|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,228
|
8,702
|
10,526
|
7,372
|
9,620
|
8,895
|
10,540
|
9,173
|
10,212
|
9,939
|
8,053
|
8,580
|
8,471
|
6,587
|
7,853
|
8,710
|
9,061
|
9,371
|
7,091
|
9,044
|
9,636
|
10,151
|
10,526
|
9,106
|
8,464
|
8,781
|
9,581
|
8,896
|
10,374
|
10,096
|
10,946
|
13,862
|
11,140
|
9,950
|
11,449
|
12,375
|
11,578
|
9,821
|
11,432
|
9,900
|
9,431
|
9,104
|
9,074
|
|
有価証券
|
-
|
-
|
232
|
232
|
232
|
232
|
232
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
29,142
|
28,376
|
27,757
|
29,756
|
26,529
|
25,499
|
24,285
|
27,843
|
25,939
|
25,486
|
28,228
|
29,230
|
28,342
|
27,584
|
26,894
|
28,500
|
27,069
|
25,130
|
21,742
|
25,376
|
22,789
|
20,809
|
19,687
|
23,986
|
23,097
|
24,524
|
24,273
|
27,817
|
25,713
|
27,280
|
26,690
|
28,522
|
23,461
|
22,945
|
24,278
|
25,829
|
25,683
|
26,775
|
25,184
|
28,429
|
25,884
|
24,893
|
25,778
|
|
商品及び製品
|
-
|
8,440
|
7,960
|
7,968
|
7,703
|
7,911
|
7,564
|
6,869
|
7,253
|
7,661
|
7,969
|
7,450
|
7,076
|
8,051
|
8,322
|
8,101
|
8,838
|
9,508
|
9,495
|
8,185
|
8,486
|
8,803
|
9,324
|
8,792
|
8,546
|
9,360
|
9,548
|
9,058
|
9,276
|
10,826
|
10,985
|
11,521
|
11,701
|
12,609
|
13,649
|
12,679
|
13,064
|
12,423
|
12,365
|
11,636
|
11,857
|
12,619
|
12,540
|
11,798
|
|
流動資産合計
|
-
|
56,018
|
55,067
|
56,092
|
55,403
|
54,541
|
51,496
|
50,436
|
53,259
|
53,804
|
53,853
|
54,871
|
56,184
|
56,875
|
53,780
|
54,069
|
57,747
|
56,956
|
54,642
|
48,655
|
54,464
|
51,337
|
50,134
|
49,259
|
52,359
|
53,713
|
55,809
|
56,035
|
60,974
|
62,477
|
65,197
|
64,600
|
69,992
|
62,799
|
61,096
|
63,771
|
65,791
|
64,159
|
62,667
|
61,901
|
65,218
|
62,264
|
61,127
|
61,341
|
|
有形固定資産
|
-
|
20,827
|
21,180
|
21,285
|
21,166
|
21,553
|
20,914
|
20,080
|
19,750
|
20,199
|
19,765
|
20,022
|
20,063
|
20,691
|
21,418
|
21,560
|
25,184
|
25,268
|
25,282
|
29,998
|
30,529
|
31,044
|
33,217
|
33,318
|
33,955
|
38,103
|
38,640
|
39,425
|
39,707
|
40,277
|
40,837
|
40,378
|
39,822
|
40,442
|
40,156
|
41,082
|
40,662
|
39,952
|
39,420
|
39,228
|
38,992
|
39,039
|
37,993
|
37,847
|
|
投資有価証券
|
-
|
7,125
|
7,062
|
5,877
|
6,512
|
5,549
|
5,469
|
5,852
|
6,953
|
7,430
|
7,994
|
8,409
|
9,416
|
8,806
|
8,834
|
8,665
|
6,771
|
7,261
|
6,707
|
6,968
|
7,509
|
5,919
|
6,776
|
7,184
|
7,636
|
8,552
|
8,322
|
8,343
|
8,066
|
8,342
|
7,788
|
7,355
|
7,633
|
7,837
|
9,075
|
9,662
|
10,281
|
11,200
|
11,811
|
11,012
|
11,162
|
10,105
|
10,609
|
11,407
|
|
固定資産合計
|
-
|
29,227
|
30,178
|
29,036
|
29,447
|
28,839
|
28,061
|
27,509
|
28,942
|
30,094
|
30,205
|
30,886
|
31,828
|
32,686
|
33,590
|
33,613
|
35,375
|
35,201
|
34,608
|
39,558
|
40,532
|
39,034
|
42,060
|
42,579
|
43,593
|
51,396
|
51,645
|
52,610
|
52,630
|
53,895
|
53,862
|
53,028
|
52,646
|
54,331
|
55,313
|
57,017
|
57,197
|
59,332
|
59,429
|
58,609
|
58,422
|
58,500
|
57,872
|
58,587
|
|
総資産
|
-
|
85,245
|
85,246
|
85,128
|
84,850
|
83,380
|
79,557
|
77,945
|
82,202
|
83,898
|
84,058
|
85,758
|
88,013
|
89,562
|
87,370
|
87,683
|
93,122
|
92,174
|
89,300
|
88,313
|
95,145
|
90,600
|
92,494
|
92,233
|
96,441
|
105,757
|
108,296
|
109,658
|
114,775
|
117,739
|
120,623
|
119,455
|
124,528
|
119,035
|
118,322
|
122,720
|
124,937
|
125,418
|
123,926
|
122,242
|
125,269
|
122,297
|
120,431
|
121,261
|
|
買掛金
|
-
|
11,807
|
10,589
|
10,698
|
11,251
|
10,286
|
9,204
|
8,833
|
10,736
|
9,967
|
9,867
|
11,194
|
11,793
|
12,043
|
11,539
|
11,599
|
12,835
|
12,178
|
10,152
|
8,712
|
10,984
|
9,174
|
8,130
|
7,572
|
9,726
|
9,650
|
9,492
|
8,917
|
10,665
|
10,965
|
11,873
|
10,248
|
11,274
|
9,973
|
8,565
|
8,491
|
9,876
|
9,478
|
7,702
|
8,103
|
10,117
|
9,200
|
8,272
|
7,920
|
|
短期借入金
|
-
|
9,592
|
11,836
|
10,554
|
9,745
|
9,993
|
8,524
|
7,569
|
8,222
|
7,957
|
7,980
|
6,553
|
6,356
|
6,269
|
6,012
|
5,648
|
5,655
|
5,454
|
5,815
|
6,902
|
5,368
|
5,100
|
7,804
|
7,825
|
7,926
|
7,976
|
8,390
|
8,599
|
11,013
|
12,965
|
15,702
|
17,469
|
23,000
|
19,645
|
21,752
|
25,472
|
16,804
|
18,512
|
17,935
|
17,405
|
18,976
|
18,319
|
20,604
|
20,482
|
|
一年内返済予定の長期借入金
|
-
|
1,957
|
-
|
-
|
-
|
2,001
|
-
|
-
|
-
|
1,189
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
5,075
|
-
|
-
|
-
|
2,810
|
-
|
-
|
-
|
3,206
|
-
|
-
|
|
流動負債合計
|
-
|
26,926
|
27,278
|
26,195
|
30,991
|
30,996
|
27,638
|
26,629
|
24,432
|
24,459
|
23,788
|
24,054
|
24,500
|
25,651
|
23,572
|
23,598
|
25,034
|
24,853
|
22,241
|
22,082
|
23,081
|
21,011
|
22,116
|
21,310
|
29,220
|
33,773
|
32,564
|
33,528
|
33,812
|
36,474
|
39,146
|
39,168
|
44,389
|
42,113
|
41,629
|
45,573
|
42,418
|
43,406
|
40,349
|
40,060
|
39,965
|
37,608
|
37,397
|
37,953
|
|
長期借入金
|
-
|
2,683
|
2,503
|
3,504
|
2,946
|
2,433
|
2,055
|
1,636
|
1,286
|
343
|
163
|
-
|
-
|
-
|
240
|
225
|
3,910
|
3,895
|
3,880
|
3,865
|
3,989
|
3,945
|
3,912
|
3,879
|
3,846
|
3,813
|
3,780
|
3,747
|
3,730
|
3,715
|
3,700
|
3,700
|
5,440
|
5,407
|
5,093
|
5,162
|
14,965
|
13,875
|
13,195
|
12,450
|
12,201
|
11,061
|
10,348
|
9,654
|
|
固定負債合計
|
-
|
10,474
|
10,269
|
10,774
|
5,349
|
4,639
|
4,139
|
3,715
|
8,645
|
7,881
|
7,899
|
7,890
|
8,243
|
8,214
|
8,090
|
7,943
|
11,243
|
10,994
|
10,975
|
10,974
|
16,509
|
15,560
|
15,909
|
15,819
|
10,978
|
13,393
|
13,628
|
13,416
|
18,430
|
18,686
|
18,630
|
18,282
|
20,167
|
20,412
|
20,428
|
20,596
|
25,858
|
25,093
|
24,722
|
23,557
|
28,553
|
27,451
|
27,013
|
26,615
|
|
総負債
|
-
|
37,400
|
37,547
|
36,969
|
36,340
|
35,636
|
31,778
|
30,344
|
33,077
|
32,340
|
31,688
|
31,945
|
32,743
|
33,865
|
31,663
|
31,541
|
36,278
|
35,848
|
33,217
|
33,057
|
39,590
|
36,572
|
38,025
|
37,129
|
40,198
|
47,166
|
46,193
|
46,945
|
52,242
|
55,160
|
57,777
|
57,450
|
64,557
|
62,526
|
62,057
|
66,170
|
68,277
|
68,500
|
65,071
|
63,618
|
68,518
|
65,060
|
64,411
|
64,568
|
|
資本金及び資本剰余金
|
-
|
6,606
|
6,623
|
6,789
|
6,803
|
6,807
|
6,809
|
6,821
|
6,861
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
6,907
|
|
利益剰余金
|
-
|
34,298
|
34,515
|
35,133
|
35,586
|
36,022
|
36,651
|
37,422
|
38,189
|
38,802
|
39,468
|
40,412
|
40,885
|
41,068
|
41,452
|
42,101
|
43,808
|
44,153
|
44,200
|
44,138
|
44,741
|
44,969
|
45,045
|
45,243
|
45,834
|
46,265
|
47,061
|
47,523
|
47,430
|
46,816
|
46,716
|
45,110
|
43,138
|
40,922
|
40,151
|
39,693
|
39,387
|
38,927
|
40,250
|
40,086
|
40,243
|
40,619
|
40,656
|
40,848
|
|
株主資本
|
43,634
|
47,845
|
47,698
|
48,159
|
48,510
|
47,744
|
47,779
|
47,600
|
49,124
|
51,557
|
52,370
|
53,813
|
55,269
|
55,696
|
55,707
|
56,141
|
56,844
|
56,326
|
56,082
|
55,256
|
55,554
|
54,027
|
54,469
|
55,103
|
56,243
|
58,590
|
62,102
|
62,712
|
62,533
|
62,578
|
62,846
|
62,005
|
59,970
|
56,509
|
56,264
|
56,550
|
56,660
|
56,918
|
58,854
|
58,623
|
56,751
|
57,237
|
56,020
|
56,692
|