|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,575
|
3,072
|
3,425
|
3,502
|
3,914
|
4,068
|
4,806
|
2,542
|
4,526
|
2,964
|
3,249
|
3,093
|
3,210
|
2,466
|
3,171
|
3,011
|
2,865
|
3,566
|
3,683
|
4,245
|
4,198
|
4,355
|
5,329
|
6,100
|
6,190
|
6,466
|
5,272
|
7,203
|
6,537
|
6,362
|
7,014
|
7,014
|
6,080
|
6,037
|
6,965
|
7,577
|
6,584
|
7,938
|
7,257
|
8,414
|
6,601
|
6,187
|
|
有価証券
|
-
|
1,600
|
600
|
799
|
800
|
-
|
-
|
-
|
2,500
|
-
|
2,000
|
2,500
|
3,500
|
3,000
|
3,500
|
3,000
|
3,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
3,500
|
2,500
|
3,000
|
3,500
|
4,000
|
3,500
|
3,500
|
3,000
|
3,000
|
3,500
|
5,000
|
5,000
|
5,500
|
6,500
|
6,500
|
7,000
|
7,500
|
9,000
|
9,500
|
|
売掛金
|
-
|
9,098
|
8,168
|
8,407
|
8,036
|
7,548
|
7,825
|
7,837
|
7,808
|
8,019
|
9,016
|
9,799
|
9,784
|
8,966
|
10,167
|
10,369
|
9,467
|
9,135
|
8,662
|
8,454
|
6,029
|
6,123
|
6,454
|
7,203
|
8,093
|
7,759
|
7,972
|
8,937
|
8,026
|
8,645
|
7,401
|
8,395
|
8,360
|
8,502
|
9,103
|
9,274
|
9,400
|
10,298
|
9,916
|
9,876
|
8,777
|
8,902
|
9,595
|
|
商品及び製品
|
-
|
3,029
|
2,974
|
2,980
|
2,899
|
2,731
|
2,494
|
2,481
|
2,527
|
2,606
|
2,736
|
2,761
|
3,170
|
3,239
|
3,193
|
3,435
|
3,674
|
3,237
|
3,027
|
2,688
|
2,729
|
2,983
|
3,154
|
2,805
|
3,050
|
3,718
|
3,848
|
3,774
|
4,271
|
4,332
|
4,803
|
4,434
|
4,228
|
4,042
|
4,139
|
3,967
|
3,815
|
3,982
|
4,061
|
3,724
|
4,014
|
3,771
|
4,074
|
|
流動資産合計
|
-
|
18,111
|
16,692
|
17,238
|
16,853
|
15,868
|
16,100
|
17,060
|
17,261
|
17,069
|
18,714
|
20,389
|
21,741
|
20,227
|
20,935
|
21,781
|
21,543
|
19,724
|
19,658
|
19,393
|
19,368
|
19,352
|
19,879
|
21,756
|
24,601
|
24,341
|
24,597
|
25,549
|
27,874
|
27,732
|
27,061
|
27,430
|
27,289
|
26,497
|
28,356
|
29,362
|
30,322
|
31,953
|
33,338
|
32,555
|
33,435
|
32,796
|
33,555
|
|
有形固定資産
|
-
|
13,951
|
14,344
|
13,783
|
13,753
|
13,265
|
12,582
|
12,449
|
13,110
|
12,685
|
12,726
|
12,789
|
12,719
|
12,360
|
12,185
|
12,057
|
12,234
|
12,387
|
12,757
|
13,033
|
13,714
|
13,681
|
13,713
|
13,560
|
13,953
|
14,482
|
14,843
|
15,091
|
16,136
|
16,928
|
17,895
|
17,957
|
18,541
|
18,703
|
19,094
|
19,320
|
18,794
|
19,467
|
20,060
|
18,504
|
18,883
|
17,998
|
17,582
|
|
投資有価証券
|
-
|
1,004
|
879
|
1,003
|
793
|
743
|
818
|
958
|
994
|
1,082
|
1,256
|
1,350
|
1,237
|
1,203
|
1,255
|
1,015
|
1,030
|
959
|
976
|
1,053
|
720
|
791
|
819
|
585
|
381
|
314
|
270
|
75
|
63
|
63
|
63
|
70
|
42
|
48
|
54
|
52
|
63
|
66
|
58
|
73
|
76
|
76
|
108
|
|
固定資産合計
|
-
|
16,640
|
16,973
|
16,417
|
16,179
|
15,544
|
14,812
|
14,732
|
15,369
|
15,111
|
15,290
|
15,416
|
15,255
|
15,199
|
15,060
|
14,839
|
15,065
|
15,226
|
15,694
|
15,861
|
15,963
|
15,926
|
15,920
|
15,481
|
15,803
|
16,282
|
16,597
|
16,656
|
17,709
|
18,454
|
19,409
|
19,442
|
19,987
|
20,205
|
20,589
|
20,775
|
20,261
|
20,976
|
21,873
|
20,336
|
20,680
|
19,842
|
19,466
|
|
総資産
|
-
|
34,751
|
33,665
|
33,656
|
33,032
|
31,412
|
30,912
|
31,792
|
32,630
|
32,180
|
34,004
|
35,804
|
36,996
|
35,425
|
35,995
|
36,620
|
36,609
|
34,950
|
35,352
|
35,254
|
35,331
|
35,278
|
35,799
|
37,237
|
40,404
|
40,622
|
41,194
|
42,205
|
45,583
|
46,186
|
46,470
|
46,872
|
47,275
|
46,701
|
48,944
|
50,138
|
50,583
|
52,929
|
55,211
|
52,890
|
54,115
|
52,638
|
53,022
|
|
買掛金
|
-
|
5,309
|
4,824
|
5,488
|
5,248
|
4,643
|
4,897
|
5,234
|
4,641
|
4,945
|
5,306
|
5,946
|
6,574
|
6,288
|
6,287
|
7,164
|
6,661
|
5,931
|
5,868
|
5,494
|
5,088
|
5,578
|
5,108
|
5,446
|
5,636
|
6,784
|
6,704
|
7,122
|
8,146
|
7,871
|
6,737
|
6,347
|
6,965
|
6,373
|
7,026
|
6,856
|
7,003
|
7,703
|
7,893
|
7,499
|
6,928
|
7,239
|
7,048
|
|
短期借入金
|
-
|
2,266
|
2,005
|
1,799
|
1,690
|
1,587
|
1,463
|
1,378
|
1,302
|
1,552
|
1,718
|
1,654
|
1,430
|
1,417
|
1,438
|
1,367
|
1,206
|
1,153
|
1,238
|
992
|
1,018
|
978
|
948
|
971
|
943
|
1,049
|
1,083
|
1,062
|
1,092
|
1,240
|
1,285
|
1,452
|
1,223
|
1,187
|
1,224
|
1,087
|
1,093
|
1,164
|
1,717
|
1,059
|
1,551
|
1,066
|
1,336
|
|
一年内返済予定の長期借入金
|
-
|
482
|
495
|
312
|
308
|
385
|
305
|
303
|
1,240
|
1,240
|
1,240
|
1,240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
1,240
|
1,240
|
1,240
|
1,120
|
120
|
-
|
-
|
-
|
90
|
192
|
356
|
355
|
1,641
|
1,684
|
1,703
|
1,939
|
806
|
923
|
1,208
|
1,008
|
912
|
820
|
645
|
|
流動負債合計
|
-
|
10,161
|
9,225
|
9,434
|
9,066
|
8,315
|
8,446
|
9,002
|
9,594
|
9,429
|
10,423
|
11,202
|
11,070
|
9,999
|
10,281
|
10,770
|
10,764
|
9,295
|
9,707
|
9,376
|
10,086
|
10,307
|
10,064
|
10,581
|
11,994
|
11,499
|
11,079
|
11,221
|
12,909
|
12,397
|
11,419
|
11,525
|
13,677
|
12,988
|
13,924
|
14,012
|
13,906
|
14,732
|
15,064
|
13,078
|
13,296
|
12,930
|
12,661
|
|
長期借入金
|
-
|
1,323
|
1,083
|
1,079
|
1,000
|
1,960
|
1,960
|
1,840
|
840
|
720
|
720
|
600
|
1,600
|
1,480
|
1,480
|
1,360
|
1,360
|
1,240
|
1,240
|
1,120
|
120
|
-
|
-
|
-
|
1,000
|
1,000
|
1,328
|
1,655
|
2,440
|
2,518
|
2,821
|
3,063
|
1,670
|
1,675
|
1,651
|
1,558
|
2,366
|
2,253
|
2,073
|
1,785
|
1,671
|
1,499
|
1,335
|
|
固定負債合計
|
-
|
2,772
|
2,463
|
2,459
|
2,884
|
3,858
|
3,874
|
3,773
|
2,730
|
2,636
|
2,657
|
2,536
|
3,531
|
3,398
|
3,412
|
3,315
|
3,294
|
3,180
|
3,174
|
3,059
|
2,000
|
1,890
|
1,914
|
1,929
|
2,818
|
2,816
|
3,145
|
3,482
|
4,325
|
4,389
|
4,677
|
4,948
|
3,621
|
3,690
|
3,712
|
3,398
|
3,941
|
3,846
|
3,666
|
3,383
|
2,816
|
2,632
|
2,444
|
|
総負債
|
-
|
12,933
|
11,688
|
11,893
|
11,950
|
12,173
|
12,321
|
12,775
|
12,324
|
12,065
|
13,080
|
13,738
|
14,602
|
13,397
|
13,693
|
14,085
|
14,059
|
12,475
|
12,881
|
12,435
|
12,086
|
12,197
|
11,978
|
12,510
|
14,813
|
14,316
|
14,224
|
14,703
|
17,234
|
16,786
|
16,096
|
16,473
|
17,298
|
16,677
|
17,636
|
17,410
|
17,847
|
18,578
|
18,730
|
16,461
|
16,112
|
15,562
|
15,105
|
|
資本金及び資本剰余金
|
-
|
6,764
|
6,764
|
6,764
|
6,764
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,745
|
6,753
|
6,753
|
6,753
|
6,753
|
6,753
|
6,753
|
6,753
|
6,753
|
6,764
|
6,764
|
6,764
|
6,764
|
6,774
|
6,774
|
6,774
|
6,774
|
6,784
|
6,784
|
6,784
|
6,784
|
6,797
|
6,797
|
6,797
|
6,797
|
6,811
|
|
利益剰余金
|
-
|
11,052
|
11,001
|
11,302
|
11,292
|
11,239
|
11,531
|
12,034
|
12,345
|
12,392
|
12,908
|
13,758
|
13,937
|
13,796
|
14,168
|
14,640
|
14,820
|
14,617
|
15,072
|
15,663
|
16,000
|
16,056
|
16,740
|
17,600
|
18,273
|
18,345
|
18,837
|
19,343
|
19,698
|
19,906
|
20,159
|
20,221
|
20,516
|
20,362
|
21,188
|
22,175
|
22,442
|
23,111
|
24,460
|
25,612
|
26,034
|
25,956
|
27,089
|
|
株主資本
|
19,891
|
21,818
|
21,977
|
21,763
|
21,082
|
19,239
|
18,592
|
19,018
|
20,306
|
20,115
|
20,925
|
22,066
|
22,395
|
22,028
|
22,302
|
22,536
|
22,550
|
22,475
|
22,471
|
22,819
|
23,245
|
23,081
|
23,820
|
24,727
|
25,591
|
26,306
|
26,970
|
27,502
|
28,348
|
29,400
|
30,374
|
30,399
|
29,977
|
30,024
|
31,308
|
32,728
|
32,735
|
34,351
|
36,480
|
36,429
|
38,003
|
37,076
|
37,916
|