|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
10,409
|
10,106
|
9,674
|
9,650
|
11,014
|
10,957
|
11,336
|
12,338
|
12,809
|
8,627
|
10,802
|
10,825
|
12,045
|
10,808
|
12,121
|
11,536
|
13,388
|
12,185
|
15,730
|
14,830
|
15,414
|
14,732
|
16,584
|
16,407
|
17,416
|
16,264
|
19,037
|
18,235
|
20,417
|
20,115
|
20,351
|
16,944
|
20,129
|
20,480
|
25,699
|
19,417
|
20,908
|
22,096
|
27,396
|
29,588
|
32,600
|
32,814
|
34,854
|
|
有価証券
|
-
|
10,499
|
7,998
|
10,999
|
9,999
|
9,999
|
8,999
|
10,999
|
8,999
|
10,999
|
7,000
|
5,999
|
5,999
|
5,999
|
5,999
|
6,999
|
5,999
|
5,999
|
5,999
|
7,999
|
8,999
|
10,999
|
11,999
|
12,000
|
-
|
1,999
|
2,999
|
3,999
|
3,999
|
4,999
|
5,999
|
8,999
|
9,999
|
9,999
|
9,999
|
7,000
|
12,999
|
13,999
|
13,998
|
6,997
|
2,999
|
1,999
|
998
|
2,000
|
|
売掛金
|
-
|
14,917
|
15,705
|
16,389
|
15,612
|
14,159
|
15,741
|
15,312
|
15,819
|
14,264
|
15,815
|
16,893
|
15,631
|
15,312
|
17,212
|
17,141
|
16,101
|
15,951
|
17,664
|
15,792
|
16,305
|
14,571
|
16,039
|
15,471
|
15,976
|
15,729
|
17,232
|
17,063
|
17,232
|
16,607
|
19,721
|
-
|
18,488
|
17,370
|
19,076
|
-
|
18,915
|
19,823
|
22,102
|
-
|
20,567
|
18,736
|
20,138
|
-
|
|
商品及び製品
|
-
|
5,954
|
6,285
|
5,917
|
6,123
|
6,439
|
6,212
|
6,190
|
6,293
|
6,670
|
6,811
|
6,530
|
6,940
|
7,135
|
7,370
|
7,086
|
7,203
|
7,385
|
7,444
|
7,236
|
7,531
|
7,374
|
7,657
|
7,161
|
7,563
|
7,574
|
7,611
|
7,516
|
7,854
|
7,919
|
8,036
|
7,750
|
7,829
|
8,403
|
8,500
|
8,045
|
8,070
|
8,562
|
8,600
|
8,053
|
8,736
|
9,047
|
9,286
|
8,750
|
|
流動資産合計
|
-
|
47,909
|
46,905
|
49,744
|
48,308
|
48,294
|
48,779
|
50,333
|
50,186
|
51,341
|
46,566
|
48,694
|
47,756
|
49,300
|
50,531
|
52,366
|
49,086
|
50,915
|
51,891
|
56,620
|
55,811
|
56,268
|
58,430
|
59,013
|
47,573
|
50,241
|
51,718
|
55,242
|
55,089
|
58,302
|
63,246
|
65,989
|
63,053
|
65,592
|
68,376
|
70,665
|
69,347
|
72,998
|
76,714
|
72,241
|
72,306
|
72,250
|
73,303
|
74,997
|
|
有形固定資産
|
-
|
30,755
|
32,668
|
32,614
|
31,923
|
31,928
|
30,906
|
30,311
|
31,784
|
31,304
|
31,352
|
31,245
|
31,159
|
30,821
|
30,620
|
30,615
|
29,971
|
29,904
|
29,251
|
28,817
|
28,392
|
28,031
|
28,035
|
29,345
|
29,272
|
30,041
|
30,034
|
30,094
|
30,564
|
31,863
|
32,789
|
33,752
|
32,321
|
32,287
|
33,184
|
35,314
|
34,690
|
35,627
|
36,422
|
36,367
|
37,515
|
36,449
|
36,064
|
36,994
|
|
投資有価証券
|
-
|
11,982
|
16,489
|
15,742
|
17,520
|
16,790
|
17,339
|
17,270
|
17,652
|
18,665
|
21,161
|
21,202
|
24,029
|
24,765
|
26,982
|
28,071
|
24,563
|
26,365
|
25,092
|
22,680
|
23,211
|
21,455
|
21,335
|
19,838
|
19,594
|
19,466
|
19,016
|
17,930
|
15,765
|
14,263
|
12,484
|
12,589
|
13,051
|
12,785
|
12,388
|
12,414
|
11,946
|
12,072
|
12,533
|
11,997
|
11,384
|
10,944
|
10,899
|
10,743
|
|
固定資産合計
|
-
|
44,036
|
53,108
|
51,860
|
52,958
|
52,202
|
51,466
|
50,520
|
52,487
|
52,924
|
61,233
|
61,141
|
63,813
|
63,732
|
65,780
|
66,868
|
62,489
|
64,077
|
61,771
|
57,243
|
57,328
|
55,046
|
54,824
|
54,431
|
66,236
|
67,665
|
66,886
|
65,703
|
64,167
|
64,849
|
65,777
|
67,563
|
64,674
|
64,224
|
65,890
|
68,460
|
66,048
|
68,078
|
70,140
|
72,262
|
74,596
|
71,526
|
70,260
|
72,154
|
|
総資産
|
-
|
91,946
|
100,013
|
101,604
|
101,266
|
100,497
|
100,245
|
100,853
|
102,673
|
104,266
|
107,799
|
109,836
|
111,570
|
113,032
|
116,311
|
119,235
|
111,575
|
114,993
|
113,663
|
113,863
|
113,140
|
111,315
|
113,255
|
113,445
|
113,809
|
117,907
|
118,605
|
120,945
|
119,257
|
123,151
|
129,024
|
133,553
|
127,728
|
129,816
|
134,267
|
139,125
|
135,395
|
141,076
|
146,854
|
144,504
|
146,902
|
143,777
|
143,564
|
147,151
|
|
買掛金
|
-
|
5,617
|
6,362
|
5,896
|
6,118
|
6,034
|
6,389
|
5,661
|
5,504
|
5,105
|
5,807
|
5,540
|
5,380
|
5,654
|
5,900
|
5,280
|
5,339
|
5,460
|
5,482
|
5,401
|
5,375
|
4,890
|
5,315
|
4,743
|
5,053
|
4,987
|
5,168
|
5,000
|
5,526
|
5,337
|
6,130
|
6,211
|
5,815
|
5,996
|
6,258
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
170
|
111
|
5
|
23
|
18
|
11
|
5
|
119
|
11
|
8
|
4
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,370
|
10,895
|
12,107
|
10,174
|
9,964
|
10,430
|
10,455
|
9,829
|
9,705
|
10,105
|
10,534
|
9,179
|
9,804
|
9,997
|
10,664
|
9,171
|
9,365
|
9,676
|
11,709
|
9,493
|
9,039
|
9,629
|
10,261
|
9,874
|
9,686
|
10,146
|
11,604
|
10,372
|
10,546
|
11,867
|
13,331
|
11,160
|
11,096
|
11,396
|
12,129
|
11,414
|
12,093
|
12,699
|
14,771
|
13,543
|
12,485
|
13,032
|
14,611
|
|
長期借入金
|
-
|
-
|
181
|
151
|
133
|
136
|
121
|
116
|
4
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
8,778
|
10,504
|
10,061
|
10,568
|
10,221
|
10,449
|
10,458
|
10,507
|
10,828
|
11,686
|
11,772
|
12,557
|
12,866
|
13,600
|
13,988
|
12,391
|
13,004
|
12,669
|
11,809
|
11,829
|
11,251
|
11,380
|
10,965
|
11,046
|
11,465
|
11,484
|
11,040
|
10,162
|
9,892
|
9,250
|
9,204
|
9,353
|
9,293
|
9,411
|
10,677
|
9,994
|
10,167
|
10,483
|
10,051
|
9,987
|
9,788
|
10,021
|
9,215
|
|
総負債
|
-
|
19,149
|
21,399
|
22,168
|
20,742
|
20,185
|
20,880
|
20,914
|
20,337
|
20,534
|
21,791
|
22,307
|
21,736
|
22,671
|
23,597
|
24,652
|
21,562
|
22,369
|
22,345
|
23,519
|
21,323
|
20,290
|
21,010
|
21,226
|
20,921
|
21,151
|
21,630
|
22,644
|
20,535
|
20,438
|
21,117
|
22,536
|
20,513
|
20,390
|
20,808
|
22,806
|
21,408
|
22,260
|
23,182
|
24,822
|
23,531
|
22,274
|
23,054
|
23,826
|
|
資本金及び資本剰余金
|
-
|
12,064
|
12,064
|
12,656
|
12,656
|
12,656
|
12,656
|
12,656
|
12,656
|
12,656
|
12,656
|
12,656
|
12,659
|
12,659
|
12,659
|
12,659
|
12,661
|
12,661
|
12,661
|
12,661
|
12,661
|
12,661
|
12,662
|
12,662
|
12,665
|
12,665
|
12,669
|
12,669
|
12,670
|
12,670
|
12,670
|
12,877
|
12,877
|
12,877
|
12,877
|
12,877
|
12,877
|
12,877
|
12,877
|
12,877
|
12,882
|
12,882
|
12,882
|
12,882
|
|
利益剰余金
|
-
|
55,440
|
56,379
|
57,173
|
57,251
|
58,080
|
58,505
|
59,538
|
59,984
|
61,169
|
61,462
|
62,438
|
62,378
|
63,155
|
63,807
|
64,917
|
64,883
|
65,915
|
66,490
|
67,570
|
67,997
|
68,917
|
70,317
|
71,169
|
71,840
|
73,394
|
74,452
|
76,107
|
76,303
|
78,404
|
80,430
|
81,898
|
81,622
|
83,406
|
84,702
|
86,019
|
86,074
|
87,942
|
89,085
|
90,670
|
90,527
|
92,424
|
92,932
|
94,475
|
|
株主資本
|
68,499
|
72,796
|
78,613
|
79,436
|
80,524
|
80,311
|
79,365
|
79,939
|
82,335
|
83,731
|
86,008
|
87,528
|
89,833
|
90,361
|
92,713
|
94,582
|
90,012
|
92,623
|
91,317
|
90,344
|
91,816
|
91,024
|
92,244
|
92,218
|
92,887
|
96,755
|
96,974
|
98,301
|
98,721
|
102,713
|
107,906
|
111,017
|
107,214
|
109,426
|
113,459
|
116,319
|
113,987
|
118,815
|
123,671
|
119,681
|
123,371
|
121,502
|
120,510
|
123,324
|