|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,297
|
5,394
|
5,733
|
5,289
|
4,701
|
6,381
|
5,145
|
4,582
|
4,718
|
5,357
|
4,811
|
4,634
|
4,775
|
4,781
|
4,632
|
4,388
|
4,772
|
4,796
|
4,640
|
4,957
|
4,984
|
4,875
|
5,080
|
5,579
|
6,093
|
6,358
|
6,809
|
7,153
|
7,701
|
8,671
|
8,870
|
9,443
|
8,843
|
8,707
|
8,324
|
8,756
|
9,232
|
9,994
|
10,508
|
11,476
|
9,124
|
8,872
|
9,457
|
|
売掛金
|
-
|
2,538
|
2,444
|
2,601
|
2,644
|
2,570
|
2,512
|
2,367
|
2,832
|
2,785
|
2,920
|
3,213
|
3,611
|
3,253
|
3,237
|
3,663
|
3,577
|
2,780
|
2,949
|
3,196
|
3,129
|
2,967
|
3,213
|
3,122
|
3,621
|
3,880
|
3,852
|
4,507
|
4,858
|
4,601
|
5,096
|
4,750
|
4,357
|
3,225
|
3,948
|
4,443
|
4,766
|
5,356
|
5,818
|
5,584
|
5,826
|
5,273
|
5,680
|
6,184
|
|
商品及び製品
|
-
|
310
|
284
|
305
|
330
|
330
|
332
|
284
|
282
|
289
|
295
|
329
|
376
|
400
|
374
|
484
|
404
|
390
|
319
|
359
|
420
|
383
|
376
|
391
|
415
|
496
|
581
|
583
|
589
|
667
|
782
|
770
|
662
|
642
|
650
|
652
|
620
|
606
|
691
|
713
|
756
|
682
|
753
|
776
|
|
流動資産合計
|
-
|
8,669
|
8,599
|
9,191
|
8,782
|
8,113
|
9,725
|
8,304
|
8,379
|
8,722
|
9,296
|
9,128
|
9,533
|
9,316
|
9,363
|
9,843
|
9,461
|
8,854
|
8,953
|
9,081
|
9,439
|
9,211
|
9,378
|
9,511
|
10,575
|
11,519
|
11,920
|
13,006
|
13,839
|
14,152
|
15,846
|
15,730
|
15,987
|
14,342
|
14,877
|
14,892
|
15,493
|
16,575
|
17,895
|
18,279
|
19,659
|
16,498
|
17,322
|
18,022
|
|
有形固定資産
|
-
|
4,895
|
4,862
|
4,854
|
5,694
|
6,512
|
6,460
|
7,652
|
7,631
|
8,112
|
8,137
|
8,173
|
8,342
|
8,329
|
8,259
|
8,370
|
8,278
|
8,435
|
8,447
|
9,005
|
8,997
|
9,059
|
8,954
|
8,837
|
8,999
|
8,993
|
8,907
|
8,847
|
8,892
|
8,893
|
8,999
|
8,946
|
8,960
|
9,829
|
9,487
|
9,711
|
9,820
|
9,904
|
9,998
|
9,742
|
9,854
|
11,436
|
11,601
|
11,727
|
|
投資有価証券
|
-
|
512
|
535
|
455
|
485
|
416
|
346
|
386
|
450
|
462
|
517
|
530
|
537
|
482
|
496
|
501
|
393
|
441
|
442
|
488
|
580
|
504
|
632
|
693
|
859
|
906
|
995
|
1,080
|
1,303
|
1,226
|
986
|
1,189
|
1,258
|
1,354
|
1,760
|
1,865
|
1,866
|
1,835
|
1,896
|
1,487
|
1,627
|
1,518
|
1,955
|
2,361
|
|
固定資産合計
|
-
|
5,978
|
5,991
|
5,938
|
6,884
|
7,602
|
7,494
|
8,735
|
8,777
|
9,272
|
9,343
|
9,429
|
9,714
|
9,641
|
9,577
|
9,687
|
9,437
|
9,655
|
9,642
|
10,295
|
10,553
|
10,553
|
10,602
|
10,503
|
10,935
|
10,998
|
11,023
|
10,931
|
11,466
|
11,390
|
11,260
|
11,414
|
11,512
|
12,478
|
12,561
|
12,889
|
13,172
|
13,214
|
13,516
|
12,822
|
13,380
|
14,931
|
15,553
|
16,271
|
|
総資産
|
-
|
14,646
|
14,589
|
15,129
|
15,666
|
15,716
|
17,219
|
17,039
|
17,156
|
17,994
|
18,639
|
18,557
|
19,248
|
18,957
|
18,940
|
19,530
|
18,898
|
18,509
|
18,596
|
19,376
|
19,992
|
19,763
|
19,980
|
20,014
|
21,511
|
22,517
|
22,943
|
23,937
|
25,305
|
25,542
|
27,106
|
27,144
|
27,499
|
26,820
|
27,438
|
27,780
|
28,665
|
29,789
|
31,411
|
31,101
|
33,039
|
31,429
|
32,875
|
34,293
|
|
買掛金
|
-
|
650
|
654
|
657
|
744
|
821
|
612
|
627
|
779
|
1,072
|
962
|
929
|
1,019
|
1,050
|
1,077
|
1,171
|
1,067
|
986
|
865
|
964
|
1,166
|
1,188
|
1,154
|
1,004
|
1,263
|
1,464
|
1,256
|
794
|
987
|
735
|
1,134
|
931
|
816
|
565
|
671
|
740
|
722
|
1,142
|
926
|
1,067
|
984
|
714
|
900
|
1,055
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
300
|
-
|
-
|
-
|
200
|
-
|
-
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,864
|
1,584
|
1,726
|
2,637
|
2,764
|
2,915
|
2,770
|
2,811
|
3,118
|
3,822
|
3,096
|
3,282
|
3,086
|
2,921
|
3,084
|
2,948
|
2,907
|
3,091
|
3,607
|
3,511
|
3,484
|
3,038
|
2,753
|
3,529
|
3,752
|
3,202
|
3,651
|
3,791
|
3,336
|
3,822
|
3,545
|
3,562
|
3,047
|
2,774
|
2,674
|
2,872
|
3,548
|
3,551
|
3,871
|
4,458
|
3,620
|
3,690
|
4,014
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,250
|
1,250
|
1,000
|
1,000
|
750
|
750
|
500
|
500
|
250
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
742
|
762
|
766
|
753
|
700
|
2,167
|
2,121
|
1,725
|
1,765
|
1,497
|
1,515
|
1,378
|
1,358
|
1,058
|
1,077
|
783
|
469
|
265
|
286
|
388
|
343
|
397
|
470
|
511
|
454
|
521
|
497
|
584
|
583
|
505
|
523
|
611
|
628
|
812
|
885
|
1,015
|
894
|
926
|
832
|
1,683
|
1,599
|
1,792
|
1,966
|
|
総負債
|
-
|
2,606
|
2,347
|
2,493
|
3,391
|
3,465
|
5,082
|
4,892
|
4,536
|
4,883
|
5,319
|
4,611
|
4,660
|
4,445
|
3,980
|
4,161
|
3,731
|
3,376
|
3,357
|
3,894
|
3,900
|
3,828
|
3,435
|
3,224
|
4,040
|
4,207
|
3,724
|
4,148
|
4,376
|
3,919
|
4,327
|
4,069
|
4,173
|
3,676
|
3,586
|
3,559
|
3,888
|
4,442
|
4,478
|
4,703
|
6,142
|
5,220
|
5,482
|
5,980
|
|
資本金及び資本剰余金
|
-
|
1,040
|
1,040
|
1,040
|
1,040
|
1,040
|
1,040
|
1,051
|
1,051
|
1,051
|
1,051
|
1,051
|
1,051
|
1,051
|
1,051
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,135
|
1,040
|
|
利益剰余金
|
-
|
9,800
|
10,017
|
10,343
|
10,676
|
10,994
|
11,167
|
11,618
|
12,080
|
12,252
|
12,495
|
13,088
|
13,434
|
13,568
|
14,091
|
14,400
|
14,749
|
14,639
|
14,937
|
15,257
|
15,486
|
15,535
|
16,012
|
16,184
|
16,584
|
17,057
|
17,782
|
18,332
|
18,996
|
19,387
|
20,255
|
20,593
|
21,275
|
20,877
|
21,871
|
22,124
|
22,722
|
23,030
|
24,141
|
24,500
|
24,164
|
24,168
|
25,586
|
25,729
|
|
株主資本
|
10,265
|
12,040
|
12,242
|
12,636
|
12,275
|
12,250
|
12,137
|
12,147
|
12,620
|
13,110
|
13,320
|
13,946
|
14,588
|
14,512
|
14,960
|
15,369
|
15,166
|
15,133
|
15,239
|
15,481
|
16,092
|
15,935
|
16,545
|
16,790
|
17,471
|
18,310
|
19,220
|
19,789
|
20,929
|
21,623
|
22,778
|
23,075
|
23,326
|
23,144
|
23,852
|
24,221
|
24,777
|
25,347
|
26,932
|
26,398
|
26,897
|
26,208
|
27,392
|
28,312
|