|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,757
|
3,340
|
2,822
|
2,642
|
3,830
|
3,666
|
3,424
|
2,732
|
3,725
|
3,732
|
3,779
|
3,597
|
5,045
|
4,370
|
4,531
|
4,671
|
5,922
|
5,472
|
6,454
|
4,772
|
5,228
|
4,923
|
4,445
|
4,934
|
5,664
|
4,939
|
5,498
|
5,521
|
5,651
|
5,279
|
5,248
|
5,076
|
4,818
|
3,757
|
3,636
|
3,771
|
3,959
|
3,729
|
3,994
|
4,014
|
4,744
|
4,478
|
4,383
|
|
売掛金
|
-
|
1,736
|
1,259
|
1,322
|
2,039
|
1,967
|
1,536
|
1,664
|
1,994
|
1,631
|
1,492
|
1,524
|
2,004
|
1,916
|
1,723
|
1,582
|
2,056
|
2,008
|
1,824
|
1,965
|
1,917
|
1,453
|
1,296
|
1,051
|
1,336
|
1,226
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,097
|
1,245
|
1,278
|
1,385
|
1,239
|
1,397
|
1,426
|
1,470
|
1,462
|
1,522
|
1,519
|
1,495
|
1,245
|
1,300
|
1,410
|
1,449
|
1,410
|
1,720
|
2,065
|
2,274
|
2,389
|
2,519
|
2,468
|
2,513
|
2,094
|
1,762
|
1,589
|
1,506
|
1,284
|
1,276
|
1,268
|
1,390
|
1,408
|
1,725
|
1,919
|
2,124
|
1,854
|
1,844
|
1,834
|
1,815
|
1,397
|
1,322
|
1,432
|
|
流動資産合計
|
-
|
7,917
|
7,306
|
6,753
|
7,153
|
7,943
|
7,753
|
8,086
|
7,843
|
8,133
|
8,142
|
8,385
|
8,553
|
9,559
|
8,945
|
9,046
|
9,728
|
10,920
|
10,935
|
12,561
|
11,086
|
11,148
|
10,969
|
10,195
|
10,998
|
11,314
|
10,326
|
10,266
|
10,275
|
10,072
|
9,755
|
9,722
|
9,732
|
9,344
|
8,644
|
9,052
|
9,156
|
9,077
|
8,694
|
8,932
|
8,840
|
9,035
|
8,478
|
8,794
|
|
有形固定資産
|
-
|
4,365
|
4,141
|
4,240
|
4,238
|
4,272
|
4,247
|
4,368
|
4,355
|
4,440
|
4,545
|
4,700
|
4,643
|
4,690
|
4,638
|
4,577
|
4,544
|
4,457
|
4,409
|
4,641
|
4,592
|
4,711
|
4,635
|
4,902
|
4,969
|
5,003
|
4,896
|
4,876
|
4,750
|
4,655
|
4,610
|
4,532
|
4,433
|
4,452
|
4,358
|
4,303
|
4,242
|
2,956
|
2,938
|
2,991
|
2,987
|
2,970
|
2,939
|
2,924
|
|
投資有価証券
|
-
|
11
|
12
|
11
|
11
|
5
|
4
|
5
|
6
|
6
|
7
|
6
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
7
|
7
|
8
|
9
|
9
|
11
|
13
|
9
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
5,246
|
4,934
|
5,003
|
4,945
|
4,845
|
4,843
|
5,089
|
5,305
|
5,380
|
5,554
|
5,724
|
5,677
|
5,737
|
5,817
|
5,731
|
5,670
|
5,574
|
5,568
|
5,955
|
5,882
|
5,943
|
5,938
|
6,172
|
6,165
|
6,127
|
6,064
|
5,956
|
5,661
|
5,614
|
5,564
|
5,491
|
5,273
|
5,311
|
5,336
|
5,356
|
5,049
|
3,355
|
3,362
|
3,428
|
3,356
|
3,309
|
3,284
|
3,234
|
|
総資産
|
-
|
13,162
|
12,240
|
11,757
|
12,098
|
12,788
|
12,595
|
13,175
|
13,148
|
13,512
|
13,696
|
14,109
|
14,230
|
15,296
|
14,762
|
14,777
|
15,398
|
16,494
|
16,502
|
18,516
|
16,968
|
17,091
|
16,907
|
16,368
|
17,163
|
17,441
|
16,391
|
16,221
|
15,936
|
15,685
|
15,320
|
15,214
|
15,005
|
14,655
|
13,980
|
14,409
|
14,205
|
12,431
|
12,057
|
12,360
|
12,196
|
12,344
|
11,762
|
12,028
|
|
買掛金
|
-
|
623
|
-
|
-
|
-
|
401
|
575
|
540
|
490
|
347
|
513
|
451
|
491
|
347
|
530
|
444
|
557
|
494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,850
|
1,650
|
1,350
|
1,350
|
1,050
|
850
|
800
|
700
|
700
|
700
|
700
|
700
|
700
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
500
|
1,100
|
1,100
|
1,100
|
1,100
|
300
|
300
|
300
|
300
|
200
|
200
|
200
|
200
|
200
|
200
|
600
|
600
|
600
|
600
|
600
|
500
|
400
|
200
|
|
一年内返済予定の長期借入金
|
-
|
918
|
900
|
861
|
825
|
798
|
843
|
851
|
827
|
797
|
794
|
824
|
757
|
736
|
683
|
643
|
638
|
648
|
597
|
724
|
716
|
763
|
726
|
722
|
885
|
905
|
874
|
879
|
839
|
785
|
808
|
787
|
819
|
801
|
780
|
866
|
845
|
754
|
650
|
674
|
632
|
589
|
542
|
532
|
|
流動負債合計
|
-
|
4,741
|
4,247
|
4,001
|
3,900
|
3,894
|
3,548
|
3,803
|
3,670
|
3,578
|
3,737
|
3,964
|
3,660
|
4,126
|
3,632
|
3,435
|
3,562
|
3,676
|
3,535
|
4,284
|
3,700
|
3,398
|
3,736
|
3,338
|
3,469
|
3,453
|
2,898
|
2,876
|
2,851
|
2,532
|
2,475
|
2,649
|
3,051
|
2,798
|
2,675
|
3,025
|
3,253
|
2,814
|
2,733
|
2,925
|
2,649
|
2,659
|
2,274
|
2,344
|
|
長期借入金
|
-
|
1,921
|
1,721
|
1,514
|
1,447
|
1,450
|
1,591
|
1,639
|
1,460
|
1,342
|
1,327
|
1,253
|
1,108
|
1,093
|
940
|
773
|
722
|
828
|
706
|
1,440
|
1,449
|
1,679
|
1,509
|
1,374
|
1,924
|
1,913
|
1,803
|
1,853
|
1,663
|
1,472
|
1,445
|
1,255
|
1,223
|
1,031
|
845
|
1,052
|
1,141
|
1,000
|
878
|
1,007
|
881
|
727
|
619
|
668
|
|
固定負債合計
|
-
|
1,954
|
1,756
|
1,546
|
1,480
|
1,525
|
1,665
|
1,717
|
1,541
|
1,430
|
1,421
|
1,346
|
1,201
|
1,186
|
977
|
810
|
759
|
865
|
743
|
1,480
|
1,490
|
1,720
|
1,544
|
1,410
|
1,959
|
1,949
|
1,863
|
1,904
|
1,709
|
1,516
|
1,497
|
1,307
|
1,275
|
1,083
|
896
|
1,104
|
1,239
|
1,110
|
989
|
1,096
|
975
|
758
|
671
|
720
|
|
総負債
|
-
|
6,695
|
6,003
|
5,547
|
5,380
|
5,420
|
5,213
|
5,521
|
5,211
|
5,009
|
5,158
|
5,311
|
4,861
|
5,312
|
4,610
|
4,245
|
4,321
|
4,542
|
4,279
|
5,765
|
5,191
|
5,119
|
5,281
|
4,748
|
5,428
|
5,402
|
4,762
|
4,781
|
4,560
|
4,048
|
3,973
|
3,956
|
4,326
|
3,882
|
3,572
|
4,130
|
4,493
|
3,924
|
3,722
|
4,021
|
3,624
|
3,417
|
2,945
|
3,064
|
|
資本金及び資本剰余金
|
-
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
1,509
|
|
利益剰余金
|
-
|
4,952
|
4,722
|
4,695
|
5,203
|
5,856
|
5,870
|
6,143
|
6,425
|
6,991
|
7,026
|
7,286
|
7,855
|
8,471
|
8,640
|
9,019
|
9,566
|
10,441
|
10,713
|
11,241
|
11,402
|
11,597
|
11,251
|
11,244
|
11,359
|
11,663
|
11,251
|
11,062
|
10,998
|
11,258
|
10,966
|
10,876
|
10,296
|
10,399
|
10,032
|
9,902
|
9,335
|
8,129
|
7,955
|
7,962
|
8,198
|
8,554
|
8,444
|
8,591
|
|
株主資本
|
6,499
|
6,467
|
6,237
|
6,209
|
6,718
|
7,369
|
7,382
|
7,654
|
7,937
|
8,504
|
8,538
|
8,798
|
9,369
|
9,984
|
10,152
|
10,531
|
11,077
|
11,952
|
12,223
|
12,751
|
11,778
|
11,973
|
11,626
|
11,619
|
11,735
|
12,039
|
11,629
|
11,441
|
11,376
|
11,638
|
11,347
|
11,258
|
10,679
|
10,774
|
10,408
|
10,279
|
9,712
|
8,507
|
8,334
|
8,339
|
8,571
|
8,927
|
8,816
|
8,963
|