|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,731
|
2,799
|
2,834
|
3,368
|
3,088
|
3,191
|
3,946
|
4,027
|
4,026
|
4,308
|
4,130
|
5,201
|
4,896
|
5,114
|
5,159
|
5,032
|
5,196
|
5,139
|
5,303
|
5,524
|
5,054
|
5,004
|
5,151
|
|
営業キャッシュフロー
|
-3,027
|
10,553
|
8,041
|
16,312
|
-2,850
|
14,514
|
6,486
|
18,612
|
-6,502
|
16,409
|
8,238
|
22,584
|
-15,514
|
9,230
|
1,281
|
24,299
|
-4,254
|
8,861
|
14,049
|
23,306
|
-11,249
|
14,388
|
9,978
|
16,951
|
-5,134
|
14,134
|
6,701
|
27,959
|
-10,166
|
12,014
|
8,481
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,689
|
-5,741
|
-7,773
|
-4,059
|
-12,825
|
-6,016
|
-9,200
|
-9,241
|
-3,398
|
-6,086
|
-5,163
|
-3,843
|
-3,615
|
-7,619
|
-7,594
|
-4,489
|
-4,135
|
-4,053
|
-6,566
|
-3,308
|
-4,439
|
-8,291
|
-2,685
|
|
投資キャッシュフロー
|
2,404
|
-3,318
|
-4,921
|
-3,154
|
-4,988
|
-5,221
|
-5,632
|
-4,913
|
1,647
|
-6,683
|
-8,580
|
-6,252
|
-14,984
|
-5,447
|
-7,739
|
-6,007
|
-2,950
|
-5,718
|
-4,702
|
-6,165
|
-12,750
|
-8,619
|
-9,294
|
-4,127
|
-5,088
|
61
|
-1,323
|
-1,309
|
-5,253
|
-9,854
|
-22,667
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,205
|
10
|
-3,204
|
8
|
-3,479
|
-8
|
-3,496
|
9
|
-3,497
|
11
|
-3,419
|
10
|
-3,703
|
13
|
-3,707
|
12
|
-3,707
|
12
|
-3,603
|
9
|
-3,880
|
17
|
-4,165
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,000
|
0
|
-1
|
0
|
0
|
0
|
0
|
-
|
-10,000
|
0
|
-1
|
-1
|
0
|
-1
|
0
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-123
|
-
|
-
|
1
|
-130
|
-
|
-
|
-1
|
-138
|
-
|
-
|
-3
|
-147
|
-
|
-
|
2
|
1
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-1,822
|
-3,616
|
-3,032
|
-284
|
-5,157
|
-1,443
|
-3,489
|
-472
|
-3,565
|
-1,288
|
-3,695
|
-592
|
-3,859
|
-1,307
|
-4,473
|
-586
|
-13,874
|
-1,571
|
-3,785
|
-591
|
-5,148
|
-1,485
|
-4,409
|
-720
|
-14,298
|
-2,098
|
-4,082
|
-727
|
-4,535
|
-1,839
|
-4,961
|