綜研化学【4972】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,575 3,072 3,425 3,502 3,914 4,068 4,806 2,542 4,526 2,964 3,249 3,093 3,210 2,466 3,171 3,011 2,865 3,566 3,683 4,245 4,198 4,355 5,329 6,100 6,190 6,466 5,272 7,203 6,537 6,362 7,014 7,014 6,080 6,037 6,965 7,577 6,584 7,938 7,257 8,414 6,601 6,187
有価証券 - 1,600 600 799 800 - - - 2,500 - 2,000 2,500 3,500 3,000 3,500 3,000 3,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 3,500 2,500 3,000 3,500 4,000 3,500 3,500 3,000 3,000 3,500 5,000 5,000 5,500 6,500 6,500 7,000 7,500 9,000 9,500
売掛金 - 9,098 8,168 8,407 8,036 7,548 7,825 7,837 7,808 8,019 9,016 9,799 9,784 8,966 10,167 10,369 9,467 9,135 8,662 8,454 6,029 6,123 6,454 7,203 8,093 7,759 7,972 8,937 8,026 8,645 7,401 8,395 8,360 8,502 9,103 9,274 9,400 10,298 9,916 9,876 8,777 8,902 9,595
商品及び製品 - 3,029 2,974 2,980 2,899 2,731 2,494 2,481 2,527 2,606 2,736 2,761 3,170 3,239 3,193 3,435 3,674 3,237 3,027 2,688 2,729 2,983 3,154 2,805 3,050 3,718 3,848 3,774 4,271 4,332 4,803 4,434 4,228 4,042 4,139 3,967 3,815 3,982 4,061 3,724 4,014 3,771 4,074
流動資産合計 - 18,111 16,692 17,238 16,853 15,868 16,100 17,060 17,261 17,069 18,714 20,389 21,741 20,227 20,935 21,781 21,543 19,724 19,658 19,393 19,368 19,352 19,879 21,756 24,601 24,341 24,597 25,549 27,874 27,732 27,061 27,430 27,289 26,497 28,356 29,362 30,322 31,953 33,338 32,555 33,435 32,796 33,555
有形固定資産 - 13,951 14,344 13,783 13,753 13,265 12,582 12,449 13,110 12,685 12,726 12,789 12,719 12,360 12,185 12,057 12,234 12,387 12,757 13,033 13,714 13,681 13,713 13,560 13,953 14,482 14,843 15,091 16,136 16,928 17,895 17,957 18,541 18,703 19,094 19,320 18,794 19,467 20,060 18,504 18,883 17,998 17,582
投資有価証券 - 1,004 879 1,003 793 743 818 958 994 1,082 1,256 1,350 1,237 1,203 1,255 1,015 1,030 959 976 1,053 720 791 819 585 381 314 270 75 63 63 63 70 42 48 54 52 63 66 58 73 76 76 108
固定資産合計 - 16,640 16,973 16,417 16,179 15,544 14,812 14,732 15,369 15,111 15,290 15,416 15,255 15,199 15,060 14,839 15,065 15,226 15,694 15,861 15,963 15,926 15,920 15,481 15,803 16,282 16,597 16,656 17,709 18,454 19,409 19,442 19,987 20,205 20,589 20,775 20,261 20,976 21,873 20,336 20,680 19,842 19,466
総資産 - 34,751 33,665 33,656 33,032 31,412 30,912 31,792 32,630 32,180 34,004 35,804 36,996 35,425 35,995 36,620 36,609 34,950 35,352 35,254 35,331 35,278 35,799 37,237 40,404 40,622 41,194 42,205 45,583 46,186 46,470 46,872 47,275 46,701 48,944 50,138 50,583 52,929 55,211 52,890 54,115 52,638 53,022
買掛金 - 5,309 4,824 5,488 5,248 4,643 4,897 5,234 4,641 4,945 5,306 5,946 6,574 6,288 6,287 7,164 6,661 5,931 5,868 5,494 5,088 5,578 5,108 5,446 5,636 6,784 6,704 7,122 8,146 7,871 6,737 6,347 6,965 6,373 7,026 6,856 7,003 7,703 7,893 7,499 6,928 7,239 7,048
短期借入金 - 2,266 2,005 1,799 1,690 1,587 1,463 1,378 1,302 1,552 1,718 1,654 1,430 1,417 1,438 1,367 1,206 1,153 1,238 992 1,018 978 948 971 943 1,049 1,083 1,062 1,092 1,240 1,285 1,452 1,223 1,187 1,224 1,087 1,093 1,164 1,717 1,059 1,551 1,066 1,336
一年内返済予定の長期借入金 - 482 495 312 308 385 305 303 1,240 1,240 1,240 1,240 240 240 240 240 240 240 240 240 1,240 1,240 1,240 1,120 120 - - - 90 192 356 355 1,641 1,684 1,703 1,939 806 923 1,208 1,008 912 820 645
流動負債合計 - 10,161 9,225 9,434 9,066 8,315 8,446 9,002 9,594 9,429 10,423 11,202 11,070 9,999 10,281 10,770 10,764 9,295 9,707 9,376 10,086 10,307 10,064 10,581 11,994 11,499 11,079 11,221 12,909 12,397 11,419 11,525 13,677 12,988 13,924 14,012 13,906 14,732 15,064 13,078 13,296 12,930 12,661
長期借入金 - 1,323 1,083 1,079 1,000 1,960 1,960 1,840 840 720 720 600 1,600 1,480 1,480 1,360 1,360 1,240 1,240 1,120 120 - - - 1,000 1,000 1,328 1,655 2,440 2,518 2,821 3,063 1,670 1,675 1,651 1,558 2,366 2,253 2,073 1,785 1,671 1,499 1,335
固定負債合計 - 2,772 2,463 2,459 2,884 3,858 3,874 3,773 2,730 2,636 2,657 2,536 3,531 3,398 3,412 3,315 3,294 3,180 3,174 3,059 2,000 1,890 1,914 1,929 2,818 2,816 3,145 3,482 4,325 4,389 4,677 4,948 3,621 3,690 3,712 3,398 3,941 3,846 3,666 3,383 2,816 2,632 2,444
総負債 - 12,933 11,688 11,893 11,950 12,173 12,321 12,775 12,324 12,065 13,080 13,738 14,602 13,397 13,693 14,085 14,059 12,475 12,881 12,435 12,086 12,197 11,978 12,510 14,813 14,316 14,224 14,703 17,234 16,786 16,096 16,473 17,298 16,677 17,636 17,410 17,847 18,578 18,730 16,461 16,112 15,562 15,105
資本金及び資本剰余金 - 6,764 6,764 6,764 6,764 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,745 6,753 6,753 6,753 6,753 6,753 6,753 6,753 6,753 6,764 6,764 6,764 6,764 6,774 6,774 6,774 6,774 6,784 6,784 6,784 6,784 6,797 6,797 6,797 6,797 6,811
利益剰余金 - 11,052 11,001 11,302 11,292 11,239 11,531 12,034 12,345 12,392 12,908 13,758 13,937 13,796 14,168 14,640 14,820 14,617 15,072 15,663 16,000 16,056 16,740 17,600 18,273 18,345 18,837 19,343 19,698 19,906 20,159 20,221 20,516 20,362 21,188 22,175 22,442 23,111 24,460 25,612 26,034 25,956 27,089
株主資本 19,891 21,818 21,977 21,763 21,082 19,239 18,592 19,018 20,306 20,115 20,925 22,066 22,395 22,028 22,302 22,536 22,550 22,475 22,471 22,819 23,245 23,081 23,820 24,727 25,591 26,306 26,970 27,502 28,348 29,400 30,374 30,399 29,977 30,024 31,308 32,728 32,735 34,351 36,480 36,429 38,003 37,076 37,916