メック【4971】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q17 2Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 5,297 5,394 5,733 5,289 4,701 6,381 5,145 4,582 4,718 5,357 4,811 4,634 4,775 4,781 4,632 4,388 4,772 4,796 4,640 4,957 4,984 4,875 5,080 5,579 6,093 6,358 6,809 7,153 7,701 8,671 8,870 9,443 8,843 8,707 8,324 8,756 9,232 9,994 10,508 11,476 9,124 8,872 9,457
売掛金 - 2,538 2,444 2,601 2,644 2,570 2,512 2,367 2,832 2,785 2,920 3,213 3,611 3,253 3,237 3,663 3,577 2,780 2,949 3,196 3,129 2,967 3,213 3,122 3,621 3,880 3,852 4,507 4,858 4,601 5,096 4,750 4,357 3,225 3,948 4,443 4,766 5,356 5,818 5,584 5,826 5,273 5,680 6,184
商品及び製品 - 310 284 305 330 330 332 284 282 289 295 329 376 400 374 484 404 390 319 359 420 383 376 391 415 496 581 583 589 667 782 770 662 642 650 652 620 606 691 713 756 682 753 776
流動資産合計 - 8,669 8,599 9,191 8,782 8,113 9,725 8,304 8,379 8,722 9,296 9,128 9,533 9,316 9,363 9,843 9,461 8,854 8,953 9,081 9,439 9,211 9,378 9,511 10,575 11,519 11,920 13,006 13,839 14,152 15,846 15,730 15,987 14,342 14,877 14,892 15,493 16,575 17,895 18,279 19,659 16,498 17,322 18,022
有形固定資産 - 4,895 4,862 4,854 5,694 6,512 6,460 7,652 7,631 8,112 8,137 8,173 8,342 8,329 8,259 8,370 8,278 8,435 8,447 9,005 8,997 9,059 8,954 8,837 8,999 8,993 8,907 8,847 8,892 8,893 8,999 8,946 8,960 9,829 9,487 9,711 9,820 9,904 9,998 9,742 9,854 11,436 11,601 11,727
投資有価証券 - 512 535 455 485 416 346 386 450 462 517 530 537 482 496 501 393 441 442 488 580 504 632 693 859 906 995 1,080 1,303 1,226 986 1,189 1,258 1,354 1,760 1,865 1,866 1,835 1,896 1,487 1,627 1,518 1,955 2,361
固定資産合計 - 5,978 5,991 5,938 6,884 7,602 7,494 8,735 8,777 9,272 9,343 9,429 9,714 9,641 9,577 9,687 9,437 9,655 9,642 10,295 10,553 10,553 10,602 10,503 10,935 10,998 11,023 10,931 11,466 11,390 11,260 11,414 11,512 12,478 12,561 12,889 13,172 13,214 13,516 12,822 13,380 14,931 15,553 16,271
総資産 - 14,646 14,589 15,129 15,666 15,716 17,219 17,039 17,156 17,994 18,639 18,557 19,248 18,957 18,940 19,530 18,898 18,509 18,596 19,376 19,992 19,763 19,980 20,014 21,511 22,517 22,943 23,937 25,305 25,542 27,106 27,144 27,499 26,820 27,438 27,780 28,665 29,789 31,411 31,101 33,039 31,429 32,875 34,293
買掛金 - 650 654 657 744 821 612 627 779 1,072 962 929 1,019 1,050 1,077 1,171 1,067 986 865 964 1,166 1,188 1,154 1,004 1,263 1,464 1,256 794 987 735 1,134 931 816 565 671 740 722 1,142 926 1,067 984 714 900 1,055
短期借入金 - - - - - - - - - - 1,000 300 - - - 200 - - 400 400 400 400 400 400 400 400 200 200 - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - 500 500 500 500 500 500 500 500 500 500 500 500 500 500 250 250 - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 1,864 1,584 1,726 2,637 2,764 2,915 2,770 2,811 3,118 3,822 3,096 3,282 3,086 2,921 3,084 2,948 2,907 3,091 3,607 3,511 3,484 3,038 2,753 3,529 3,752 3,202 3,651 3,791 3,336 3,822 3,545 3,562 3,047 2,774 2,674 2,872 3,548 3,551 3,871 4,458 3,620 3,690 4,014
長期借入金 - - - - - - 1,500 1,500 1,250 1,250 1,000 1,000 750 750 500 500 250 250 - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 742 762 766 753 700 2,167 2,121 1,725 1,765 1,497 1,515 1,378 1,358 1,058 1,077 783 469 265 286 388 343 397 470 511 454 521 497 584 583 505 523 611 628 812 885 1,015 894 926 832 1,683 1,599 1,792 1,966
総負債 - 2,606 2,347 2,493 3,391 3,465 5,082 4,892 4,536 4,883 5,319 4,611 4,660 4,445 3,980 4,161 3,731 3,376 3,357 3,894 3,900 3,828 3,435 3,224 4,040 4,207 3,724 4,148 4,376 3,919 4,327 4,069 4,173 3,676 3,586 3,559 3,888 4,442 4,478 4,703 6,142 5,220 5,482 5,980
資本金及び資本剰余金 - 1,040 1,040 1,040 1,040 1,040 1,040 1,051 1,051 1,051 1,051 1,051 1,051 1,051 1,051 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,135 1,040
利益剰余金 - 9,800 10,017 10,343 10,676 10,994 11,167 11,618 12,080 12,252 12,495 13,088 13,434 13,568 14,091 14,400 14,749 14,639 14,937 15,257 15,486 15,535 16,012 16,184 16,584 17,057 17,782 18,332 18,996 19,387 20,255 20,593 21,275 20,877 21,871 22,124 22,722 23,030 24,141 24,500 24,164 24,168 25,586 25,729
株主資本 10,265 12,040 12,242 12,636 12,275 12,250 12,137 12,147 12,620 13,110 13,320 13,946 14,588 14,512 14,960 15,369 15,166 15,133 15,239 15,481 16,092 15,935 16,545 16,790 17,471 18,310 19,220 19,789 20,929 21,623 22,778 23,075 23,326 23,144 23,852 24,221 24,777 25,347 26,932 26,398 26,897 26,208 27,392 28,312