|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,377
|
1,378
|
1,463
|
1,780
|
1,326
|
1,682
|
1,670
|
2,236
|
1,865
|
1,573
|
2,257
|
1,442
|
2,526
|
2,187
|
2,075
|
2,271
|
5,412
|
3,679
|
3,235
|
3,210
|
3,583
|
4,032
|
3,713
|
3,683
|
3,794
|
4,043
|
3,798
|
3,676
|
3,681
|
3,633
|
3,732
|
3,602
|
3,252
|
3,510
|
3,614
|
3,524
|
3,645
|
3,519
|
3,661
|
3,581
|
3,597
|
3,561
|
3,330
|
|
売掛金
|
-
|
-
|
2,823
|
2,897
|
2,960
|
-
|
2,660
|
2,589
|
3,267
|
-
|
3,683
|
3,702
|
3,731
|
-
|
4,267
|
4,143
|
4,568
|
-
|
4,426
|
4,251
|
3,932
|
-
|
4,886
|
4,073
|
4,969
|
-
|
6,081
|
4,979
|
5,858
|
-
|
6,980
|
6,635
|
6,404
|
-
|
5,785
|
5,466
|
6,107
|
-
|
6,977
|
6,618
|
8,071
|
-
|
6,520
|
7,433
|
|
商品及び製品
|
-
|
4,877
|
5,379
|
5,118
|
5,354
|
5,125
|
5,215
|
4,904
|
4,689
|
4,634
|
4,639
|
4,371
|
4,522
|
4,479
|
4,763
|
5,133
|
5,053
|
4,969
|
5,291
|
5,569
|
5,744
|
5,499
|
5,238
|
5,576
|
5,349
|
5,201
|
5,244
|
5,645
|
6,044
|
5,748
|
6,014
|
7,281
|
8,308
|
8,351
|
8,957
|
8,230
|
8,305
|
7,662
|
8,184
|
8,095
|
8,251
|
8,416
|
8,984
|
8,424
|
|
流動資産合計
|
-
|
10,755
|
11,217
|
11,262
|
11,519
|
11,112
|
11,196
|
11,059
|
11,761
|
11,465
|
11,705
|
12,130
|
11,381
|
12,841
|
13,239
|
13,219
|
13,916
|
17,229
|
15,525
|
14,811
|
14,701
|
15,503
|
16,718
|
16,012
|
16,909
|
16,998
|
17,613
|
16,845
|
18,308
|
19,766
|
19,524
|
21,008
|
22,025
|
21,685
|
22,428
|
21,286
|
21,872
|
22,682
|
23,204
|
23,463
|
24,620
|
24,069
|
23,289
|
23,125
|
|
有形固定資産
|
-
|
16,979
|
16,766
|
16,545
|
16,427
|
16,264
|
15,974
|
16,262
|
16,209
|
16,059
|
15,563
|
15,530
|
15,574
|
16,585
|
16,789
|
16,531
|
17,636
|
18,566
|
19,511
|
19,556
|
20,810
|
22,113
|
23,062
|
23,341
|
25,170
|
24,908
|
24,404
|
24,197
|
24,101
|
25,376
|
24,961
|
25,090
|
24,831
|
27,639
|
27,972
|
29,807
|
32,863
|
33,862
|
34,731
|
38,222
|
38,060
|
37,702
|
37,476
|
36,938
|
|
投資有価証券
|
-
|
272
|
-
|
-
|
-
|
201
|
-
|
-
|
-
|
252
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
190
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
212
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
404
|
-
|
-
|
-
|
472
|
-
|
-
|
|
固定資産合計
|
-
|
17,894
|
17,719
|
17,449
|
17,357
|
17,121
|
16,744
|
17,107
|
17,096
|
16,960
|
16,461
|
16,428
|
16,481
|
17,457
|
17,628
|
17,435
|
18,397
|
19,637
|
20,446
|
20,612
|
21,751
|
23,627
|
24,564
|
24,997
|
26,467
|
26,520
|
25,844
|
25,808
|
25,555
|
27,120
|
26,449
|
26,781
|
26,407
|
29,420
|
29,659
|
32,020
|
34,960
|
36,834
|
37,647
|
41,379
|
41,639
|
41,794
|
41,144
|
40,994
|
|
総資産
|
-
|
28,649
|
28,936
|
28,711
|
28,876
|
28,233
|
27,940
|
28,166
|
28,856
|
28,425
|
28,167
|
28,558
|
27,862
|
30,298
|
30,867
|
30,653
|
32,313
|
36,866
|
35,972
|
35,423
|
36,452
|
39,131
|
41,283
|
41,009
|
43,376
|
43,519
|
43,457
|
42,653
|
43,863
|
46,886
|
45,973
|
47,788
|
48,432
|
51,105
|
52,087
|
53,306
|
56,832
|
59,517
|
60,852
|
64,842
|
66,260
|
65,864
|
64,434
|
64,120
|
|
買掛金
|
-
|
-
|
2,074
|
2,249
|
2,152
|
-
|
2,256
|
2,058
|
2,054
|
-
|
2,337
|
2,322
|
2,449
|
-
|
2,934
|
2,816
|
2,945
|
-
|
2,865
|
2,750
|
3,072
|
-
|
3,483
|
3,357
|
3,415
|
-
|
4,101
|
4,404
|
5,371
|
-
|
5,074
|
5,001
|
5,382
|
-
|
4,143
|
2,959
|
3,181
|
-
|
5,552
|
5,627
|
6,018
|
-
|
5,694
|
5,198
|
|
短期借入金
|
-
|
4,470
|
5,300
|
4,470
|
5,180
|
4,750
|
5,760
|
5,294
|
6,380
|
6,242
|
7,100
|
6,650
|
6,550
|
6,700
|
7,950
|
6,200
|
6,200
|
5,350
|
5,700
|
5,600
|
5,600
|
5,750
|
6,500
|
4,660
|
5,000
|
5,000
|
6,900
|
4,700
|
4,800
|
5,300
|
5,400
|
6,200
|
4,700
|
5,100
|
7,300
|
5,000
|
6,100
|
2,300
|
5,300
|
6,200
|
6,700
|
4,600
|
6,000
|
5,600
|
|
一年内返済予定の長期借入金
|
-
|
3,927
|
3,822
|
3,900
|
3,799
|
3,783
|
3,633
|
3,489
|
3,593
|
3,311
|
3,121
|
3,439
|
3,261
|
3,123
|
2,792
|
3,048
|
2,832
|
3,427
|
3,316
|
3,135
|
3,182
|
3,122
|
3,186
|
3,520
|
3,514
|
3,468
|
3,442
|
3,596
|
3,566
|
3,446
|
3,341
|
3,332
|
3,858
|
3,482
|
3,356
|
4,515
|
4,201
|
5,297
|
5,190
|
4,928
|
5,198
|
6,125
|
5,850
|
5,989
|
|
流動負債合計
|
-
|
11,622
|
12,565
|
12,214
|
12,804
|
12,400
|
12,987
|
12,702
|
14,112
|
14,038
|
14,198
|
14,071
|
13,952
|
15,858
|
16,824
|
14,523
|
15,193
|
16,765
|
16,098
|
14,954
|
15,431
|
17,090
|
17,950
|
14,526
|
16,839
|
16,913
|
16,746
|
15,414
|
16,455
|
19,306
|
18,040
|
18,347
|
17,094
|
19,551
|
20,966
|
18,590
|
22,080
|
20,516
|
22,159
|
26,098
|
26,478
|
21,132
|
20,988
|
19,722
|
|
長期借入金
|
-
|
8,554
|
7,686
|
7,862
|
7,238
|
6,941
|
6,109
|
6,523
|
5,717
|
5,455
|
4,715
|
4,924
|
4,216
|
4,637
|
4,135
|
5,957
|
6,649
|
9,208
|
8,653
|
8,857
|
9,237
|
9,317
|
10,119
|
12,865
|
12,403
|
11,520
|
10,683
|
10,567
|
10,047
|
9,074
|
8,287
|
8,705
|
10,174
|
9,312
|
8,450
|
11,549
|
10,876
|
14,411
|
13,236
|
12,796
|
13,185
|
17,005
|
15,715
|
16,024
|
|
固定負債合計
|
-
|
10,500
|
9,672
|
9,807
|
9,251
|
9,027
|
8,194
|
8,671
|
7,891
|
7,387
|
6,686
|
6,935
|
6,233
|
6,657
|
6,028
|
7,835
|
8,583
|
11,260
|
10,709
|
10,954
|
11,360
|
11,471
|
12,295
|
15,114
|
14,700
|
13,814
|
12,976
|
12,890
|
12,527
|
11,518
|
10,752
|
11,243
|
12,767
|
11,912
|
11,081
|
14,265
|
13,654
|
17,174
|
16,026
|
15,700
|
16,172
|
19,899
|
18,616
|
19,121
|
|
総負債
|
-
|
22,123
|
22,238
|
22,021
|
22,054
|
21,427
|
21,181
|
21,372
|
22,004
|
21,425
|
20,885
|
21,006
|
20,185
|
22,515
|
22,852
|
22,359
|
23,776
|
28,025
|
26,806
|
25,908
|
26,791
|
28,561
|
30,246
|
29,641
|
31,538
|
30,728
|
29,722
|
28,304
|
28,983
|
30,824
|
28,792
|
29,589
|
29,861
|
31,464
|
32,047
|
32,856
|
35,735
|
37,691
|
38,185
|
41,799
|
42,651
|
41,032
|
39,604
|
38,844
|
|
資本金及び資本剰余金
|
-
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,160
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
3,159
|
|
利益剰余金
|
-
|
3,397
|
3,541
|
3,558
|
3,679
|
3,730
|
3,702
|
3,714
|
3,755
|
3,884
|
4,159
|
4,433
|
4,535
|
4,667
|
4,906
|
5,178
|
5,454
|
5,759
|
6,086
|
6,413
|
6,548
|
7,493
|
7,956
|
8,279
|
8,746
|
9,680
|
10,621
|
11,226
|
11,770
|
12,939
|
14,050
|
15,068
|
15,406
|
16,488
|
16,882
|
17,246
|
17,895
|
18,567
|
19,377
|
19,800
|
20,337
|
21,529
|
21,532
|
21,901
|
|
株主資本
|
5,867
|
6,526
|
6,698
|
6,689
|
6,822
|
6,806
|
6,759
|
6,794
|
6,852
|
7,000
|
7,282
|
7,551
|
7,677
|
7,783
|
8,015
|
8,295
|
8,537
|
8,841
|
9,166
|
9,515
|
9,662
|
10,569
|
11,037
|
11,368
|
11,838
|
12,791
|
13,735
|
14,349
|
14,880
|
16,062
|
17,180
|
18,199
|
18,570
|
19,642
|
20,039
|
20,450
|
21,097
|
21,825
|
22,666
|
23,043
|
23,608
|
24,831
|
24,830
|
25,275
|