|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,918
|
3,049
|
3,624
|
3,409
|
3,099
|
2,794
|
2,674
|
3,413
|
3,943
|
3,847
|
3,715
|
3,573
|
3,146
|
4,439
|
5,225
|
4,113
|
3,877
|
3,698
|
3,192
|
4,586
|
4,955
|
3,858
|
2,612
|
2,601
|
2,983
|
4,121
|
3,419
|
2,642
|
4,199
|
2,668
|
2,397
|
1,914
|
3,047
|
2,085
|
2,351
|
2,939
|
2,510
|
3,046
|
3,801
|
2,823
|
2,700
|
2,635
|
|
有価証券
|
-
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
999
|
200
|
1,600
|
1,900
|
1,900
|
2,200
|
600
|
-
|
1,000
|
2,000
|
2,000
|
1,500
|
1,000
|
2,000
|
2,000
|
970
|
2,953
|
3,472
|
4,465
|
3,483
|
2,987
|
4,004
|
3,628
|
3,761
|
2,120
|
630
|
1,118
|
2,020
|
3,116
|
|
商品及び製品
|
-
|
94
|
106
|
88
|
108
|
116
|
123
|
89
|
121
|
113
|
98
|
78
|
68
|
59
|
52
|
70
|
58
|
67
|
68
|
61
|
83
|
96
|
69
|
67
|
45
|
60
|
64
|
74
|
80
|
90
|
74
|
63
|
58
|
72
|
52
|
101
|
74
|
87
|
106
|
117
|
132
|
138
|
132
|
|
流動資産合計
|
-
|
5,360
|
5,521
|
6,149
|
5,861
|
5,564
|
5,314
|
5,218
|
5,911
|
6,411
|
6,294
|
6,159
|
5,980
|
5,639
|
5,925
|
5,901
|
6,202
|
6,237
|
6,087
|
5,931
|
5,731
|
5,594
|
5,531
|
5,220
|
5,245
|
5,060
|
5,777
|
6,000
|
5,379
|
5,921
|
6,591
|
6,544
|
7,182
|
7,305
|
5,753
|
7,214
|
7,399
|
7,123
|
6,042
|
5,519
|
4,896
|
5,476
|
6,553
|
|
有形固定資産
|
-
|
48
|
51
|
75
|
61
|
57
|
58
|
65
|
95
|
110
|
109
|
110
|
72
|
126
|
160
|
170
|
178
|
164
|
170
|
210
|
188
|
173
|
174
|
166
|
173
|
179
|
174
|
169
|
97
|
138
|
163
|
149
|
101
|
122
|
126
|
126
|
199
|
204
|
184
|
193
|
241
|
244
|
244
|
|
投資有価証券
|
-
|
63
|
63
|
120
|
106
|
233
|
221
|
287
|
346
|
436
|
547
|
547
|
535
|
661
|
1,558
|
1,337
|
929
|
601
|
581
|
556
|
537
|
540
|
524
|
566
|
543
|
560
|
530
|
1,582
|
2,540
|
2,056
|
2,022
|
1,554
|
1,005
|
946
|
2,459
|
960
|
1,381
|
1,779
|
3,142
|
5,466
|
4,404
|
3,411
|
2,454
|
|
固定資産合計
|
-
|
2,235
|
2,061
|
3,089
|
2,106
|
1,950
|
1,788
|
1,887
|
1,943
|
2,031
|
2,125
|
2,053
|
617
|
964
|
1,927
|
1,705
|
1,287
|
933
|
913
|
952
|
822
|
797
|
769
|
792
|
802
|
818
|
773
|
1,809
|
2,716
|
2,272
|
2,253
|
1,761
|
1,173
|
1,146
|
2,656
|
1,146
|
1,653
|
2,046
|
3,380
|
5,715
|
4,774
|
3,775
|
2,811
|
|
総資産
|
-
|
7,594
|
7,583
|
9,238
|
7,968
|
7,514
|
7,102
|
7,105
|
7,854
|
8,443
|
8,420
|
8,213
|
6,598
|
6,603
|
7,853
|
7,606
|
7,490
|
7,170
|
7,000
|
6,884
|
6,553
|
6,392
|
6,301
|
6,012
|
6,047
|
5,879
|
6,551
|
7,809
|
8,095
|
8,192
|
8,844
|
8,305
|
8,356
|
8,452
|
8,408
|
8,360
|
9,053
|
9,170
|
9,423
|
11,234
|
9,671
|
9,251
|
9,364
|
|
短期借入金
|
-
|
-
|
-
|
7
|
5
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
299
|
324
|
502
|
456
|
473
|
365
|
275
|
281
|
235
|
213
|
232
|
261
|
269
|
311
|
288
|
330
|
258
|
310
|
344
|
406
|
455
|
512
|
433
|
553
|
465
|
656
|
545
|
827
|
666
|
946
|
539
|
749
|
666
|
616
|
580
|
678
|
683
|
642
|
2,290
|
640
|
551
|
591
|
|
長期借入金
|
-
|
80
|
80
|
87
|
85
|
85
|
86
|
86
|
82
|
82
|
81
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
209
|
202
|
204
|
244
|
221
|
209
|
209
|
203
|
200
|
196
|
190
|
88
|
89
|
89
|
88
|
88
|
88
|
89
|
88
|
87
|
88
|
88
|
113
|
103
|
27
|
20
|
13
|
17
|
24
|
23
|
17
|
30
|
42
|
47
|
47
|
62
|
76
|
37
|
49
|
45
|
39
|
96
|
|
総負債
|
-
|
509
|
527
|
706
|
700
|
694
|
574
|
484
|
485
|
435
|
410
|
423
|
349
|
358
|
400
|
377
|
418
|
347
|
399
|
433
|
494
|
543
|
600
|
546
|
656
|
492
|
676
|
558
|
844
|
690
|
970
|
557
|
780
|
709
|
663
|
627
|
741
|
760
|
679
|
2,340
|
685
|
591
|
688
|
|
資本金及び資本剰余金
|
-
|
8,515
|
8,913
|
10,710
|
10,710
|
10,725
|
10,737
|
10,823
|
11,834
|
12,647
|
12,874
|
12,874
|
12,874
|
12,937
|
14,291
|
14,291
|
14,291
|
14,324
|
14,324
|
14,387
|
14,387
|
14,387
|
14,389
|
14,389
|
14,456
|
14,545
|
6,268
|
7,823
|
8,029
|
8,235
|
8,057
|
8,057
|
8,105
|
8,105
|
8,105
|
8,105
|
8,702
|
8,823
|
8,884
|
8,884
|
8,934
|
8,934
|
8,934
|
|
利益剰余金
|
-
|
-1,472
|
-1,955
|
-2,224
|
-3,517
|
-3,864
|
-4,105
|
-4,062
|
-4,429
|
-4,630
|
-4,865
|
-5,081
|
-6,601
|
-6,681
|
-6,830
|
-7,031
|
-7,203
|
-7,432
|
-7,639
|
-7,866
|
-8,219
|
-8,427
|
-8,585
|
-8,877
|
-9,032
|
-9,157
|
-377
|
-527
|
-751
|
-709
|
-142
|
-250
|
-516
|
-444
|
-455
|
-468
|
-547
|
-623
|
-150
|
-76
|
58
|
-247
|
-429
|
|
株主資本
|
5,195
|
7,085
|
7,055
|
8,532
|
7,268
|
6,820
|
6,527
|
6,621
|
7,369
|
8,007
|
8,010
|
7,790
|
6,248
|
6,245
|
7,452
|
7,229
|
7,071
|
6,823
|
6,601
|
6,450
|
6,058
|
5,849
|
5,700
|
5,465
|
5,391
|
5,386
|
5,875
|
7,251
|
7,251
|
7,501
|
7,874
|
7,748
|
7,575
|
7,742
|
7,744
|
7,733
|
8,312
|
8,409
|
8,743
|
8,893
|
8,985
|
8,659
|
8,675
|