|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,285
|
2,828
|
2,791
|
2,821
|
2,784
|
2,848
|
2,938
|
3,060
|
3,290
|
3,413
|
3,390
|
3,558
|
3,641
|
3,664
|
3,832
|
4,257
|
4,219
|
4,167
|
4,111
|
4,274
|
4,367
|
4,535
|
4,495
|
4,589
|
4,696
|
4,913
|
4,979
|
5,076
|
4,983
|
5,106
|
4,847
|
4,847
|
4,459
|
4,376
|
4,099
|
4,462
|
4,585
|
4,613
|
4,670
|
4,660
|
4,473
|
4,238
|
4,295
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
819
|
868
|
824
|
782
|
811
|
784
|
814
|
861
|
907
|
902
|
956
|
988
|
1,008
|
965
|
886
|
886
|
924
|
967
|
1,011
|
1,032
|
1,009
|
762
|
891
|
1,107
|
1,172
|
1,186
|
1,062
|
1,161
|
1,119
|
1,096
|
1,155
|
1,165
|
1,197
|
1,292
|
1,297
|
1,377
|
1,356
|
1,318
|
1,357
|
1,318
|
1,350
|
1,457
|
1,350
|
|
商品及び製品
|
-
|
59
|
66
|
66
|
63
|
61
|
56
|
56
|
49
|
44
|
47
|
51
|
57
|
48
|
51
|
49
|
54
|
70
|
56
|
77
|
55
|
65
|
64
|
76
|
69
|
52
|
61
|
41
|
35
|
38
|
41
|
37
|
32
|
32
|
34
|
33
|
32
|
37
|
53
|
45
|
31
|
49
|
62
|
51
|
|
流動資産合計
|
-
|
3,369
|
3,950
|
3,865
|
3,823
|
3,818
|
3,862
|
3,979
|
4,129
|
4,427
|
4,523
|
4,564
|
4,757
|
4,860
|
4,845
|
4,924
|
5,373
|
5,395
|
5,372
|
5,393
|
5,558
|
5,636
|
5,541
|
5,661
|
5,956
|
6,113
|
6,381
|
6,344
|
6,526
|
6,454
|
6,559
|
6,363
|
6,464
|
6,162
|
6,172
|
5,942
|
6,257
|
6,370
|
6,376
|
6,521
|
6,497
|
6,383
|
6,279
|
6,199
|
|
有形固定資産
|
-
|
2,724
|
2,915
|
2,911
|
2,812
|
2,770
|
2,591
|
2,480
|
2,442
|
2,486
|
2,473
|
2,447
|
2,456
|
2,428
|
2,394
|
2,376
|
2,359
|
2,308
|
2,383
|
2,389
|
2,356
|
2,329
|
2,244
|
2,325
|
2,278
|
2,286
|
2,222
|
2,299
|
2,391
|
2,603
|
2,775
|
3,066
|
3,171
|
3,423
|
3,393
|
3,643
|
3,603
|
3,699
|
3,742
|
3,745
|
3,934
|
4,036
|
4,003
|
4,103
|
|
投資有価証券
|
-
|
23
|
58
|
51
|
51
|
31
|
29
|
37
|
44
|
49
|
51
|
47
|
51
|
42
|
46
|
47
|
35
|
37
|
30
|
33
|
40
|
42
|
48
|
48
|
48
|
52
|
48
|
49
|
48
|
25
|
54
|
149
|
249
|
251
|
265
|
368
|
366
|
368
|
564
|
561
|
565
|
753
|
768
|
936
|
|
固定資産合計
|
-
|
4,155
|
4,214
|
4,173
|
4,134
|
4,080
|
3,893
|
3,694
|
3,547
|
3,609
|
3,716
|
3,645
|
3,698
|
3,733
|
3,734
|
3,745
|
3,392
|
3,383
|
3,564
|
3,568
|
3,442
|
3,449
|
3,371
|
3,391
|
3,367
|
3,454
|
3,379
|
3,545
|
3,683
|
3,932
|
4,076
|
4,502
|
4,793
|
5,097
|
5,020
|
5,394
|
5,384
|
5,387
|
5,636
|
5,690
|
5,960
|
6,204
|
6,539
|
6,620
|
|
総資産
|
-
|
7,524
|
8,164
|
8,039
|
7,957
|
7,898
|
7,755
|
7,673
|
7,676
|
8,036
|
8,239
|
8,209
|
8,456
|
8,592
|
8,578
|
8,669
|
8,765
|
8,778
|
8,936
|
8,961
|
9,000
|
9,085
|
8,912
|
9,052
|
9,323
|
9,567
|
9,760
|
9,889
|
10,208
|
10,386
|
10,635
|
10,865
|
11,256
|
11,259
|
11,192
|
11,336
|
11,641
|
11,757
|
12,012
|
12,211
|
12,457
|
12,587
|
12,819
|
12,819
|
|
買掛金
|
-
|
343
|
380
|
358
|
352
|
355
|
340
|
373
|
354
|
390
|
447
|
405
|
437
|
467
|
446
|
394
|
441
|
441
|
449
|
459
|
488
|
474
|
387
|
476
|
550
|
546
|
592
|
215
|
156
|
176
|
156
|
199
|
241
|
208
|
184
|
211
|
219
|
251
|
217
|
257
|
247
|
259
|
237
|
280
|
|
短期借入金
|
-
|
75
|
88
|
90
|
86
|
83
|
79
|
70
|
69
|
76
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
105
|
105
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
128
|
|
一年内返済予定の長期借入金
|
-
|
393
|
583
|
583
|
383
|
371
|
50
|
29
|
25
|
49
|
359
|
359
|
559
|
559
|
549
|
549
|
349
|
396
|
86
|
72
|
58
|
83
|
343
|
343
|
343
|
330
|
308
|
295
|
317
|
317
|
59
|
51
|
42
|
101
|
330
|
330
|
328
|
319
|
301
|
292
|
300
|
299
|
48
|
46
|
|
流動負債合計
|
-
|
950
|
1,341
|
1,251
|
1,028
|
989
|
601
|
667
|
707
|
789
|
1,133
|
1,029
|
1,286
|
1,263
|
1,189
|
1,205
|
1,038
|
1,052
|
885
|
887
|
914
|
864
|
999
|
1,158
|
1,308
|
1,325
|
1,383
|
1,352
|
1,452
|
1,446
|
1,249
|
1,293
|
1,528
|
1,380
|
1,542
|
1,496
|
1,623
|
1,616
|
1,675
|
1,597
|
1,613
|
1,571
|
1,402
|
1,459
|
|
長期借入金
|
-
|
633
|
360
|
339
|
518
|
510
|
810
|
810
|
843
|
905
|
583
|
571
|
358
|
346
|
293
|
281
|
418
|
347
|
585
|
572
|
560
|
614
|
333
|
312
|
291
|
283
|
285
|
277
|
334
|
317
|
559
|
550
|
542
|
685
|
387
|
370
|
354
|
345
|
346
|
337
|
384
|
372
|
611
|
600
|
|
固定負債合計
|
-
|
905
|
687
|
631
|
814
|
784
|
1,086
|
1,085
|
1,116
|
1,182
|
862
|
853
|
645
|
622
|
568
|
568
|
705
|
636
|
881
|
864
|
852
|
908
|
630
|
612
|
595
|
589
|
595
|
590
|
650
|
638
|
882
|
876
|
877
|
1,040
|
752
|
739
|
730
|
726
|
731
|
743
|
800
|
796
|
1,043
|
1,030
|
|
総負債
|
-
|
1,855
|
2,029
|
1,883
|
1,843
|
1,773
|
1,688
|
1,752
|
1,823
|
1,972
|
1,996
|
1,882
|
1,931
|
1,886
|
1,757
|
1,773
|
1,744
|
1,689
|
1,767
|
1,751
|
1,766
|
1,772
|
1,630
|
1,771
|
1,904
|
1,915
|
1,978
|
1,942
|
2,103
|
2,085
|
2,132
|
2,170
|
2,405
|
2,421
|
2,295
|
2,236
|
2,354
|
2,343
|
2,407
|
2,342
|
2,414
|
2,368
|
2,446
|
2,490
|
|
資本金及び資本剰余金
|
-
|
836
|
836
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
830
|
|
利益剰余金
|
-
|
4,618
|
4,907
|
4,887
|
4,928
|
4,951
|
4,919
|
4,906
|
5,031
|
5,126
|
5,236
|
5,349
|
5,520
|
5,640
|
5,772
|
5,902
|
6,033
|
6,149
|
6,227
|
6,280
|
6,364
|
6,424
|
6,436
|
6,417
|
6,584
|
6,794
|
6,836
|
6,937
|
7,110
|
7,268
|
7,355
|
7,385
|
7,439
|
7,508
|
7,626
|
7,740
|
7,875
|
8,000
|
8,176
|
8,291
|
8,448
|
8,611
|
8,792
|
8,826
|
|
株主資本
|
5,231
|
5,668
|
6,135
|
6,155
|
6,114
|
6,125
|
6,067
|
5,920
|
5,853
|
6,064
|
6,242
|
6,327
|
6,524
|
6,706
|
6,821
|
6,896
|
7,021
|
7,088
|
7,168
|
7,209
|
7,233
|
7,313
|
7,281
|
7,281
|
7,419
|
7,652
|
7,781
|
7,946
|
8,105
|
8,301
|
8,503
|
8,695
|
8,851
|
8,838
|
8,897
|
9,100
|
9,287
|
9,413
|
9,605
|
9,869
|
10,042
|
10,218
|
10,372
|
10,328
|