|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
317
|
719
|
1,902
|
4,672
|
4,643
|
5,917
|
6,061
|
7,419
|
4,768
|
3,554
|
2,973
|
2,999
|
4,390
|
4,448
|
4,670
|
5,451
|
3,944
|
4,482
|
4,760
|
5,057
|
5,308
|
4,655
|
|
流動資産合計
|
-
|
1,458
|
2,882
|
6,478
|
9,445
|
10,045
|
11,999
|
12,480
|
15,032
|
13,056
|
11,929
|
11,517
|
11,565
|
12,070
|
11,329
|
9,230
|
9,936
|
8,368
|
8,958
|
8,882
|
9,070
|
8,872
|
8,073
|
|
有形固定資産
|
-
|
14
|
16
|
124
|
122
|
119
|
116
|
120
|
119
|
115
|
127
|
110
|
95
|
111
|
129
|
77
|
60
|
647
|
628
|
610
|
612
|
590
|
553
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
10
|
-
|
-
|
18
|
|
固定資産合計
|
-
|
137
|
163
|
370
|
365
|
349
|
386
|
591
|
629
|
634
|
826
|
783
|
917
|
1,656
|
1,933
|
2,905
|
2,971
|
2,256
|
2,210
|
2,120
|
2,095
|
2,086
|
2,067
|
|
総資産
|
-
|
1,595
|
3,046
|
6,848
|
9,811
|
10,395
|
12,386
|
13,071
|
15,661
|
13,690
|
12,755
|
12,300
|
12,483
|
13,726
|
13,262
|
12,135
|
12,908
|
10,625
|
11,169
|
11,002
|
11,165
|
10,958
|
10,140
|
|
短期借入金
|
-
|
-
|
550
|
1,050
|
-
|
-
|
-
|
-
|
2,050
|
760
|
900
|
390
|
-
|
1,148
|
736
|
568
|
1,150
|
637
|
975
|
1,008
|
700
|
600
|
405
|
|
一年内返済予定の長期借入金
|
-
|
145
|
178
|
309
|
306
|
416
|
376
|
365
|
349
|
328
|
292
|
322
|
295
|
401
|
369
|
230
|
263
|
388
|
385
|
385
|
383
|
271
|
208
|
|
流動負債合計
|
-
|
1,281
|
2,450
|
4,735
|
4,554
|
3,962
|
4,784
|
5,592
|
6,950
|
5,008
|
4,242
|
3,221
|
3,655
|
3,786
|
3,522
|
3,016
|
3,905
|
3,315
|
3,766
|
3,759
|
3,634
|
3,322
|
2,997
|
|
長期借入金
|
-
|
174
|
283
|
632
|
559
|
713
|
628
|
545
|
465
|
385
|
340
|
701
|
644
|
1,516
|
1,442
|
1,366
|
1,293
|
1,122
|
1,053
|
980
|
910
|
851
|
451
|
|
固定負債合計
|
-
|
181
|
289
|
662
|
590
|
744
|
658
|
576
|
496
|
416
|
370
|
731
|
675
|
1,630
|
1,557
|
1,509
|
1,429
|
1,386
|
1,245
|
1,118
|
994
|
926
|
533
|
|
総負債
|
-
|
1,463
|
2,739
|
5,398
|
5,144
|
4,706
|
5,443
|
6,168
|
7,446
|
5,425
|
4,613
|
3,952
|
4,330
|
5,417
|
5,079
|
4,526
|
5,335
|
4,702
|
5,012
|
4,877
|
4,629
|
4,249
|
3,530
|
|
資本金及び資本剰余金
|
-
|
30
|
30
|
30
|
2,696
|
2,696
|
2,696
|
2,696
|
2,696
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,703
|
2,702
|
2,702
|
2,702
|
2,702
|
2,702
|
2,702
|
2,702
|
2,702
|
|
利益剰余金
|
-
|
102
|
276
|
1,419
|
1,970
|
2,993
|
4,248
|
4,214
|
5,501
|
5,558
|
5,420
|
5,622
|
5,424
|
5,596
|
5,469
|
4,888
|
4,852
|
3,203
|
3,437
|
3,404
|
3,819
|
3,986
|
3,876
|
|
株主資本
|
36
|
132
|
306
|
1,449
|
4,667
|
5,689
|
6,943
|
6,903
|
8,215
|
8,265
|
8,142
|
8,348
|
8,153
|
8,309
|
8,183
|
7,609
|
7,573
|
5,923
|
6,156
|
6,124
|
6,536
|
6,709
|
6,610
|