ノエビアホールディングス【4928】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 41,871 37,832 24,549 36,359 36,607 37,959 36,261 38,210 39,279 40,424 25,650 25,732 27,307 28,775 25,374 26,575 27,685 30,739 27,155 27,574 28,863 29,456 25,807 26,994 29,396 31,101 26,040 27,295 28,390 29,747 24,144 26,595 27,443 28,883 24,787 27,212 28,309 29,223 13,276 23,799 15,471 26,930
有価証券 - - - 9,998 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,994 - 9,996 -
売掛金 - 10,504 10,814 12,011 9,749 10,363 10,880 12,248 10,902 11,407 11,922 12,587 11,602 11,716 11,764 12,407 11,651 11,308 10,827 11,434 9,926 8,541 9,229 10,117 9,568 8,986 9,307 9,254 9,040 8,434 8,970 9,996 9,606 9,477 10,495 10,415 10,512 10,323 10,788 11,190 10,724 9,382 12,110
商品及び製品 - 5,052 5,555 6,088 6,228 6,220 5,787 5,703 5,975 6,471 5,859 5,843 6,042 6,613 6,618 6,710 6,950 7,741 7,050 6,630 6,660 7,271 6,603 6,425 6,073 6,456 5,951 5,869 5,503 6,381 6,242 6,667 6,259 6,834 6,352 6,286 6,516 6,706 6,307 6,624 6,475 6,997 5,974
流動資産合計 - 62,268 59,170 58,714 57,457 58,507 60,552 59,188 60,285 62,143 64,200 49,500 49,070 51,333 54,067 48,898 49,650 51,262 54,021 49,693 48,885 49,336 50,416 46,596 47,136 49,213 51,128 45,531 46,441 47,917 50,569 45,541 47,125 48,640 51,175 45,541 48,400 49,169 50,148 44,988 45,259 46,086 48,884
有形固定資産 - 21,461 23,521 25,117 24,675 24,394 24,198 23,805 23,455 23,788 23,384 23,307 23,316 23,112 22,849 23,294 23,236 23,417 23,213 22,992 23,336 22,963 23,023 22,801 22,738 22,294 22,041 21,881 21,586 21,061 20,692 20,543 20,552 20,356 20,193 20,270 20,104 19,885 19,907 19,784 21,108 21,065 21,397
投資有価証券 - 899 1,272 1,425 1,544 1,567 1,641 1,881 1,943 2,243 2,438 2,625 2,610 2,487 2,490 2,208 2,458 2,435 1,522 1,730 1,534 1,922 2,064 2,418 2,186 2,384 2,779 2,934 2,397 2,052 2,132 2,324 2,808 3,005 2,611 2,814 3,150 3,244 3,112 3,053 2,841 2,879 2,866
固定資産合計 - 25,789 28,177 29,888 29,472 29,134 29,157 29,074 28,948 29,592 29,366 29,380 29,360 29,033 28,749 29,612 29,871 30,439 29,309 29,228 29,402 29,356 29,636 29,729 29,589 29,201 29,320 29,321 27,913 26,689 26,212 26,323 26,939 26,510 26,071 26,203 26,703 26,273 26,323 26,033 27,442 27,272 27,608
総資産 - 88,058 87,348 88,602 86,929 87,642 89,709 88,262 89,233 91,735 93,567 78,880 78,431 80,366 82,817 78,511 79,522 81,701 83,330 78,921 78,287 78,692 80,052 76,326 76,726 78,414 80,448 74,853 74,354 74,607 76,781 71,865 74,064 75,151 77,246 71,745 75,104 75,443 76,471 71,021 72,702 73,359 76,492
買掛金 - 4,505 5,038 6,123 5,684 5,831 5,570 5,847 5,998 6,406 5,860 4,841 3,914 3,704 3,000 3,343 3,123 3,445 2,704 3,132 2,632 2,733 2,148 2,509 2,585 2,776 2,592 2,583 2,944 3,356 2,935 2,762 2,997 3,262 2,903 3,014 3,342 3,423 2,951 3,140 3,117 3,172 3,240
流動負債合計 - 11,312 11,979 14,406 12,767 12,092 11,921 13,432 13,424 13,606 12,687 12,107 10,649 10,662 9,802 10,528 10,179 10,294 9,634 10,616 9,349 8,286 7,580 9,497 9,193 9,242 8,639 9,700 10,450 10,260 9,653 10,985 11,287 10,899 10,506 11,505 12,827 11,064 9,323 10,392 11,154 10,408 9,847
固定負債合計 - 20,727 20,770 22,042 21,842 21,708 21,880 21,679 21,626 21,526 21,515 21,406 21,314 21,156 21,016 20,779 20,676 20,756 20,749 20,563 20,326 20,345 20,229 20,225 20,002 19,931 19,575 19,466 16,176 14,890 14,743 14,670 14,688 13,760 13,534 13,489 13,485 13,378 13,241 13,131 12,688 12,560 12,436
総負債 - 32,039 32,749 36,449 34,610 33,800 33,801 35,111 35,050 35,132 34,202 33,513 31,964 31,818 30,818 31,307 30,855 31,050 30,383 31,180 29,675 28,632 27,809 29,722 29,196 29,173 28,215 29,167 26,626 25,151 24,397 25,655 25,975 24,659 24,040 24,995 26,312 24,443 22,564 23,523 23,842 22,969 22,283
資本金及び資本剰余金 - 10,803 43,209 7,319 7,319 7,319 43,209 7,319 7,319 7,319 43,209 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 33,237 7,319 7,319 7,319 7,319
利益剰余金 - 44,932 46,915 44,311 44,616 46,228 48,420 45,299 46,210 48,534 51,243 37,068 38,263 40,337 43,796 39,203 40,469 42,555 44,875 39,402 40,442 41,598 43,662 37,744 38,661 40,192 43,040 36,251 38,375 40,046 42,982 36,819 38,311 40,334 43,312 36,804 38,396 40,289 43,768 37,057 38,724 40,206 44,113
株主資本 53,278 56,018 54,598 52,153 52,319 53,842 55,908 53,150 54,182 56,603 59,365 45,367 46,466 48,547 51,998 47,203 48,666 50,651 52,946 47,740 48,612 50,060 52,243 46,603 47,530 49,240 52,233 45,685 47,728 49,455 52,384 46,209 48,088 50,491 53,205 46,749 48,791 50,999 53,906 47,498 48,859 50,389 54,209