|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
589
|
543
|
1,133
|
855
|
1,155
|
849
|
1,175
|
750
|
573
|
904
|
1,388
|
982
|
1,001
|
725
|
1,512
|
1,472
|
1,229
|
1,022
|
1,570
|
1,183
|
1,280
|
|
流動資産合計
|
-
|
1,879
|
2,636
|
2,788
|
2,655
|
2,960
|
3,474
|
3,171
|
2,973
|
2,808
|
3,532
|
3,498
|
3,696
|
3,703
|
3,402
|
3,674
|
3,899
|
3,961
|
4,055
|
4,430
|
4,278
|
4,480
|
|
有形固定資産
|
-
|
45
|
64
|
63
|
62
|
61
|
60
|
58
|
57
|
57
|
56
|
55
|
54
|
59
|
59
|
58
|
52
|
47
|
41
|
95
|
97
|
95
|
|
固定資産合計
|
-
|
177
|
186
|
197
|
198
|
173
|
171
|
192
|
292
|
226
|
162
|
173
|
179
|
136
|
141
|
156
|
377
|
285
|
229
|
292
|
552
|
488
|
|
総資産
|
-
|
2,056
|
2,823
|
2,985
|
2,854
|
3,133
|
3,645
|
3,364
|
3,265
|
3,035
|
3,694
|
3,671
|
3,876
|
3,840
|
3,544
|
3,830
|
4,277
|
4,246
|
4,284
|
4,722
|
4,830
|
4,968
|
|
短期借入金
|
-
|
-
|
120
|
70
|
70
|
70
|
70
|
70
|
770
|
750
|
1,200
|
550
|
1,450
|
1,450
|
1,000
|
1,000
|
2,600
|
2,600
|
2,100
|
2,100
|
3,300
|
3,050
|
|
一年内返済予定の長期借入金
|
-
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
459
|
851
|
640
|
468
|
591
|
821
|
642
|
1,476
|
1,185
|
1,715
|
1,300
|
2,175
|
1,912
|
1,592
|
1,904
|
3,412
|
3,091
|
2,713
|
2,790
|
4,099
|
4,082
|
|
長期借入金
|
-
|
280
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
299
|
22
|
27
|
28
|
29
|
31
|
32
|
34
|
36
|
34
|
38
|
38
|
40
|
42
|
42
|
44
|
46
|
48
|
58
|
61
|
64
|
|
総負債
|
-
|
759
|
873
|
667
|
496
|
621
|
852
|
675
|
1,511
|
1,222
|
1,750
|
1,338
|
2,213
|
1,952
|
1,635
|
1,946
|
3,456
|
3,137
|
2,762
|
2,848
|
4,161
|
4,146
|
|
資本金及び資本剰余金
|
-
|
60
|
60
|
110
|
140
|
140
|
140
|
141
|
141
|
148
|
148
|
113
|
113
|
118
|
118
|
118
|
118
|
131
|
131
|
131
|
131
|
130
|
|
利益剰余金
|
-
|
1,631
|
2,283
|
2,601
|
2,279
|
2,429
|
2,709
|
2,859
|
2,224
|
2,368
|
2,665
|
3,045
|
2,375
|
2,574
|
2,896
|
3,117
|
2,053
|
2,358
|
2,769
|
3,120
|
1,915
|
2,041
|
|
株主資本
|
1,417
|
1,297
|
1,949
|
2,317
|
2,357
|
2,512
|
2,793
|
2,688
|
1,753
|
1,812
|
1,943
|
2,332
|
1,662
|
1,887
|
1,909
|
1,884
|
820
|
1,109
|
1,522
|
1,873
|
669
|
822
|