|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
755
|
784
|
878
|
878
|
1,237
|
1,098
|
1,069
|
1,319
|
1,011
|
835
|
724
|
725
|
834
|
853
|
934
|
769
|
912
|
725
|
1,065
|
835
|
1,172
|
1,066
|
1,088
|
1,078
|
1,196
|
1,044
|
1,226
|
1,323
|
1,197
|
1,222
|
1,194
|
1,331
|
1,207
|
1,336
|
1,345
|
1,393
|
1,017
|
927
|
1,189
|
949
|
873
|
746
|
|
売掛金
|
-
|
1,671
|
1,466
|
1,571
|
1,767
|
1,695
|
1,958
|
2,091
|
1,789
|
1,735
|
2,026
|
2,030
|
1,771
|
2,073
|
2,218
|
2,391
|
2,107
|
2,050
|
2,120
|
2,135
|
2,226
|
1,735
|
1,902
|
1,610
|
1,504
|
1,569
|
1,450
|
1,378
|
1,638
|
1,494
|
1,980
|
1,702
|
1,956
|
1,878
|
2,149
|
1,981
|
2,234
|
3,114
|
3,019
|
2,242
|
2,701
|
2,523
|
2,669
|
|
商品及び製品
|
-
|
571
|
-
|
-
|
572
|
-
|
-
|
-
|
626
|
-
|
-
|
-
|
570
|
-
|
-
|
-
|
718
|
-
|
-
|
-
|
781
|
-
|
-
|
-
|
755
|
-
|
-
|
-
|
691
|
-
|
-
|
-
|
894
|
-
|
-
|
-
|
1,136
|
-
|
1,336
|
-
|
926
|
-
|
-
|
|
流動資産合計
|
-
|
3,711
|
3,817
|
4,144
|
4,224
|
4,696
|
4,814
|
4,838
|
4,725
|
4,461
|
4,676
|
4,742
|
4,540
|
4,779
|
5,076
|
5,339
|
5,445
|
5,383
|
5,293
|
5,830
|
5,731
|
5,727
|
5,524
|
5,032
|
4,719
|
4,890
|
4,677
|
4,729
|
5,011
|
5,368
|
5,845
|
5,844
|
6,160
|
6,600
|
6,895
|
6,842
|
7,134
|
7,951
|
7,807
|
7,131
|
6,735
|
6,967
|
6,936
|
|
有形固定資産
|
-
|
4,402
|
4,194
|
4,102
|
3,989
|
3,987
|
3,964
|
3,970
|
4,541
|
4,822
|
4,924
|
4,978
|
5,115
|
5,207
|
5,235
|
5,561
|
5,539
|
6,732
|
6,694
|
7,840
|
8,536
|
9,367
|
9,305
|
9,662
|
9,482
|
9,354
|
9,269
|
9,150
|
9,028
|
9,201
|
9,179
|
9,016
|
9,026
|
9,065
|
9,157
|
9,192
|
9,032
|
9,139
|
9,481
|
9,356
|
9,381
|
9,283
|
9,361
|
|
投資有価証券
|
-
|
298
|
324
|
355
|
318
|
365
|
351
|
368
|
427
|
550
|
562
|
571
|
592
|
645
|
612
|
527
|
502
|
509
|
520
|
530
|
442
|
474
|
463
|
489
|
491
|
481
|
470
|
419
|
416
|
324
|
345
|
350
|
357
|
351
|
343
|
295
|
293
|
321
|
291
|
265
|
259
|
255
|
253
|
|
固定資産合計
|
-
|
5,206
|
5,012
|
4,945
|
4,772
|
4,817
|
4,767
|
4,776
|
5,414
|
5,968
|
6,092
|
6,157
|
6,326
|
6,523
|
6,519
|
6,752
|
6,664
|
7,946
|
7,934
|
9,136
|
9,793
|
10,726
|
10,704
|
11,148
|
10,831
|
10,716
|
10,669
|
10,477
|
10,343
|
10,050
|
10,033
|
9,855
|
9,889
|
9,922
|
10,008
|
10,033
|
9,953
|
10,005
|
10,292
|
10,178
|
10,155
|
10,040
|
10,115
|
|
総資産
|
-
|
8,917
|
8,828
|
9,089
|
8,996
|
9,513
|
9,581
|
9,614
|
10,139
|
10,429
|
10,769
|
10,899
|
10,866
|
11,302
|
11,594
|
12,092
|
12,109
|
13,328
|
13,227
|
14,966
|
15,524
|
16,453
|
16,229
|
16,180
|
15,551
|
15,606
|
15,346
|
15,206
|
15,354
|
15,418
|
15,878
|
15,700
|
16,049
|
16,522
|
16,903
|
16,874
|
17,087
|
17,957
|
18,099
|
17,310
|
16,889
|
17,007
|
17,051
|
|
買掛金
|
-
|
973
|
1,125
|
1,318
|
1,313
|
1,614
|
1,475
|
1,201
|
1,170
|
1,444
|
1,510
|
1,382
|
529
|
1,343
|
1,578
|
1,534
|
776
|
845
|
842
|
757
|
695
|
551
|
418
|
408
|
371
|
397
|
471
|
517
|
525
|
821
|
950
|
1,001
|
791
|
904
|
883
|
962
|
904
|
905
|
835
|
787
|
754
|
809
|
672
|
|
短期借入金
|
-
|
1,932
|
1,880
|
1,791
|
1,681
|
1,586
|
1,555
|
1,571
|
1,571
|
1,528
|
1,697
|
1,800
|
1,875
|
1,855
|
1,925
|
1,939
|
1,852
|
1,942
|
1,993
|
1,396
|
1,451
|
1,740
|
1,582
|
1,793
|
1,855
|
1,939
|
1,945
|
2,089
|
2,169
|
2,335
|
2,442
|
2,351
|
2,495
|
2,391
|
2,511
|
2,426
|
2,913
|
3,288
|
3,079
|
2,799
|
3,021
|
3,484
|
4,190
|
|
流動負債合計
|
-
|
3,785
|
3,848
|
4,200
|
4,117
|
4,289
|
4,245
|
4,158
|
4,077
|
4,415
|
4,440
|
4,443
|
4,353
|
4,776
|
4,976
|
5,064
|
5,092
|
5,054
|
4,962
|
4,611
|
4,364
|
4,419
|
3,972
|
3,847
|
3,548
|
3,620
|
3,690
|
3,853
|
4,112
|
4,839
|
5,186
|
5,275
|
5,343
|
5,966
|
6,247
|
6,373
|
6,811
|
7,480
|
6,952
|
6,472
|
6,245
|
6,966
|
7,430
|
|
長期借入金
|
-
|
2,899
|
2,818
|
2,623
|
2,506
|
2,338
|
2,376
|
2,441
|
2,841
|
2,637
|
2,711
|
2,753
|
2,619
|
2,594
|
2,622
|
2,838
|
2,790
|
4,111
|
4,039
|
6,041
|
6,450
|
7,484
|
7,781
|
7,943
|
8,100
|
8,235
|
7,872
|
7,669
|
7,564
|
7,189
|
7,117
|
6,821
|
7,041
|
6,730
|
6,630
|
6,488
|
6,148
|
6,168
|
6,603
|
6,561
|
6,336
|
5,792
|
5,308
|
|
固定負債合計
|
-
|
3,494
|
3,401
|
3,207
|
3,054
|
2,904
|
2,899
|
2,949
|
3,377
|
3,178
|
3,277
|
3,303
|
3,218
|
3,177
|
3,157
|
3,348
|
3,256
|
4,468
|
4,365
|
6,416
|
7,235
|
8,249
|
8,522
|
8,668
|
8,912
|
9,034
|
8,652
|
8,412
|
8,292
|
7,887
|
7,812
|
7,553
|
7,695
|
7,366
|
7,256
|
7,100
|
6,749
|
6,761
|
7,193
|
7,124
|
6,840
|
6,289
|
5,801
|
|
総負債
|
-
|
7,279
|
7,248
|
7,407
|
7,171
|
7,192
|
7,144
|
7,106
|
7,454
|
7,594
|
7,716
|
7,747
|
7,572
|
7,953
|
8,133
|
8,412
|
8,348
|
9,522
|
9,326
|
11,027
|
11,599
|
12,668
|
12,493
|
12,515
|
12,460
|
12,654
|
12,343
|
12,265
|
12,403
|
12,725
|
12,997
|
12,828
|
13,038
|
13,331
|
13,504
|
13,473
|
13,560
|
14,241
|
14,145
|
13,596
|
13,085
|
13,255
|
13,230
|
|
資本金及び資本剰余金
|
-
|
1,334
|
1,334
|
1,334
|
1,334
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,657
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
1,610
|
|
利益剰余金
|
-
|
139
|
115
|
201
|
382
|
546
|
756
|
826
|
893
|
986
|
1,150
|
1,217
|
1,327
|
1,369
|
1,527
|
1,765
|
1,890
|
1,944
|
2,044
|
2,116
|
2,121
|
1,985
|
1,934
|
1,820
|
1,220
|
1,063
|
1,104
|
1,093
|
1,098
|
872
|
975
|
996
|
1,146
|
1,285
|
1,363
|
1,403
|
1,544
|
1,648
|
1,755
|
1,701
|
1,718
|
1,727
|
1,725
|
|
株主資本
|
1,869
|
1,638
|
1,579
|
1,682
|
1,824
|
2,321
|
2,438
|
2,508
|
2,686
|
2,835
|
3,053
|
3,152
|
3,295
|
3,349
|
3,461
|
3,680
|
3,761
|
3,806
|
3,900
|
3,939
|
3,926
|
3,785
|
3,735
|
3,665
|
3,091
|
2,952
|
3,003
|
2,941
|
2,950
|
2,692
|
2,880
|
2,872
|
3,011
|
3,191
|
3,399
|
3,401
|
3,527
|
3,716
|
3,953
|
3,713
|
3,804
|
3,751
|
3,820
|