ケミプロ化成【4960】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,719 2,792 3,650 3,423 3,373 3,205 3,083 3,228 3,338 2,894 2,391 1,749 1,474 1,121 1,046 1,250 1,123 1,622 1,628 1,838 1,890 2,353 1,354 1,575 2,137 2,571 2,481 1,949 1,910 1,713 1,394 1,143 956 1,076 2,005 2,111 1,882 2,129 2,035 2,281 2,149 2,201 1,644
売掛金 - - 2,227 2,283 2,168 - 2,412 2,063 2,111 - 2,117 2,089 2,206 - 2,424 2,584 2,318 - 2,369 2,120 2,454 - 1,993 1,831 2,445 - 2,096 2,084 2,396 - 2,331 2,166 2,219 - 1,880 2,119 2,337 - 2,414 1,974 2,157 - 2,105 1,764
商品及び製品 - 2,318 2,451 2,234 2,251 2,138 1,904 2,241 2,485 2,617 2,658 3,010 3,598 3,812 3,914 3,888 4,025 3,860 3,535 3,656 3,776 2,835 3,150 3,604 3,275 2,621 2,609 2,600 2,894 2,679 2,799 2,681 3,492 3,451 4,010 3,913 3,315 2,974 2,737 2,713 2,712 2,544 2,614 2,856
流動資産合計 - 8,359 8,362 9,017 8,643 8,641 8,536 8,371 8,789 8,877 8,832 8,581 8,723 8,574 8,484 8,459 8,650 8,148 8,590 8,506 9,046 8,206 8,595 7,843 8,298 7,874 8,438 8,448 8,664 7,922 8,554 7,988 8,550 8,419 8,787 9,377 8,958 8,377 8,598 8,108 8,261 8,048 7,933 7,133
有形固定資産 - 5,123 5,485 5,126 5,051 4,966 4,986 5,036 4,995 5,262 5,457 5,858 5,754 5,651 5,623 5,662 5,552 5,443 5,371 5,335 5,286 5,227 5,389 5,572 5,502 5,404 5,316 5,329 5,273 5,196 5,131 5,167 5,064 5,021 5,033 5,028 4,955 4,933 4,848 4,844 4,786 4,709 4,784 4,734
投資有価証券 - 146 162 124 127 104 95 103 132 134 137 141 157 141 139 161 125 131 119 120 128 86 90 94 114 130 138 133 140 143 133 135 160 165 191 228 204 253 258 227 256 254 288 342
固定資産合計 - 5,394 5,769 5,374 5,298 5,192 5,202 5,259 5,250 5,523 5,721 6,128 6,038 5,957 6,012 6,051 5,913 5,798 5,726 5,652 5,611 5,571 5,749 5,851 5,766 5,770 5,670 5,646 5,572 5,531 5,447 5,474 5,373 5,365 5,404 5,413 5,303 5,337 5,263 5,276 5,215 5,250 5,377 5,320
総資産 - 13,755 14,132 14,392 13,942 13,833 13,738 13,631 14,038 14,400 14,553 14,709 14,761 14,531 14,496 14,510 14,563 13,946 14,316 14,157 14,657 13,777 14,344 13,693 14,064 13,644 14,107 14,094 14,236 13,453 14,001 13,462 13,923 13,784 14,190 14,790 14,262 13,714 13,862 13,383 13,477 13,298 13,310 12,454
買掛金 - - 1,532 1,521 1,560 - 1,557 1,605 1,616 - 1,068 1,118 1,215 - 1,113 1,075 1,043 - 1,194 1,265 1,252 - 1,424 1,079 999 - 1,150 1,162 1,312 - 1,629 1,212 1,413 - 1,040 849 586 - 1,243 1,088 870 - 1,234 889
短期借入金 - 3,900 3,900 3,900 3,900 3,900 3,900 3,900 2,900 2,900 2,900 2,900 2,900 2,900 2,850 3,161 3,161 2,850 2,850 2,850 2,850 2,850 2,850 2,850 2,850 2,850 2,850 3,050 2,850 2,850 2,850 2,850 2,850 2,850 2,850 3,850 3,350 2,850 2,850 2,714 2,589 2,550 2,550 2,414
一年内返済予定の長期借入金 - 962 957 1,067 1,072 1,048 1,014 962 1,178 1,136 1,093 1,059 1,137 1,100 1,102 1,074 1,176 1,131 1,135 1,128 1,243 1,191 1,140 1,107 1,287 1,279 1,177 1,070 1,030 1,002 935 865 915 995 962 932 1,022 1,030 971 913 1,025 952 898 843
流動負債合計 - 6,873 7,613 7,670 7,384 7,320 7,396 7,414 6,431 6,732 7,044 7,109 6,958 6,605 6,649 6,890 6,658 6,138 6,596 6,697 6,877 6,279 7,199 6,508 6,403 5,970 6,643 6,896 7,103 6,374 7,118 6,633 6,830 6,454 6,556 7,255 6,503 6,198 6,685 6,435 6,013 6,007 6,200 5,501
長期借入金 - 1,893 1,656 1,905 1,833 1,732 1,497 1,285 2,396 2,375 2,250 1,984 2,255 2,385 2,337 2,067 2,323 2,204 2,192 1,898 2,280 2,004 1,735 1,591 2,041 2,030 1,789 1,548 1,548 1,512 1,312 1,115 1,397 1,687 2,052 1,817 2,062 1,827 1,620 1,413 1,886 1,682 1,487 1,292
固定負債合計 - 3,035 2,688 2,899 2,682 2,573 2,383 2,200 3,481 3,445 3,303 3,310 3,486 3,589 3,552 3,321 3,633 3,474 3,440 3,121 3,428 3,138 2,687 2,744 3,192 3,148 2,880 2,544 2,537 2,505 2,282 2,188 2,452 2,734 3,074 2,857 3,072 2,837 2,541 2,250 2,706 2,513 2,354 2,158
総負債 - 9,908 10,300 10,569 10,067 9,894 9,778 9,614 9,912 10,176 10,347 10,419 10,444 10,194 10,200 10,212 10,291 9,612 10,036 9,819 10,305 9,417 9,886 9,252 9,595 9,118 9,524 9,440 9,640 8,878 9,400 8,820 9,282 9,188 9,630 10,112 9,575 9,034 9,226 8,685 8,719 8,521 8,554 7,659
資本金及び資本剰余金 - 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,208 3,216 3,216 3,216 3,216 3,216 3,216 3,216
利益剰余金 - 639 612 629 680 761 789 836 924 1,021 1,001 1,083 1,098 1,130 1,090 1,078 1,077 1,135 1,089 1,147 1,155 1,176 1,269 1,240 1,255 1,298 1,352 1,425 1,442 1,419 1,452 1,492 1,473 1,424 1,370 1,460 1,484 1,517 1,470 1,505 1,564 1,595 1,552 1,541
株主資本 3,846 3,847 3,832 3,822 3,875 3,939 3,960 4,016 4,127 4,224 4,206 4,290 4,317 4,337 4,295 4,299 4,272 4,334 4,280 4,339 4,352 4,360 4,457 4,442 4,470 4,525 4,584 4,654 4,596 4,575 4,601 4,641 4,641 4,596 4,561 4,678 4,687 4,680 4,636 4,699 4,758 4,777 4,755 4,795