|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,014
|
6,902
|
6,889
|
7,544
|
7,048
|
7,350
|
8,216
|
9,913
|
9,911
|
11,987
|
12,406
|
13,528
|
12,300
|
13,846
|
15,357
|
14,786
|
13,959
|
14,638
|
12,237
|
12,930
|
12,806
|
14,861
|
14,400
|
16,675
|
15,737
|
16,079
|
16,665
|
19,519
|
20,463
|
23,020
|
22,523
|
24,181
|
23,516
|
24,530
|
25,166
|
27,038
|
27,158
|
30,413
|
27,667
|
26,047
|
24,578
|
26,532
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
-
|
-
|
|
売掛金
|
-
|
5,696
|
5,741
|
6,072
|
5,814
|
5,302
|
5,447
|
6,242
|
6,264
|
6,011
|
6,348
|
7,005
|
7,437
|
7,157
|
7,210
|
7,350
|
6,920
|
6,544
|
6,601
|
7,266
|
8,283
|
7,056
|
6,167
|
6,995
|
7,195
|
7,947
|
8,179
|
8,546
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,110
|
1,002
|
1,043
|
997
|
993
|
955
|
1,023
|
1,166
|
1,153
|
1,188
|
1,230
|
1,318
|
1,311
|
1,370
|
1,287
|
1,337
|
1,465
|
1,270
|
1,403
|
1,563
|
1,701
|
1,392
|
1,426
|
1,902
|
2,195
|
2,843
|
2,814
|
2,546
|
2,501
|
2,083
|
2,193
|
1,989
|
1,677
|
1,700
|
1,363
|
1,591
|
1,571
|
1,575
|
1,517
|
1,496
|
1,466
|
1,659
|
|
流動資産合計
|
-
|
15,512
|
14,858
|
15,245
|
15,873
|
15,657
|
15,115
|
16,668
|
19,008
|
18,435
|
21,133
|
22,529
|
24,794
|
22,125
|
23,782
|
24,866
|
24,103
|
23,008
|
23,662
|
23,099
|
24,249
|
22,750
|
23,504
|
23,658
|
26,724
|
27,206
|
28,598
|
29,607
|
32,507
|
33,427
|
36,122
|
36,137
|
36,646
|
34,981
|
36,769
|
38,123
|
40,832
|
40,585
|
43,257
|
41,547
|
40,223
|
37,439
|
39,275
|
|
有形固定資産
|
-
|
4,112
|
4,092
|
4,002
|
4,089
|
4,087
|
3,972
|
3,886
|
4,237
|
4,310
|
4,274
|
4,234
|
4,191
|
4,466
|
4,438
|
4,508
|
4,461
|
4,727
|
4,772
|
5,010
|
5,636
|
5,515
|
5,436
|
5,309
|
5,313
|
5,394
|
5,510
|
5,446
|
5,459
|
5,625
|
5,851
|
6,248
|
6,081
|
6,080
|
6,275
|
6,308
|
6,166
|
6,454
|
7,086
|
7,198
|
11,831
|
12,179
|
12,531
|
|
投資有価証券
|
-
|
1,504
|
1,555
|
1,728
|
1,635
|
1,809
|
1,989
|
2,044
|
2,300
|
2,560
|
2,830
|
2,739
|
2,801
|
2,766
|
2,719
|
2,273
|
2,327
|
2,133
|
2,005
|
2,088
|
1,916
|
1,774
|
1,766
|
1,808
|
1,938
|
1,900
|
1,904
|
1,855
|
1,672
|
1,653
|
1,362
|
1,332
|
1,392
|
1,646
|
1,656
|
1,691
|
1,750
|
1,762
|
1,609
|
1,457
|
1,402
|
1,525
|
1,712
|
|
固定資産合計
|
-
|
6,104
|
6,245
|
6,289
|
6,336
|
6,550
|
6,598
|
6,564
|
7,088
|
7,340
|
7,560
|
7,416
|
7,473
|
8,177
|
8,174
|
7,691
|
8,071
|
8,041
|
7,917
|
8,071
|
8,790
|
8,381
|
8,143
|
7,891
|
8,500
|
8,262
|
8,343
|
8,229
|
8,385
|
8,294
|
8,111
|
8,380
|
8,255
|
8,427
|
8,680
|
8,765
|
8,810
|
8,974
|
9,609
|
9,713
|
14,618
|
14,927
|
15,750
|
|
総資産
|
-
|
21,616
|
21,103
|
21,534
|
22,208
|
22,207
|
21,713
|
23,232
|
26,095
|
25,775
|
28,693
|
29,945
|
32,266
|
30,302
|
31,956
|
32,556
|
32,174
|
31,049
|
31,579
|
31,170
|
33,040
|
31,131
|
31,647
|
31,549
|
35,224
|
35,469
|
36,941
|
37,836
|
40,892
|
41,721
|
44,232
|
44,516
|
44,901
|
43,408
|
45,449
|
46,888
|
49,642
|
49,558
|
52,865
|
51,260
|
54,841
|
52,367
|
55,025
|
|
買掛金
|
-
|
2,320
|
1,668
|
2,155
|
1,357
|
900
|
613
|
1,158
|
1,461
|
865
|
1,157
|
1,400
|
1,796
|
1,168
|
928
|
1,013
|
963
|
927
|
902
|
1,095
|
1,196
|
836
|
694
|
538
|
1,378
|
1,139
|
1,035
|
1,639
|
1,817
|
1,162
|
840
|
881
|
1,497
|
364
|
752
|
1,302
|
2,085
|
829
|
1,186
|
1,830
|
1,934
|
763
|
1,237
|
|
短期借入金
|
-
|
267
|
171
|
137
|
114
|
102
|
94
|
90
|
52
|
190
|
322
|
281
|
177
|
219
|
385
|
314
|
125
|
127
|
215
|
118
|
98
|
97
|
271
|
249
|
247
|
252
|
322
|
366
|
369
|
373
|
502
|
508
|
502
|
463
|
464
|
450
|
450
|
300
|
300
|
300
|
300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
551
|
504
|
502
|
468
|
417
|
485
|
434
|
419
|
420
|
526
|
487
|
431
|
384
|
434
|
410
|
379
|
355
|
441
|
441
|
441
|
441
|
480
|
433
|
387
|
341
|
365
|
350
|
335
|
321
|
299
|
279
|
251
|
227
|
211
|
187
|
166
|
144
|
124
|
109
|
91
|
75
|
60
|
|
流動負債合計
|
-
|
5,636
|
4,168
|
4,520
|
4,627
|
4,991
|
4,025
|
4,812
|
5,554
|
4,623
|
5,668
|
5,957
|
7,076
|
5,134
|
5,328
|
5,222
|
4,934
|
4,863
|
4,562
|
4,660
|
5,774
|
4,757
|
4,419
|
4,115
|
6,050
|
4,956
|
4,817
|
5,634
|
6,712
|
5,560
|
5,183
|
5,096
|
6,164
|
3,877
|
4,128
|
5,092
|
6,664
|
4,930
|
5,906
|
5,572
|
6,348
|
4,127
|
4,554
|
|
長期借入金
|
-
|
1,019
|
754
|
629
|
541
|
460
|
855
|
745
|
645
|
537
|
821
|
730
|
647
|
564
|
877
|
792
|
707
|
623
|
927
|
819
|
706
|
596
|
769
|
695
|
613
|
540
|
701
|
622
|
288
|
461
|
396
|
342
|
288
|
234
|
184
|
154
|
121
|
90
|
60
|
45
|
30
|
15
|
-
|
|
固定負債合計
|
-
|
2,347
|
2,076
|
1,976
|
1,877
|
1,822
|
2,223
|
2,144
|
2,084
|
2,008
|
2,374
|
2,281
|
2,194
|
2,168
|
2,472
|
2,447
|
2,757
|
1,882
|
2,175
|
2,038
|
1,938
|
1,461
|
1,598
|
1,533
|
1,470
|
1,049
|
1,167
|
1,090
|
1,013
|
956
|
858
|
833
|
875
|
1,050
|
1,012
|
915
|
727
|
800
|
710
|
671
|
680
|
683
|
599
|
|
総負債
|
-
|
7,983
|
6,245
|
6,497
|
6,504
|
6,814
|
6,247
|
6,956
|
7,638
|
6,631
|
8,041
|
8,239
|
9,270
|
7,302
|
7,800
|
7,669
|
7,691
|
6,746
|
6,736
|
6,699
|
7,712
|
6,219
|
6,017
|
5,649
|
7,521
|
6,006
|
5,984
|
6,724
|
7,726
|
6,517
|
6,041
|
5,930
|
7,040
|
4,928
|
5,140
|
6,007
|
7,391
|
5,731
|
6,617
|
6,244
|
7,028
|
4,810
|
5,153
|
|
資本金及び資本剰余金
|
-
|
2,305
|
2,305
|
2,306
|
2,306
|
2,306
|
2,301
|
2,301
|
2,301
|
2,301
|
2,334
|
2,333
|
2,330
|
2,330
|
2,360
|
2,393
|
2,366
|
2,366
|
2,393
|
2,393
|
2,393
|
2,382
|
2,412
|
2,412
|
2,412
|
2,412
|
2,432
|
2,432
|
2,452
|
2,432
|
2,452
|
2,452
|
2,452
|
2,452
|
2,475
|
2,475
|
2,475
|
2,475
|
2,504
|
2,504
|
2,503
|
2,503
|
2,507
|
|
利益剰余金
|
-
|
9,514
|
10,767
|
11,328
|
12,149
|
12,295
|
13,408
|
14,240
|
15,433
|
15,932
|
17,195
|
18,162
|
19,044
|
19,637
|
20,908
|
21,695
|
22,686
|
22,980
|
24,099
|
24,760
|
25,852
|
26,161
|
27,201
|
27,931
|
29,237
|
29,970
|
31,658
|
32,495
|
33,303
|
34,132
|
35,851
|
36,823
|
36,778
|
36,877
|
38,110
|
38,787
|
39,678
|
40,300
|
42,177
|
43,346
|
44,061
|
45,113
|
47,449
|
|
株主資本
|
10,004
|
13,633
|
14,858
|
15,037
|
15,705
|
15,393
|
15,466
|
16,276
|
18,457
|
19,144
|
20,651
|
21,706
|
22,996
|
23,000
|
24,156
|
24,888
|
24,483
|
24,304
|
24,843
|
24,471
|
25,327
|
24,912
|
25,630
|
25,901
|
27,704
|
29,463
|
30,958
|
31,112
|
33,166
|
35,204
|
38,191
|
38,587
|
37,862
|
38,479
|
40,308
|
40,881
|
42,250
|
43,827
|
46,248
|
45,016
|
47,813
|
47,556
|
49,872
|