|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,442
|
2,208
|
1,901
|
1,644
|
2,071
|
2,926
|
2,774
|
2,473
|
2,670
|
2,587
|
1,958
|
1,817
|
4,561
|
2,263
|
2,474
|
2,460
|
2,852
|
3,078
|
3,414
|
3,764
|
3,984
|
4,545
|
3,736
|
3,402
|
3,501
|
3,993
|
3,651
|
3,846
|
3,965
|
4,358
|
3,614
|
3,952
|
5,001
|
4,331
|
4,056
|
4,288
|
4,499
|
4,690
|
4,849
|
5,378
|
5,526
|
5,916
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-
|
87
|
86
|
90
|
69
|
|
売掛金
|
-
|
2,401
|
2,763
|
2,720
|
5,484
|
4,809
|
2,770
|
3,064
|
6,136
|
5,633
|
3,558
|
3,580
|
7,059
|
6,708
|
3,936
|
5,135
|
7,820
|
7,387
|
4,775
|
5,084
|
6,621
|
6,983
|
4,686
|
5,418
|
7,808
|
7,811
|
5,206
|
5,281
|
8,116
|
8,611
|
6,412
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,024
|
1,845
|
2,185
|
1,849
|
1,718
|
2,159
|
2,019
|
1,791
|
1,809
|
1,634
|
2,329
|
2,335
|
2,378
|
2,771
|
3,629
|
3,205
|
3,069
|
3,038
|
3,041
|
3,049
|
2,622
|
2,533
|
2,642
|
2,602
|
2,491
|
2,573
|
2,682
|
2,751
|
2,689
|
2,769
|
3,443
|
2,909
|
2,982
|
3,147
|
3,265
|
2,840
|
2,621
|
2,808
|
2,761
|
2,789
|
2,833
|
3,115
|
|
流動資産合計
|
-
|
6,983
|
8,005
|
7,882
|
10,469
|
10,124
|
9,210
|
9,100
|
11,628
|
11,192
|
9,405
|
9,479
|
13,199
|
15,738
|
11,360
|
13,984
|
16,436
|
16,174
|
14,004
|
14,436
|
16,590
|
16,299
|
14,726
|
14,441
|
16,375
|
16,270
|
14,616
|
14,498
|
17,606
|
19,071
|
17,949
|
16,920
|
21,371
|
22,940
|
20,761
|
19,586
|
21,908
|
23,045
|
20,145
|
20,669
|
23,096
|
23,114
|
21,499
|
|
有形固定資産
|
-
|
1,502
|
1,430
|
1,436
|
1,378
|
1,416
|
1,563
|
1,766
|
1,742
|
1,742
|
1,800
|
1,822
|
1,829
|
1,797
|
2,017
|
3,219
|
3,620
|
3,502
|
3,371
|
4,047
|
3,871
|
3,777
|
3,741
|
3,623
|
3,599
|
3,534
|
3,516
|
3,708
|
3,757
|
4,005
|
3,829
|
3,779
|
3,853
|
4,059
|
3,999
|
3,979
|
4,173
|
4,281
|
3,933
|
4,139
|
3,970
|
3,958
|
4,154
|
|
投資有価証券
|
-
|
212
|
-
|
236
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
447
|
-
|
-
|
-
|
586
|
-
|
-
|
-
|
648
|
-
|
-
|
-
|
370
|
-
|
-
|
-
|
428
|
-
|
-
|
-
|
522
|
-
|
-
|
-
|
484
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,691
|
2,459
|
2,330
|
2,163
|
2,277
|
2,201
|
2,446
|
2,419
|
2,399
|
2,597
|
2,614
|
2,686
|
2,624
|
5,072
|
15,543
|
15,533
|
15,480
|
14,766
|
15,288
|
14,648
|
14,452
|
14,613
|
14,406
|
14,537
|
14,430
|
13,885
|
13,822
|
14,204
|
14,755
|
14,425
|
14,089
|
14,304
|
15,060
|
14,920
|
14,414
|
14,819
|
15,208
|
13,850
|
13,994
|
13,759
|
13,922
|
14,471
|
|
総資産
|
-
|
9,675
|
10,464
|
10,212
|
12,632
|
12,402
|
11,411
|
11,547
|
14,048
|
13,592
|
12,003
|
12,094
|
15,886
|
18,362
|
16,432
|
29,527
|
31,970
|
31,655
|
28,770
|
29,724
|
31,238
|
30,752
|
29,339
|
28,848
|
30,913
|
30,700
|
28,501
|
28,321
|
31,811
|
33,827
|
32,375
|
31,009
|
35,676
|
38,001
|
35,682
|
34,000
|
36,727
|
38,253
|
33,996
|
34,663
|
36,856
|
37,037
|
35,971
|
|
買掛金
|
-
|
1,705
|
1,062
|
1,706
|
2,951
|
2,011
|
1,491
|
2,169
|
2,736
|
1,854
|
1,449
|
2,212
|
3,151
|
2,597
|
1,650
|
2,489
|
3,322
|
2,502
|
2,051
|
2,418
|
3,625
|
2,131
|
1,491
|
2,031
|
3,225
|
2,818
|
1,879
|
3,076
|
4,030
|
3,452
|
2,737
|
2,954
|
4,637
|
4,226
|
2,279
|
2,189
|
4,174
|
3,407
|
1,736
|
2,245
|
3,729
|
2,853
|
2,301
|
|
短期借入金
|
-
|
1,404
|
1,758
|
1,597
|
1,481
|
2,779
|
2,398
|
1,979
|
2,857
|
2,751
|
985
|
777
|
3,503
|
6,263
|
4,877
|
13,782
|
13,460
|
8,446
|
6,440
|
6,991
|
8,091
|
8,629
|
7,089
|
6,558
|
7,179
|
6,782
|
5,784
|
4,728
|
5,476
|
5,950
|
6,228
|
5,865
|
7,106
|
9,365
|
10,204
|
9,949
|
9,607
|
10,580
|
9,071
|
8,525
|
9,269
|
9,421
|
8,537
|
|
流動負債合計
|
-
|
4,033
|
4,042
|
4,202
|
5,610
|
6,111
|
5,161
|
5,179
|
6,882
|
6,021
|
4,202
|
4,247
|
8,142
|
10,359
|
7,934
|
18,492
|
19,492
|
13,622
|
10,808
|
11,899
|
13,918
|
13,208
|
10,981
|
10,807
|
12,655
|
11,991
|
10,372
|
10,340
|
12,260
|
12,797
|
12,190
|
11,617
|
14,778
|
17,081
|
15,965
|
15,233
|
16,576
|
16,773
|
13,569
|
13,533
|
16,008
|
15,449
|
14,268
|
|
長期借入金
|
-
|
1,130
|
1,082
|
1,057
|
1,049
|
1,040
|
1,032
|
1,032
|
1,015
|
1,006
|
1,000
|
1,000
|
-
|
-
|
96
|
2,860
|
3,671
|
8,795
|
9,405
|
9,150
|
8,832
|
8,647
|
9,220
|
8,673
|
8,112
|
7,881
|
7,616
|
7,401
|
7,244
|
7,078
|
6,266
|
5,951
|
5,640
|
3,874
|
2,623
|
2,355
|
2,781
|
2,439
|
2,701
|
2,447
|
2,173
|
1,899
|
1,632
|
|
固定負債合計
|
-
|
1,789
|
1,669
|
1,628
|
1,599
|
1,527
|
1,533
|
1,581
|
1,541
|
1,531
|
1,530
|
1,513
|
505
|
498
|
802
|
3,716
|
4,773
|
10,143
|
10,683
|
11,017
|
10,668
|
10,412
|
11,037
|
10,408
|
9,729
|
9,441
|
9,105
|
8,859
|
8,714
|
8,768
|
7,757
|
7,442
|
7,266
|
5,558
|
4,308
|
3,893
|
4,344
|
4,035
|
4,151
|
4,025
|
3,766
|
3,433
|
3,209
|
|
総負債
|
-
|
5,822
|
5,712
|
5,830
|
7,210
|
7,639
|
6,694
|
6,761
|
8,423
|
7,552
|
5,733
|
5,760
|
8,648
|
10,858
|
8,736
|
22,209
|
24,265
|
23,766
|
21,491
|
22,917
|
24,586
|
23,621
|
22,018
|
21,215
|
22,384
|
21,432
|
19,478
|
19,199
|
20,975
|
21,566
|
19,948
|
19,060
|
22,044
|
22,640
|
20,273
|
19,127
|
20,920
|
20,808
|
17,720
|
17,559
|
19,774
|
18,882
|
17,477
|
|
資本金及び資本剰余金
|
-
|
3,178
|
3,178
|
3,178
|
3,182
|
3,182
|
3,182
|
3,182
|
3,182
|
3,182
|
3,182
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,871
|
2,872
|
2,849
|
2,857
|
2,865
|
2,873
|
2,854
|
2,862
|
2,871
|
2,880
|
2,856
|
2,871
|
2,886
|
2,901
|
2,878
|
2,893
|
2,908
|
2,928
|
2,889
|
2,890
|
|
利益剰余金
|
-
|
707
|
1,637
|
1,261
|
2,231
|
2,358
|
2,193
|
2,078
|
2,940
|
3,338
|
3,535
|
3,229
|
4,239
|
4,569
|
4,576
|
4,277
|
4,891
|
5,139
|
4,959
|
4,059
|
4,399
|
4,639
|
4,609
|
4,680
|
5,209
|
5,783
|
5,881
|
5,907
|
6,921
|
7,747
|
7,930
|
7,906
|
9,134
|
9,706
|
9,957
|
9,918
|
10,068
|
10,910
|
11,050
|
11,431
|
11,802
|
12,633
|
12,510
|
|
株主資本
|
3,330
|
3,852
|
4,752
|
4,382
|
5,422
|
4,762
|
4,716
|
4,785
|
5,624
|
6,040
|
6,270
|
6,333
|
7,237
|
7,503
|
7,695
|
7,318
|
7,705
|
7,889
|
7,279
|
6,807
|
6,652
|
7,130
|
7,320
|
7,632
|
8,528
|
9,267
|
9,022
|
9,122
|
10,836
|
12,261
|
12,426
|
11,949
|
13,631
|
15,361
|
15,409
|
14,872
|
15,807
|
17,445
|
16,275
|
17,104
|
17,081
|
18,154
|
18,493
|