|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,456
|
16,436
|
17,048
|
16,259
|
14,350
|
15,321
|
17,035
|
16,432
|
14,095
|
15,700
|
16,205
|
14,887
|
13,662
|
12,131
|
11,583
|
11,826
|
12,075
|
13,739
|
13,888
|
13,779
|
14,283
|
15,013
|
19,392
|
20,531
|
21,121
|
19,714
|
22,248
|
29,363
|
23,756
|
26,336
|
25,545
|
29,286
|
28,617
|
25,046
|
34,012
|
37,410
|
38,311
|
42,307
|
40,118
|
34,979
|
25,843
|
22,377
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
60
|
39
|
1,159
|
27
|
126
|
133
|
68
|
|
売掛金
|
-
|
11,951
|
12,761
|
12,235
|
10,278
|
8,541
|
10,322
|
12,978
|
11,715
|
13,134
|
14,369
|
13,651
|
10,692
|
11,959
|
13,564
|
14,448
|
10,306
|
11,442
|
10,928
|
10,442
|
9,617
|
9,702
|
12,949
|
12,912
|
12,639
|
14,672
|
18,431
|
19,619
|
19,140
|
19,957
|
23,406
|
19,236
|
13,126
|
14,214
|
21,783
|
20,452
|
17,436
|
17,056
|
13,370
|
14,594
|
17,979
|
19,380
|
23,831
|
|
商品及び製品
|
-
|
1,906
|
1,738
|
1,429
|
1,555
|
1,623
|
1,746
|
2,148
|
2,248
|
2,451
|
2,320
|
2,832
|
2,635
|
2,030
|
2,364
|
2,233
|
2,257
|
2,047
|
2,189
|
2,183
|
1,998
|
2,041
|
2,266
|
2,155
|
2,670
|
3,026
|
3,302
|
3,210
|
3,794
|
4,118
|
4,017
|
4,074
|
4,111
|
4,175
|
4,010
|
3,780
|
3,691
|
9,577
|
8,373
|
8,744
|
8,739
|
9,053
|
9,666
|
|
流動資産合計
|
-
|
36,951
|
37,000
|
36,520
|
33,724
|
30,207
|
33,773
|
40,886
|
39,643
|
36,948
|
39,181
|
39,550
|
35,454
|
33,407
|
34,139
|
34,324
|
30,118
|
31,479
|
33,155
|
32,646
|
31,466
|
31,708
|
35,508
|
40,727
|
43,259
|
46,490
|
51,341
|
55,477
|
65,086
|
58,387
|
65,389
|
62,654
|
59,238
|
57,696
|
62,573
|
68,657
|
69,063
|
69,953
|
78,985
|
76,922
|
63,559
|
56,394
|
57,055
|
|
有形固定資産
|
-
|
13,879
|
16,824
|
16,745
|
17,501
|
18,205
|
19,249
|
20,026
|
23,477
|
23,394
|
23,944
|
25,237
|
27,190
|
27,161
|
26,985
|
26,510
|
26,103
|
25,527
|
25,475
|
25,208
|
24,954
|
24,302
|
23,501
|
23,014
|
22,635
|
22,030
|
22,986
|
23,553
|
26,642
|
26,102
|
26,315
|
28,591
|
32,284
|
32,564
|
32,803
|
33,508
|
35,703
|
37,579
|
47,262
|
47,576
|
49,703
|
60,535
|
64,077
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
678
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
584
|
-
|
-
|
-
|
691
|
-
|
-
|
-
|
574
|
1,561
|
1,457
|
1,447
|
761
|
800
|
650
|
|
固定資産合計
|
-
|
52,028
|
53,650
|
53,157
|
53,592
|
54,080
|
54,128
|
54,318
|
56,431
|
55,588
|
55,552
|
56,245
|
59,515
|
59,853
|
59,561
|
58,613
|
57,467
|
57,007
|
56,654
|
55,711
|
54,813
|
53,316
|
52,611
|
51,280
|
51,942
|
49,994
|
50,830
|
50,886
|
62,324
|
60,325
|
60,129
|
63,108
|
67,141
|
66,992
|
66,857
|
66,416
|
68,952
|
70,806
|
82,117
|
84,117
|
88,262
|
98,599
|
101,727
|
|
総資産
|
-
|
88,979
|
90,650
|
89,678
|
87,316
|
84,288
|
87,902
|
95,204
|
96,075
|
92,537
|
94,734
|
95,795
|
94,969
|
93,261
|
93,701
|
92,937
|
87,586
|
88,486
|
89,809
|
88,358
|
86,279
|
85,024
|
88,119
|
92,007
|
95,201
|
96,484
|
102,172
|
106,364
|
127,410
|
118,712
|
125,519
|
125,762
|
126,795
|
124,688
|
129,430
|
135,074
|
140,373
|
140,760
|
161,102
|
161,040
|
151,821
|
154,993
|
158,783
|
|
買掛金
|
-
|
5,367
|
5,603
|
5,742
|
5,377
|
5,361
|
6,416
|
9,915
|
8,965
|
8,159
|
7,880
|
8,330
|
7,599
|
7,001
|
7,710
|
8,300
|
7,212
|
7,221
|
7,478
|
6,681
|
5,750
|
6,118
|
6,624
|
8,168
|
8,433
|
10,246
|
12,119
|
12,112
|
13,087
|
11,326
|
11,905
|
10,368
|
5,972
|
6,844
|
9,011
|
8,014
|
8,658
|
12,614
|
13,262
|
14,083
|
12,279
|
13,726
|
15,249
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,500
|
6,500
|
6,500
|
2,000
|
2,000
|
2,000
|
2,000
|
4,000
|
4,000
|
4,570
|
11,850
|
13,057
|
4,191
|
15,269
|
5,796
|
|
一年内返済予定の長期借入金
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
750
|
1,916
|
1,916
|
3,083
|
3,083
|
3,083
|
3,333
|
3,583
|
3,416
|
3,666
|
3,361
|
3,111
|
3,097
|
2,847
|
2,972
|
4,283
|
4,283
|
4,677
|
4,677
|
3,761
|
3,761
|
4,465
|
4,451
|
6,758
|
7,677
|
6,560
|
6,561
|
3,409
|
2,709
|
2,459
|
7,129
|
6,973
|
9,027
|
8,965
|
8,055
|
7,899
|
|
流動負債合計
|
-
|
15,611
|
16,401
|
15,723
|
15,503
|
15,811
|
15,432
|
20,027
|
23,024
|
19,757
|
19,889
|
20,814
|
21,030
|
19,732
|
20,434
|
20,129
|
16,901
|
16,437
|
17,711
|
16,487
|
15,755
|
15,209
|
19,711
|
22,068
|
25,552
|
25,856
|
28,439
|
32,100
|
49,803
|
41,174
|
43,780
|
35,660
|
35,074
|
33,929
|
31,866
|
27,905
|
30,996
|
31,123
|
43,910
|
47,475
|
39,270
|
43,342
|
39,642
|
|
長期借入金
|
-
|
12,500
|
11,000
|
11,000
|
12,500
|
12,500
|
17,000
|
19,250
|
18,083
|
18,833
|
19,416
|
19,166
|
18,000
|
18,500
|
17,083
|
16,750
|
15,333
|
17,139
|
15,972
|
15,653
|
14,486
|
14,167
|
11,689
|
12,370
|
10,808
|
10,489
|
8,928
|
8,609
|
8,467
|
8,089
|
3,707
|
11,678
|
23,184
|
9,955
|
9,387
|
15,471
|
31,030
|
14,841
|
14,562
|
12,090
|
23,362
|
11,563
|
11,357
|
|
固定負債合計
|
-
|
18,946
|
17,225
|
17,034
|
19,751
|
19,540
|
23,811
|
25,916
|
22,368
|
22,649
|
23,049
|
22,610
|
24,017
|
24,600
|
23,176
|
22,954
|
21,629
|
23,662
|
22,377
|
22,160
|
20,956
|
20,601
|
18,083
|
18,742
|
16,344
|
16,102
|
14,152
|
14,018
|
13,466
|
13,561
|
9,181
|
18,083
|
17,530
|
16,362
|
15,885
|
22,174
|
22,065
|
20,311
|
19,599
|
16,774
|
16,634
|
16,142
|
15,918
|
|
総負債
|
-
|
34,558
|
33,626
|
32,758
|
35,254
|
35,352
|
39,243
|
45,944
|
45,393
|
42,406
|
42,939
|
43,424
|
45,047
|
44,333
|
43,610
|
43,084
|
38,530
|
40,100
|
40,089
|
38,648
|
36,711
|
35,810
|
37,795
|
40,810
|
41,896
|
41,958
|
42,592
|
46,119
|
63,270
|
54,735
|
52,961
|
53,744
|
58,187
|
50,292
|
47,752
|
50,080
|
55,251
|
51,434
|
63,510
|
64,250
|
55,905
|
59,484
|
55,560
|
|
資本金及び資本剰余金
|
-
|
31,494
|
31,494
|
31,494
|
31,494
|
31,494
|
31,538
|
31,556
|
31,660
|
31,670
|
31,738
|
31,746
|
31,868
|
31,880
|
31,926
|
31,950
|
31,954
|
31,954
|
31,994
|
32,000
|
32,042
|
32,048
|
32,102
|
32,132
|
32,212
|
32,252
|
32,274
|
32,300
|
32,340
|
32,306
|
32,318
|
32,320
|
63,117
|
32,344
|
32,396
|
31,098
|
66,453
|
34,609
|
34,711
|
35,411
|
68,320
|
36,096
|
34,838
|
|
利益剰余金
|
-
|
18,632
|
21,331
|
21,408
|
21,487
|
19,531
|
19,473
|
18,866
|
18,654
|
18,135
|
19,618
|
20,006
|
19,071
|
18,233
|
19,262
|
19,111
|
18,807
|
18,477
|
19,979
|
19,659
|
19,562
|
19,252
|
20,598
|
21,514
|
22,717
|
23,952
|
28,687
|
31,775
|
35,733
|
38,510
|
46,314
|
50,624
|
52,663
|
42,380
|
48,631
|
53,870
|
53,023
|
57,553
|
66,735
|
69,769
|
64,442
|
64,630
|
72,475
|
|
株主資本
|
40,620
|
54,421
|
57,024
|
56,920
|
52,062
|
48,936
|
48,659
|
49,259
|
50,682
|
50,130
|
51,794
|
52,370
|
49,921
|
48,928
|
50,090
|
49,853
|
49,055
|
48,385
|
49,720
|
49,710
|
49,567
|
49,214
|
50,324
|
51,196
|
53,305
|
54,526
|
59,579
|
60,245
|
64,140
|
63,976
|
72,557
|
72,018
|
73,774
|
74,395
|
81,678
|
84,994
|
84,953
|
89,325
|
97,591
|
96,790
|
95,915
|
95,508
|
103,222
|