上村工業【4966】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 26,660 26,978 26,429 28,559 27,635 27,621 28,050 31,255 30,550 30,432 31,206 31,403 31,157 32,565 33,347 34,030 32,561 32,562 27,336 26,473 25,931 26,985 28,304 30,541 28,286 29,493 29,535 31,053 30,184 31,638 34,193 32,623 30,975 32,369 34,347 38,205 38,066 41,688 43,687 52,153 48,742 51,531
有価証券 - 40 41 39 40 37 34 33 38 37 37 38 40 37 39 43 37 41 41 42 45 37 43 44 44 48 51 47 51 52 45 47 34 35 27 27 16 17 7 6 - - -
売掛金 - 12,796 12,704 12,325 11,429 10,838 10,240 11,293 11,276 11,145 11,650 13,399 13,536 12,798 12,936 13,808 13,694 12,656 12,640 13,363 14,875 12,920 15,107 16,625 15,781 17,450 17,527 20,312 - 21,090 23,427 24,226 - 19,477 22,518 25,934 - 25,295 25,981 24,752 - 21,830 24,281
商品及び製品 - 2,217 2,129 1,930 1,808 1,695 1,665 1,564 2,003 1,758 1,858 1,960 2,027 2,077 2,186 2,110 2,197 2,157 2,215 2,125 2,255 2,448 2,915 2,488 2,995 3,656 3,736 4,072 4,463 4,618 4,807 4,756 4,593 4,468 4,113 3,901 3,720 3,903 4,098 3,581 4,286 3,528 3,954
流動資産合計 - 48,257 47,912 46,481 47,437 45,277 44,231 45,165 49,380 47,288 48,020 49,929 50,454 49,693 51,718 53,655 54,402 52,749 52,962 49,384 48,923 46,799 48,508 51,655 53,653 55,019 57,510 62,094 65,997 65,470 70,924 73,653 68,165 66,073 69,492 75,123 76,302 76,040 81,184 79,101 86,653 80,912 86,700
有形固定資産 - 18,329 18,452 17,583 17,461 16,816 16,032 16,283 17,436 18,147 18,838 18,900 19,314 18,930 18,436 18,701 18,672 18,859 18,757 18,637 18,289 17,577 17,608 17,205 17,212 17,365 18,649 18,745 18,682 18,537 19,059 19,443 21,953 22,414 23,028 23,563 23,414 23,488 23,943 23,773 24,626 23,920 24,396
投資有価証券 - 1,575 1,664 1,738 1,529 1,470 1,504 1,641 1,850 1,864 1,926 2,082 3,037 2,925 3,011 3,615 3,768 3,686 3,745 9,047 10,791 11,372 11,570 11,661 12,866 12,881 12,967 12,885 14,787 14,463 14,424 14,211 15,212 15,835 15,787 15,879 16,130 16,054 16,956 16,906 16,971 17,158 17,476
固定資産合計 - 21,422 21,652 20,877 20,495 19,768 18,508 18,874 20,323 21,027 21,775 22,000 23,387 22,952 22,541 23,414 23,541 23,631 23,548 28,717 30,194 30,026 30,281 30,023 31,452 31,685 33,077 33,236 35,192 34,741 35,324 35,627 39,103 40,239 40,786 41,450 41,873 41,831 43,205 42,883 43,936 43,317 44,080
総資産 - 69,679 69,563 67,358 67,932 65,045 62,740 64,039 69,703 68,315 69,795 71,929 73,841 72,646 74,259 77,069 77,943 76,380 76,511 78,101 79,117 76,825 78,789 81,678 85,105 86,705 90,588 95,330 101,189 100,211 106,248 109,280 107,268 106,312 110,278 116,573 118,175 117,871 124,390 121,984 130,589 124,230 130,781
買掛金 - 2,462 1,367 1,440 1,727 1,518 1,323 1,174 1,994 1,649 2,295 1,973 2,716 2,656 2,279 1,843 2,866 2,094 1,860 2,662 2,431 1,801 1,980 1,924 2,224 3,126 2,497 2,612 4,113 3,121 4,215 4,347 3,765 3,226 3,140 3,751 3,601 3,162 3,474 2,984 3,641 2,038 3,314
短期借入金 - 954 852 850 851 951 1,015 820 820 861 861 863 882 873 860 863 511 511 476 475 516 476 533 475 473 478 478 479 457 461 468 472 400 400 400 400 400 400 400 410 400 400 350
一年内返済予定の長期借入金 - 392 427 412 399 355 293 241 235 197 179 175 171 160 124 85 41 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 14,384 13,273 12,034 11,469 10,455 9,891 9,974 11,542 10,064 10,557 10,268 11,181 11,448 11,642 11,971 12,778 11,311 10,920 11,803 11,296 9,462 9,609 10,565 11,290 12,079 13,402 15,038 17,469 17,335 18,655 18,239 17,647 17,406 18,450 20,538 19,841 17,215 18,373 15,349 18,451 15,406 16,738
長期借入金 - 846 676 552 473 367 284 233 220 167 125 84 42 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 5,903 6,169 5,871 5,940 5,650 5,300 5,452 4,525 4,530 4,664 4,835 4,434 4,143 4,191 4,361 4,022 4,215 4,077 4,290 3,934 4,001 4,204 4,384 4,342 4,786 4,913 5,184 5,008 5,300 5,799 6,048 5,256 5,670 6,118 6,438 5,620 5,978 6,257 6,291 6,019 6,021 6,476
総負債 - 20,287 19,442 17,905 17,409 16,106 15,191 15,425 16,067 14,595 15,221 15,103 15,615 15,590 15,833 16,331 16,800 15,526 14,996 16,093 15,229 13,464 13,814 14,949 15,632 16,865 18,315 20,222 22,477 22,635 24,454 24,286 22,903 23,075 24,568 26,976 25,461 23,193 24,630 21,640 24,470 21,427 23,215
資本金及び資本剰余金 - 2,951 2,659 2,659 2,659 2,659 2,659 2,659 2,659 2,659 2,608 2,608 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,607 2,614 2,618 2,609 2,614 2,623 2,628 2,618 2,631 2,607 2,620 2,611 2,630 2,647 2,671 2,660
利益剰余金 - 42,463 43,323 44,697 45,803 45,774 47,074 48,658 50,004 50,045 51,356 53,140 54,080 54,200 55,488 57,199 58,383 58,127 59,478 60,896 62,392 62,631 63,893 65,889 68,101 68,698 71,102 73,865 76,245 77,668 79,984 82,898 84,550 83,483 85,645 88,841 85,949 86,473 89,447 93,645 96,802 95,804 99,144
株主資本 43,286 49,392 50,122 49,453 50,523 48,939 47,548 48,613 53,637 53,720 54,574 56,826 58,226 57,056 58,426 60,738 61,143 60,853 61,514 62,008 63,888 63,361 64,975 66,729 69,474 69,840 72,272 75,108 78,712 77,577 81,795 84,994 84,364 83,237 85,711 89,597 92,714 94,678 99,759 100,343 106,119 102,803 107,566