|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,660
|
26,978
|
26,429
|
28,559
|
27,635
|
27,621
|
28,050
|
31,255
|
30,550
|
30,432
|
31,206
|
31,403
|
31,157
|
32,565
|
33,347
|
34,030
|
32,561
|
32,562
|
27,336
|
26,473
|
25,931
|
26,985
|
28,304
|
30,541
|
28,286
|
29,493
|
29,535
|
31,053
|
30,184
|
31,638
|
34,193
|
32,623
|
30,975
|
32,369
|
34,347
|
38,205
|
38,066
|
41,688
|
43,687
|
52,153
|
48,742
|
51,531
|
|
有価証券
|
-
|
40
|
41
|
39
|
40
|
37
|
34
|
33
|
38
|
37
|
37
|
38
|
40
|
37
|
39
|
43
|
37
|
41
|
41
|
42
|
45
|
37
|
43
|
44
|
44
|
48
|
51
|
47
|
51
|
52
|
45
|
47
|
34
|
35
|
27
|
27
|
16
|
17
|
7
|
6
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,796
|
12,704
|
12,325
|
11,429
|
10,838
|
10,240
|
11,293
|
11,276
|
11,145
|
11,650
|
13,399
|
13,536
|
12,798
|
12,936
|
13,808
|
13,694
|
12,656
|
12,640
|
13,363
|
14,875
|
12,920
|
15,107
|
16,625
|
15,781
|
17,450
|
17,527
|
20,312
|
-
|
21,090
|
23,427
|
24,226
|
-
|
19,477
|
22,518
|
25,934
|
-
|
25,295
|
25,981
|
24,752
|
-
|
21,830
|
24,281
|
|
商品及び製品
|
-
|
2,217
|
2,129
|
1,930
|
1,808
|
1,695
|
1,665
|
1,564
|
2,003
|
1,758
|
1,858
|
1,960
|
2,027
|
2,077
|
2,186
|
2,110
|
2,197
|
2,157
|
2,215
|
2,125
|
2,255
|
2,448
|
2,915
|
2,488
|
2,995
|
3,656
|
3,736
|
4,072
|
4,463
|
4,618
|
4,807
|
4,756
|
4,593
|
4,468
|
4,113
|
3,901
|
3,720
|
3,903
|
4,098
|
3,581
|
4,286
|
3,528
|
3,954
|
|
流動資産合計
|
-
|
48,257
|
47,912
|
46,481
|
47,437
|
45,277
|
44,231
|
45,165
|
49,380
|
47,288
|
48,020
|
49,929
|
50,454
|
49,693
|
51,718
|
53,655
|
54,402
|
52,749
|
52,962
|
49,384
|
48,923
|
46,799
|
48,508
|
51,655
|
53,653
|
55,019
|
57,510
|
62,094
|
65,997
|
65,470
|
70,924
|
73,653
|
68,165
|
66,073
|
69,492
|
75,123
|
76,302
|
76,040
|
81,184
|
79,101
|
86,653
|
80,912
|
86,700
|
|
有形固定資産
|
-
|
18,329
|
18,452
|
17,583
|
17,461
|
16,816
|
16,032
|
16,283
|
17,436
|
18,147
|
18,838
|
18,900
|
19,314
|
18,930
|
18,436
|
18,701
|
18,672
|
18,859
|
18,757
|
18,637
|
18,289
|
17,577
|
17,608
|
17,205
|
17,212
|
17,365
|
18,649
|
18,745
|
18,682
|
18,537
|
19,059
|
19,443
|
21,953
|
22,414
|
23,028
|
23,563
|
23,414
|
23,488
|
23,943
|
23,773
|
24,626
|
23,920
|
24,396
|
|
投資有価証券
|
-
|
1,575
|
1,664
|
1,738
|
1,529
|
1,470
|
1,504
|
1,641
|
1,850
|
1,864
|
1,926
|
2,082
|
3,037
|
2,925
|
3,011
|
3,615
|
3,768
|
3,686
|
3,745
|
9,047
|
10,791
|
11,372
|
11,570
|
11,661
|
12,866
|
12,881
|
12,967
|
12,885
|
14,787
|
14,463
|
14,424
|
14,211
|
15,212
|
15,835
|
15,787
|
15,879
|
16,130
|
16,054
|
16,956
|
16,906
|
16,971
|
17,158
|
17,476
|
|
固定資産合計
|
-
|
21,422
|
21,652
|
20,877
|
20,495
|
19,768
|
18,508
|
18,874
|
20,323
|
21,027
|
21,775
|
22,000
|
23,387
|
22,952
|
22,541
|
23,414
|
23,541
|
23,631
|
23,548
|
28,717
|
30,194
|
30,026
|
30,281
|
30,023
|
31,452
|
31,685
|
33,077
|
33,236
|
35,192
|
34,741
|
35,324
|
35,627
|
39,103
|
40,239
|
40,786
|
41,450
|
41,873
|
41,831
|
43,205
|
42,883
|
43,936
|
43,317
|
44,080
|
|
総資産
|
-
|
69,679
|
69,563
|
67,358
|
67,932
|
65,045
|
62,740
|
64,039
|
69,703
|
68,315
|
69,795
|
71,929
|
73,841
|
72,646
|
74,259
|
77,069
|
77,943
|
76,380
|
76,511
|
78,101
|
79,117
|
76,825
|
78,789
|
81,678
|
85,105
|
86,705
|
90,588
|
95,330
|
101,189
|
100,211
|
106,248
|
109,280
|
107,268
|
106,312
|
110,278
|
116,573
|
118,175
|
117,871
|
124,390
|
121,984
|
130,589
|
124,230
|
130,781
|
|
買掛金
|
-
|
2,462
|
1,367
|
1,440
|
1,727
|
1,518
|
1,323
|
1,174
|
1,994
|
1,649
|
2,295
|
1,973
|
2,716
|
2,656
|
2,279
|
1,843
|
2,866
|
2,094
|
1,860
|
2,662
|
2,431
|
1,801
|
1,980
|
1,924
|
2,224
|
3,126
|
2,497
|
2,612
|
4,113
|
3,121
|
4,215
|
4,347
|
3,765
|
3,226
|
3,140
|
3,751
|
3,601
|
3,162
|
3,474
|
2,984
|
3,641
|
2,038
|
3,314
|
|
短期借入金
|
-
|
954
|
852
|
850
|
851
|
951
|
1,015
|
820
|
820
|
861
|
861
|
863
|
882
|
873
|
860
|
863
|
511
|
511
|
476
|
475
|
516
|
476
|
533
|
475
|
473
|
478
|
478
|
479
|
457
|
461
|
468
|
472
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
410
|
400
|
400
|
350
|
|
一年内返済予定の長期借入金
|
-
|
392
|
427
|
412
|
399
|
355
|
293
|
241
|
235
|
197
|
179
|
175
|
171
|
160
|
124
|
85
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,384
|
13,273
|
12,034
|
11,469
|
10,455
|
9,891
|
9,974
|
11,542
|
10,064
|
10,557
|
10,268
|
11,181
|
11,448
|
11,642
|
11,971
|
12,778
|
11,311
|
10,920
|
11,803
|
11,296
|
9,462
|
9,609
|
10,565
|
11,290
|
12,079
|
13,402
|
15,038
|
17,469
|
17,335
|
18,655
|
18,239
|
17,647
|
17,406
|
18,450
|
20,538
|
19,841
|
17,215
|
18,373
|
15,349
|
18,451
|
15,406
|
16,738
|
|
長期借入金
|
-
|
846
|
676
|
552
|
473
|
367
|
284
|
233
|
220
|
167
|
125
|
84
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,903
|
6,169
|
5,871
|
5,940
|
5,650
|
5,300
|
5,452
|
4,525
|
4,530
|
4,664
|
4,835
|
4,434
|
4,143
|
4,191
|
4,361
|
4,022
|
4,215
|
4,077
|
4,290
|
3,934
|
4,001
|
4,204
|
4,384
|
4,342
|
4,786
|
4,913
|
5,184
|
5,008
|
5,300
|
5,799
|
6,048
|
5,256
|
5,670
|
6,118
|
6,438
|
5,620
|
5,978
|
6,257
|
6,291
|
6,019
|
6,021
|
6,476
|
|
総負債
|
-
|
20,287
|
19,442
|
17,905
|
17,409
|
16,106
|
15,191
|
15,425
|
16,067
|
14,595
|
15,221
|
15,103
|
15,615
|
15,590
|
15,833
|
16,331
|
16,800
|
15,526
|
14,996
|
16,093
|
15,229
|
13,464
|
13,814
|
14,949
|
15,632
|
16,865
|
18,315
|
20,222
|
22,477
|
22,635
|
24,454
|
24,286
|
22,903
|
23,075
|
24,568
|
26,976
|
25,461
|
23,193
|
24,630
|
21,640
|
24,470
|
21,427
|
23,215
|
|
資本金及び資本剰余金
|
-
|
2,951
|
2,659
|
2,659
|
2,659
|
2,659
|
2,659
|
2,659
|
2,659
|
2,659
|
2,608
|
2,608
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,607
|
2,614
|
2,618
|
2,609
|
2,614
|
2,623
|
2,628
|
2,618
|
2,631
|
2,607
|
2,620
|
2,611
|
2,630
|
2,647
|
2,671
|
2,660
|
|
利益剰余金
|
-
|
42,463
|
43,323
|
44,697
|
45,803
|
45,774
|
47,074
|
48,658
|
50,004
|
50,045
|
51,356
|
53,140
|
54,080
|
54,200
|
55,488
|
57,199
|
58,383
|
58,127
|
59,478
|
60,896
|
62,392
|
62,631
|
63,893
|
65,889
|
68,101
|
68,698
|
71,102
|
73,865
|
76,245
|
77,668
|
79,984
|
82,898
|
84,550
|
83,483
|
85,645
|
88,841
|
85,949
|
86,473
|
89,447
|
93,645
|
96,802
|
95,804
|
99,144
|
|
株主資本
|
43,286
|
49,392
|
50,122
|
49,453
|
50,523
|
48,939
|
47,548
|
48,613
|
53,637
|
53,720
|
54,574
|
56,826
|
58,226
|
57,056
|
58,426
|
60,738
|
61,143
|
60,853
|
61,514
|
62,008
|
63,888
|
63,361
|
64,975
|
66,729
|
69,474
|
69,840
|
72,272
|
75,108
|
78,712
|
77,577
|
81,795
|
84,994
|
84,364
|
83,237
|
85,711
|
89,597
|
92,714
|
94,678
|
99,759
|
100,343
|
106,119
|
102,803
|
107,566
|