OATアグリオ【4979】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,442 2,208 1,901 1,644 2,071 2,926 2,774 2,473 2,670 2,587 1,958 1,817 4,561 2,263 2,474 2,460 2,852 3,078 3,414 3,764 3,984 4,545 3,736 3,402 3,501 3,993 3,651 3,846 3,965 4,358 3,614 3,952 5,001 4,331 4,056 4,288 4,499 4,690 4,849 5,378 5,526 5,916
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 25 - 87 86 90 69
売掛金 - 2,401 2,763 2,720 5,484 4,809 2,770 3,064 6,136 5,633 3,558 3,580 7,059 6,708 3,936 5,135 7,820 7,387 4,775 5,084 6,621 6,983 4,686 5,418 7,808 7,811 5,206 5,281 8,116 8,611 6,412 - - - - - - - - - - - -
商品及び製品 - 2,024 1,845 2,185 1,849 1,718 2,159 2,019 1,791 1,809 1,634 2,329 2,335 2,378 2,771 3,629 3,205 3,069 3,038 3,041 3,049 2,622 2,533 2,642 2,602 2,491 2,573 2,682 2,751 2,689 2,769 3,443 2,909 2,982 3,147 3,265 2,840 2,621 2,808 2,761 2,789 2,833 3,115
流動資産合計 - 6,983 8,005 7,882 10,469 10,124 9,210 9,100 11,628 11,192 9,405 9,479 13,199 15,738 11,360 13,984 16,436 16,174 14,004 14,436 16,590 16,299 14,726 14,441 16,375 16,270 14,616 14,498 17,606 19,071 17,949 16,920 21,371 22,940 20,761 19,586 21,908 23,045 20,145 20,669 23,096 23,114 21,499
有形固定資産 - 1,502 1,430 1,436 1,378 1,416 1,563 1,766 1,742 1,742 1,800 1,822 1,829 1,797 2,017 3,219 3,620 3,502 3,371 4,047 3,871 3,777 3,741 3,623 3,599 3,534 3,516 3,708 3,757 4,005 3,829 3,779 3,853 4,059 3,999 3,979 4,173 4,281 3,933 4,139 3,970 3,958 4,154
投資有価証券 - 212 - 236 - - - 290 - - - 343 - - - 447 - - - 586 - - - 648 - - - 370 - - - 428 - - - 522 - - - 484 - - -
固定資産合計 - 2,691 2,459 2,330 2,163 2,277 2,201 2,446 2,419 2,399 2,597 2,614 2,686 2,624 5,072 15,543 15,533 15,480 14,766 15,288 14,648 14,452 14,613 14,406 14,537 14,430 13,885 13,822 14,204 14,755 14,425 14,089 14,304 15,060 14,920 14,414 14,819 15,208 13,850 13,994 13,759 13,922 14,471
総資産 - 9,675 10,464 10,212 12,632 12,402 11,411 11,547 14,048 13,592 12,003 12,094 15,886 18,362 16,432 29,527 31,970 31,655 28,770 29,724 31,238 30,752 29,339 28,848 30,913 30,700 28,501 28,321 31,811 33,827 32,375 31,009 35,676 38,001 35,682 34,000 36,727 38,253 33,996 34,663 36,856 37,037 35,971
買掛金 - 1,705 1,062 1,706 2,951 2,011 1,491 2,169 2,736 1,854 1,449 2,212 3,151 2,597 1,650 2,489 3,322 2,502 2,051 2,418 3,625 2,131 1,491 2,031 3,225 2,818 1,879 3,076 4,030 3,452 2,737 2,954 4,637 4,226 2,279 2,189 4,174 3,407 1,736 2,245 3,729 2,853 2,301
短期借入金 - 1,404 1,758 1,597 1,481 2,779 2,398 1,979 2,857 2,751 985 777 3,503 6,263 4,877 13,782 13,460 8,446 6,440 6,991 8,091 8,629 7,089 6,558 7,179 6,782 5,784 4,728 5,476 5,950 6,228 5,865 7,106 9,365 10,204 9,949 9,607 10,580 9,071 8,525 9,269 9,421 8,537
流動負債合計 - 4,033 4,042 4,202 5,610 6,111 5,161 5,179 6,882 6,021 4,202 4,247 8,142 10,359 7,934 18,492 19,492 13,622 10,808 11,899 13,918 13,208 10,981 10,807 12,655 11,991 10,372 10,340 12,260 12,797 12,190 11,617 14,778 17,081 15,965 15,233 16,576 16,773 13,569 13,533 16,008 15,449 14,268
長期借入金 - 1,130 1,082 1,057 1,049 1,040 1,032 1,032 1,015 1,006 1,000 1,000 - - 96 2,860 3,671 8,795 9,405 9,150 8,832 8,647 9,220 8,673 8,112 7,881 7,616 7,401 7,244 7,078 6,266 5,951 5,640 3,874 2,623 2,355 2,781 2,439 2,701 2,447 2,173 1,899 1,632
固定負債合計 - 1,789 1,669 1,628 1,599 1,527 1,533 1,581 1,541 1,531 1,530 1,513 505 498 802 3,716 4,773 10,143 10,683 11,017 10,668 10,412 11,037 10,408 9,729 9,441 9,105 8,859 8,714 8,768 7,757 7,442 7,266 5,558 4,308 3,893 4,344 4,035 4,151 4,025 3,766 3,433 3,209
総負債 - 5,822 5,712 5,830 7,210 7,639 6,694 6,761 8,423 7,552 5,733 5,760 8,648 10,858 8,736 22,209 24,265 23,766 21,491 22,917 24,586 23,621 22,018 21,215 22,384 21,432 19,478 19,199 20,975 21,566 19,948 19,060 22,044 22,640 20,273 19,127 20,920 20,808 17,720 17,559 19,774 18,882 17,477
資本金及び資本剰余金 - 3,178 3,178 3,178 3,182 3,182 3,182 3,182 3,182 3,182 3,182 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,871 2,872 2,849 2,857 2,865 2,873 2,854 2,862 2,871 2,880 2,856 2,871 2,886 2,901 2,878 2,893 2,908 2,928 2,889 2,890
利益剰余金 - 707 1,637 1,261 2,231 2,358 2,193 2,078 2,940 3,338 3,535 3,229 4,239 4,569 4,576 4,277 4,891 5,139 4,959 4,059 4,399 4,639 4,609 4,680 5,209 5,783 5,881 5,907 6,921 7,747 7,930 7,906 9,134 9,706 9,957 9,918 10,068 10,910 11,050 11,431 11,802 12,633 12,510
株主資本 3,330 3,852 4,752 4,382 5,422 4,762 4,716 4,785 5,624 6,040 6,270 6,333 7,237 7,503 7,695 7,318 7,705 7,889 7,279 6,807 6,652 7,130 7,320 7,632 8,528 9,267 9,022 9,122 10,836 12,261 12,426 11,949 13,631 15,361 15,409 14,872 15,807 17,445 16,275 17,104 17,081 18,154 18,493