|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
62,285
|
49,516
|
57,441
|
52,193
|
59,332
|
56,074
|
61,304
|
60,468
|
66,489
|
59,526
|
65,736
|
59,545
|
63,767
|
52,440
|
57,807
|
55,283
|
54,390
|
43,316
|
40,486
|
42,012
|
50,497
|
43,561
|
45,494
|
42,109
|
47,478
|
37,662
|
41,086
|
40,906
|
46,653
|
42,136
|
43,700
|
40,903
|
46,565
|
40,886
|
42,950
|
41,559
|
44,964
|
41,313
|
41,940
|
41,749
|
|
売上原価
|
-
|
12,719
|
9,443
|
10,678
|
9,769
|
11,050
|
9,320
|
9,605
|
10,490
|
12,217
|
9,445
|
10,402
|
10,101
|
11,573
|
8,011
|
8,910
|
8,765
|
10,239
|
7,106
|
6,461
|
6,937
|
9,475
|
6,399
|
7,072
|
7,111
|
8,138
|
6,816
|
7,447
|
7,532
|
9,242
|
7,748
|
7,429
|
7,622
|
8,428
|
7,360
|
7,697
|
7,746
|
9,043
|
7,270
|
7,940
|
7,920
|
|
売上総利益
|
-
|
49,567
|
40,073
|
46,763
|
42,424
|
48,282
|
46,753
|
51,699
|
49,978
|
54,273
|
50,081
|
55,334
|
49,444
|
52,193
|
44,429
|
48,897
|
46,517
|
44,152
|
36,210
|
34,024
|
35,076
|
41,021
|
37,162
|
38,422
|
34,997
|
39,340
|
30,845
|
33,639
|
33,375
|
37,411
|
34,387
|
36,272
|
33,280
|
38,137
|
33,525
|
35,253
|
33,814
|
35,921
|
34,042
|
34,001
|
33,828
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
42,303
|
36,400
|
38,285
|
36,264
|
39,753
|
37,626
|
39,881
|
40,376
|
45,939
|
40,137
|
42,174
|
40,212
|
45,033
|
37,655
|
39,434
|
37,342
|
38,426
|
34,204
|
30,149
|
31,734
|
36,491
|
32,854
|
33,634
|
31,852
|
34,693
|
28,933
|
30,634
|
30,623
|
32,498
|
29,838
|
31,854
|
30,334
|
33,970
|
30,168
|
31,293
|
30,313
|
32,928
|
29,894
|
29,932
|
30,093
|
|
営業利益
|
-
|
7,264
|
3,673
|
8,477
|
6,160
|
8,599
|
9,127
|
11,817
|
9,602
|
8,335
|
9,943
|
13,160
|
9,232
|
7,161
|
6,773
|
9,463
|
9,175
|
5,726
|
2,006
|
3,875
|
3,341
|
4,530
|
4,307
|
4,788
|
3,146
|
4,647
|
1,912
|
3,005
|
2,751
|
4,913
|
4,549
|
4,417
|
2,947
|
4,167
|
3,357
|
3,959
|
3,501
|
2,993
|
4,148
|
4,069
|
3,735
|
|
経常(税引前)利益
|
-
|
6,955
|
3,381
|
7,877
|
6,192
|
9,741
|
8,955
|
11,989
|
9,847
|
8,459
|
9,460
|
13,263
|
9,466
|
6,765
|
6,525
|
9,036
|
8,809
|
6,260
|
-154
|
4,697
|
3,232
|
4,804
|
5,763
|
4,714
|
2,955
|
5,536
|
4,140
|
4,736
|
3,293
|
2,759
|
4,832
|
6,557
|
3,441
|
3,639
|
4,675
|
6,446
|
604
|
4,358
|
2,470
|
3,812
|
4,942
|
|
法人税等合計
|
-
|
2,113
|
2,713
|
3,133
|
2,099
|
-556
|
3,056
|
4,015
|
2,274
|
1,936
|
3,063
|
4,185
|
2,256
|
-1,829
|
2,362
|
3,147
|
2,778
|
1,824
|
352
|
1,229
|
1,677
|
371
|
1,600
|
1,655
|
1,132
|
329
|
-3,291
|
603
|
948
|
-122
|
1,454
|
1,821
|
1,201
|
4,069
|
1,426
|
1,948
|
1,077
|
890
|
1,122
|
-6
|
1,603
|
|
純利益
|
-
|
4,838
|
3,620
|
4,655
|
4,032
|
5,153
|
5,777
|
8,189
|
7,064
|
6,118
|
6,406
|
8,917
|
7,072
|
-14,005
|
4,157
|
5,783
|
5,960
|
3,805
|
-1,246
|
2,179
|
649
|
3,067
|
3,951
|
3,158
|
1,584
|
3,073
|
7,200
|
3,743
|
2,139
|
-1,575
|
2,757
|
4,688
|
1,896
|
381
|
3,135
|
4,386
|
-551
|
2,338
|
1,310
|
3,333
|
3,009
|
|
一株あたり利益
|
57.29
|
-103.71
|
65.41
|
84.08
|
72.88
|
-148.54
|
26.12
|
36.97
|
31.91
|
27.69
|
28.97
|
40.3
|
31.97
|
-63.32
|
18.8
|
26.14
|
26.94
|
17.16
|
-5.64
|
9.78
|
2.94
|
13.86
|
17.81
|
14.22
|
7.12
|
13.89
|
32.46
|
16.83
|
9.63
|
-7.18
|
12.4
|
21.07
|
8.5
|
1.72
|
14.13
|
19.77
|
-2.49
|
10.56
|
5.92
|
15.07
|
13.59
|
|
希薄化後一株あたり利益
|
-
|
-103.6
|
65.32
|
83.96
|
72.78
|
-148.32
|
26.09
|
36.92
|
31.88
|
27.65
|
28.93
|
40.25
|
31.94
|
-63.24
|
18.77
|
26.11
|
26.91
|
17.14
|
-
|
-
|
2.93
|
13.85
|
17.79
|
14.21
|
7.11
|
13.88
|
32.42
|
16.82
|
9.62
|
-7.17
|
12.39
|
21.04
|
8.49
|
1.72
|
14.12
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
15
|
-
|
20
|
-
|
31
|
-
|
21
|
-
|
31
|
-
|
21
|
-
|
31
|
-
|
21
|
-
|
31
|
-
|
21
|
-
|