|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,361
|
18,361
|
17,151
|
17,117
|
17,166
|
18,734
|
20,087
|
19,457
|
19,994
|
21,779
|
24,747
|
26,847
|
26,568
|
26,937
|
26,371
|
22,346
|
22,450
|
21,612
|
22,238
|
23,027
|
23,329
|
23,450
|
24,809
|
23,876
|
23,155
|
26,062
|
27,196
|
26,169
|
25,904
|
34,296
|
35,421
|
32,195
|
27,092
|
31,254
|
28,593
|
26,651
|
27,831
|
21,507
|
20,680
|
21,118
|
20,007
|
19,696
|
|
有価証券
|
-
|
639
|
200
|
100
|
-
|
-
|
-
|
151
|
-
|
162
|
165
|
168
|
-
|
253
|
299
|
296
|
290
|
230
|
297
|
287
|
295
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
35,649
|
34,059
|
37,256
|
36,480
|
33,623
|
34,176
|
37,894
|
35,925
|
33,383
|
35,483
|
36,283
|
37,554
|
35,109
|
36,199
|
38,804
|
39,829
|
35,079
|
34,171
|
37,807
|
37,140
|
32,075
|
33,002
|
38,120
|
38,648
|
31,998
|
31,743
|
34,855
|
-
|
32,214
|
33,171
|
34,649
|
-
|
33,445
|
35,441
|
36,547
|
-
|
33,659
|
33,628
|
37,310
|
-
|
33,985
|
34,778
|
|
商品及び製品
|
-
|
5,717
|
5,842
|
5,803
|
5,373
|
5,571
|
5,150
|
5,349
|
5,254
|
5,829
|
5,878
|
5,686
|
5,577
|
6,020
|
5,770
|
5,964
|
6,005
|
6,592
|
6,182
|
6,791
|
6,502
|
7,012
|
6,169
|
5,967
|
6,254
|
6,574
|
6,386
|
6,997
|
7,280
|
7,989
|
8,171
|
8,509
|
9,355
|
8,990
|
9,290
|
9,416
|
9,415
|
8,947
|
8,544
|
8,148
|
8,534
|
9,137
|
9,011
|
|
流動資産合計
|
-
|
60,810
|
61,612
|
63,843
|
61,721
|
59,722
|
61,177
|
67,366
|
66,098
|
64,869
|
69,560
|
73,488
|
76,062
|
73,885
|
75,478
|
78,373
|
75,005
|
71,561
|
69,191
|
74,866
|
73,504
|
69,427
|
69,098
|
76,947
|
76,133
|
73,248
|
75,888
|
82,322
|
82,266
|
81,381
|
91,960
|
97,489
|
94,434
|
87,857
|
94,867
|
96,083
|
92,625
|
89,355
|
85,055
|
88,268
|
85,769
|
82,943
|
81,585
|
|
有形固定資産
|
-
|
15,394
|
15,857
|
15,715
|
15,688
|
15,561
|
15,386
|
15,827
|
16,168
|
16,180
|
16,658
|
15,710
|
15,781
|
15,505
|
16,503
|
16,587
|
22,256
|
22,348
|
23,193
|
23,315
|
23,365
|
23,781
|
24,314
|
24,170
|
25,812
|
25,822
|
25,648
|
25,377
|
25,618
|
25,441
|
25,275
|
25,297
|
25,746
|
25,760
|
27,322
|
28,778
|
29,715
|
31,018
|
30,804
|
31,151
|
32,754
|
32,786
|
32,415
|
|
投資有価証券
|
-
|
6,438
|
6,195
|
7,153
|
6,066
|
5,654
|
5,965
|
7,144
|
7,269
|
7,933
|
8,761
|
9,351
|
8,036
|
8,294
|
8,250
|
6,974
|
7,317
|
6,962
|
7,070
|
7,736
|
5,929
|
6,387
|
6,841
|
7,595
|
8,005
|
7,681
|
8,241
|
8,005
|
7,628
|
7,496
|
7,515
|
7,468
|
8,084
|
9,231
|
9,685
|
10,684
|
11,402
|
11,576
|
10,908
|
11,275
|
9,838
|
10,209
|
10,997
|
|
固定資産合計
|
-
|
25,309
|
25,598
|
26,455
|
25,267
|
24,681
|
24,671
|
26,242
|
26,914
|
27,571
|
31,545
|
29,608
|
27,970
|
27,998
|
28,960
|
27,665
|
33,396
|
33,023
|
34,018
|
34,501
|
32,609
|
33,259
|
34,296
|
34,736
|
37,811
|
37,374
|
37,733
|
37,097
|
36,882
|
36,459
|
36,323
|
36,210
|
38,440
|
39,280
|
41,366
|
43,932
|
48,224
|
49,986
|
49,274
|
49,923
|
51,032
|
51,514
|
52,692
|
|
総資産
|
-
|
86,119
|
87,211
|
90,299
|
86,988
|
84,404
|
85,849
|
93,608
|
93,012
|
92,440
|
101,105
|
103,097
|
104,033
|
101,883
|
104,439
|
106,039
|
108,402
|
104,585
|
103,209
|
109,368
|
106,113
|
102,686
|
103,394
|
111,683
|
113,944
|
110,622
|
113,622
|
119,420
|
119,148
|
117,841
|
128,284
|
133,700
|
132,874
|
127,138
|
136,234
|
140,015
|
140,850
|
139,342
|
134,329
|
138,192
|
136,801
|
134,458
|
134,277
|
|
買掛金
|
-
|
25,763
|
25,146
|
29,769
|
26,260
|
25,196
|
25,298
|
30,398
|
24,515
|
24,028
|
27,096
|
28,104
|
29,083
|
28,602
|
28,815
|
31,701
|
30,878
|
29,640
|
26,626
|
31,383
|
28,195
|
26,262
|
25,548
|
31,502
|
29,525
|
28,117
|
28,856
|
33,881
|
31,737
|
31,619
|
33,458
|
38,146
|
33,983
|
33,207
|
38,262
|
39,798
|
37,218
|
35,854
|
32,370
|
36,802
|
32,625
|
32,610
|
32,321
|
|
短期借入金
|
-
|
318
|
407
|
393
|
300
|
280
|
215
|
210
|
191
|
159
|
158
|
288
|
146
|
116
|
109
|
277
|
98
|
100
|
139
|
137
|
95
|
110
|
547
|
126
|
48
|
53
|
53
|
48
|
46
|
47
|
51
|
62
|
48
|
48
|
176
|
398
|
50
|
48
|
50
|
49
|
51
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
52
|
722
|
722
|
721
|
708
|
708
|
708
|
708
|
708
|
538
|
374
|
216
|
38
|
98
|
109
|
81
|
91
|
99
|
106
|
104
|
78
|
75
|
71
|
60
|
51
|
47
|
44
|
42
|
41
|
38
|
41
|
38
|
38
|
38
|
|
流動負債合計
|
-
|
30,224
|
30,325
|
34,640
|
31,685
|
29,476
|
29,794
|
35,158
|
32,358
|
30,537
|
36,678
|
37,387
|
38,319
|
36,738
|
38,868
|
40,589
|
42,097
|
38,389
|
35,845
|
40,360
|
37,845
|
34,111
|
33,734
|
39,983
|
39,511
|
35,857
|
37,245
|
42,348
|
41,195
|
39,564
|
43,640
|
48,715
|
45,856
|
41,251
|
49,564
|
50,494
|
49,144
|
46,753
|
41,635
|
45,762
|
43,266
|
40,464
|
41,525
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
419
|
1,569
|
1,393
|
1,206
|
963
|
787
|
611
|
435
|
258
|
249
|
239
|
244
|
220
|
617
|
585
|
440
|
435
|
309
|
283
|
256
|
157
|
140
|
128
|
116
|
105
|
96
|
86
|
76
|
67
|
57
|
48
|
38
|
29
|
19
|
|
固定負債合計
|
-
|
5,218
|
5,255
|
5,564
|
5,269
|
5,122
|
5,208
|
5,558
|
5,730
|
6,138
|
7,708
|
7,636
|
6,797
|
6,339
|
5,962
|
5,594
|
5,391
|
5,223
|
5,115
|
5,451
|
4,907
|
5,105
|
5,496
|
5,814
|
5,601
|
5,645
|
5,504
|
5,591
|
5,055
|
5,137
|
5,066
|
5,255
|
5,536
|
6,165
|
6,080
|
6,650
|
7,020
|
7,424
|
7,057
|
7,305
|
6,862
|
7,223
|
7,206
|
|
総負債
|
-
|
35,442
|
35,581
|
40,204
|
36,955
|
34,598
|
35,002
|
40,716
|
38,088
|
36,675
|
44,387
|
45,024
|
45,116
|
43,078
|
44,830
|
46,183
|
47,488
|
43,612
|
40,961
|
45,811
|
42,753
|
39,216
|
39,230
|
45,797
|
45,113
|
41,502
|
42,750
|
47,939
|
46,251
|
44,701
|
48,706
|
53,971
|
51,392
|
47,417
|
55,645
|
57,145
|
56,165
|
54,178
|
48,693
|
53,067
|
50,128
|
47,687
|
48,731
|
|
資本金及び資本剰余金
|
-
|
8,827
|
9,067
|
9,067
|
9,067
|
9,067
|
9,067
|
9,067
|
9,067
|
9,067
|
9,083
|
9,083
|
9,083
|
9,083
|
9,102
|
9,102
|
9,102
|
9,102
|
9,116
|
9,116
|
9,116
|
9,116
|
9,129
|
9,129
|
9,129
|
9,129
|
9,147
|
9,147
|
9,147
|
9,147
|
9,160
|
9,160
|
9,160
|
9,160
|
9,188
|
9,025
|
9,025
|
10,624
|
10,644
|
10,644
|
10,644
|
10,644
|
10,643
|
|
利益剰余金
|
-
|
36,724
|
37,863
|
38,754
|
39,797
|
40,062
|
41,028
|
42,139
|
43,413
|
43,846
|
44,855
|
45,660
|
47,117
|
47,321
|
48,418
|
49,474
|
50,541
|
50,846
|
52,038
|
52,877
|
54,184
|
54,012
|
55,062
|
56,317
|
57,642
|
57,972
|
59,195
|
59,867
|
61,164
|
61,326
|
67,411
|
67,907
|
69,450
|
70,257
|
72,067
|
65,675
|
67,314
|
67,572
|
69,390
|
70,925
|
73,009
|
73,134
|
74,882
|
|
株主資本
|
45,587
|
50,677
|
51,629
|
50,095
|
50,032
|
49,805
|
50,846
|
52,892
|
54,924
|
55,764
|
56,718
|
58,073
|
58,916
|
58,805
|
59,608
|
59,856
|
60,913
|
60,972
|
62,248
|
63,556
|
63,360
|
63,469
|
64,163
|
65,885
|
68,831
|
69,119
|
70,871
|
71,480
|
72,897
|
73,139
|
79,577
|
79,729
|
81,482
|
79,720
|
80,589
|
82,870
|
84,685
|
85,163
|
85,636
|
85,125
|
86,672
|
86,770
|
85,545
|