780 35,660 35,074 33,929 31,866 27,905 30,996 31,123 43,910 47,475 39,270 43,342 39,642
長期借入金 - 12,500 11,000 11,000 12,500 12,500 17,000 19,250 18,083 18,833 19,416 19,166 18,000 18,500 17,083 16,750 15,333 17,139 15,972 15,653 14,486 14,167 11,689 12,370 10,808 10,489 8,928 8,609 8,467 8,089 3,707 11,678 23,184 9,955 9,387 15,471 31,030 14,841 14,562 12,090 23,362 11,563 11,357
固定負債合計 - 18,946 17,225 17,034 19,751 19,540 23,811 25,916 22,368 22,649 23,049 22,610 24,017 24,600 23,176 22,954 21,629 23,662 22,377 22,160 20,956 20,601 18,083 18,742 16,344 16,102 14,152 14,018 13,466 13,561 9,181 18,083 17,530 16,362 15,885 22,174 22,065 20,311 19,599 16,774 16,634 16,142 15,918
総負債 - 34,558 33,626 32,758 35,254 35,352 39,243 45,944 45,393 42,406 42,939 43,424 45,047 44,333 43,610 43,084 38,530 40,100 40,089 38,648 36,711 35,810 37,795 40,810 41,896 41,958 42,592 46,119 63,270 54,735 52,961 53,744 58,187 50,292 47,752 50,080 55,251 51,434 63,510 64,250 55,905 59,484 55,560
資本金及び資本剰余金 - 31,494 31,494 31,494 31,494 31,494 31,538 31,556 31,660 31,670 31,738 31,746 31,868 31,880 31,926 31,950 31,954 31,954 31,994 32,000 32,042 32,048 32,102 32,132 32,212 32,252 32,274 32,300 32,340 32,306 32,318 32,320 63,117 32,344 32,396 31,098 66,453 34,609 34,711 35,411 68,320 36,096 34,838
利益剰余金 - 18,632 21,331 21,408 21,487 19,531 19,473 18,866 18,654 18,135 19,618 20,006 19,071 18,233 19,262 19,111 18,807 18,477 19,979 19,659 19,562 19,252 20,598 21,514 22,717 23,952 28,687 31,775 35,733 38,510 46,314 50,624 52,663 42,380 48,631 53,870 53,023 57,553 66,735 69,769 64,442 64,630 72,475
株主資本 40,620 54,421 57,024 56,920 52,062 48,936 48,659 49,259 50,682 50,130 51,794 52,370 49,921 48,928 50,090 49,853 49,055 48,385 49,720 49,710 49,567 49,214 50,324 51,196 53,305 54,526 59,579 60,245 64,140 63,976 72,557 72,018 73,774 74,395 81,678 84,994 84,953 89,325 97,591 96,790 95,915 95,508 103,222