|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
18,008
|
16,981
|
19,859
|
18,584
|
17,741
|
19,132
|
16,904
|
17,879
|
26,017
|
19,285
|
19,451
|
23,781
|
20,758
|
110,406
|
101,088
|
109,785
|
105,494
|
121,534
|
87,848
|
90,136
|
79,082
|
97,250
|
76,926
|
79,345
|
85,109
|
101,078
|
72,157
|
77,176
|
73,836
|
85,526
|
61,750
|
74,969
|
74,960
|
102,240
|
80,831
|
80,777
|
62,523
|
|
有価証券
|
-
|
24,448
|
24,596
|
27,911
|
45,919
|
30,398
|
37,889
|
44,628
|
61,007
|
35,165
|
48,167
|
59,104
|
69,211
|
65,999
|
4,024
|
6,982
|
7,590
|
8,048
|
8,592
|
9,065
|
9,974
|
8,746
|
6,656
|
7,831
|
7,170
|
6,506
|
7,977
|
9,287
|
10,458
|
11,327
|
12,276
|
13,292
|
9,526
|
10,720
|
16,891
|
17,039
|
18,598
|
21,038
|
|
売掛金
|
-
|
59,007
|
53,350
|
52,564
|
58,655
|
51,269
|
50,597
|
53,819
|
60,293
|
54,110
|
55,276
|
62,328
|
64,141
|
64,695
|
61,759
|
55,783
|
53,001
|
58,142
|
62,421
|
55,953
|
58,043
|
62,158
|
70,115
|
59,115
|
66,848
|
66,004
|
71,263
|
63,141
|
66,001
|
77,630
|
75,230
|
69,682
|
74,619
|
66,818
|
76,197
|
64,992
|
69,522
|
71,848
|
|
商品及び製品
|
-
|
25,270
|
26,736
|
26,641
|
24,233
|
27,751
|
27,652
|
26,841
|
26,120
|
31,158
|
29,293
|
27,841
|
26,317
|
18,912
|
43,555
|
47,502
|
49,970
|
49,141
|
45,158
|
52,457
|
53,996
|
55,504
|
51,714
|
56,928
|
56,790
|
55,744
|
53,909
|
61,986
|
59,389
|
59,942
|
56,090
|
61,935
|
59,591
|
59,216
|
53,252
|
58,102
|
56,469
|
57,850
|
|
流動資産合計
|
-
|
146,175
|
142,098
|
149,071
|
166,830
|
146,087
|
153,756
|
161,897
|
185,469
|
166,332
|
172,283
|
189,794
|
203,495
|
153,241
|
222,497
|
214,224
|
223,437
|
224,111
|
245,419
|
214,742
|
220,198
|
213,220
|
232,150
|
208,332
|
214,882
|
217,124
|
237,691
|
211,550
|
217,367
|
227,216
|
232,274
|
210,659
|
222,531
|
215,697
|
251,424
|
224,601
|
230,499
|
220,274
|
|
有形固定資産
|
-
|
79,275
|
78,156
|
78,297
|
75,060
|
73,472
|
72,338
|
72,474
|
74,402
|
74,245
|
74,586
|
78,538
|
80,981
|
45,565
|
90,903
|
92,348
|
99,250
|
108,270
|
118,379
|
117,403
|
123,784
|
118,974
|
120,673
|
119,715
|
124,065
|
125,658
|
130,137
|
135,579
|
138,376
|
138,392
|
140,671
|
137,351
|
138,881
|
126,948
|
128,143
|
124,214
|
123,625
|
123,867
|
|
投資有価証券
|
-
|
34,438
|
38,663
|
34,045
|
21,116
|
20,884
|
20,373
|
20,608
|
24,025
|
25,638
|
26,435
|
28,954
|
32,464
|
20,697
|
25,517
|
21,992
|
24,068
|
24,930
|
24,859
|
24,713
|
24,155
|
20,809
|
21,815
|
22,186
|
22,472
|
22,579
|
22,856
|
23,399
|
24,374
|
24,546
|
25,475
|
26,254
|
30,782
|
30,415
|
27,000
|
25,517
|
26,029
|
27,065
|
|
固定資産合計
|
-
|
137,176
|
135,605
|
131,106
|
115,603
|
112,818
|
111,047
|
110,043
|
113,040
|
113,573
|
113,888
|
120,070
|
128,256
|
112,451
|
158,204
|
157,280
|
167,230
|
180,318
|
190,081
|
188,408
|
196,429
|
194,896
|
195,875
|
195,645
|
198,018
|
199,961
|
231,587
|
246,385
|
252,172
|
251,669
|
254,089
|
252,242
|
259,719
|
245,110
|
245,742
|
238,892
|
238,309
|
260,035
|
|
総資産
|
-
|
283,352
|
277,703
|
280,177
|
282,434
|
258,905
|
264,804
|
271,940
|
298,510
|
279,905
|
286,172
|
309,865
|
331,751
|
355,365
|
380,701
|
371,504
|
390,667
|
404,429
|
435,501
|
403,150
|
416,627
|
408,116
|
428,025
|
403,977
|
412,901
|
417,085
|
469,278
|
457,935
|
469,540
|
478,885
|
486,363
|
462,902
|
482,251
|
460,808
|
497,167
|
463,494
|
468,808
|
480,310
|
|
買掛金
|
-
|
46,590
|
42,071
|
43,678
|
49,620
|
41,000
|
41,716
|
43,411
|
50,947
|
29,901
|
28,521
|
33,500
|
35,247
|
116,980
|
116,268
|
103,672
|
113,135
|
116,360
|
141,259
|
115,976
|
124,624
|
109,509
|
123,146
|
102,579
|
107,930
|
106,572
|
126,024
|
117,972
|
119,840
|
125,145
|
126,158
|
112,532
|
118,241
|
98,219
|
117,129
|
98,198
|
96,224
|
94,515
|
|
短期借入金
|
-
|
12,602
|
12,149
|
10,650
|
9,772
|
7,088
|
6,091
|
4,269
|
4,244
|
4,251
|
4,639
|
4,257
|
3,754
|
1,417
|
1,404
|
1,389
|
1,391
|
1,394
|
1,405
|
1,412
|
1,412
|
1,404
|
1,411
|
1,422
|
1,536
|
1,421
|
1,681
|
1,729
|
1,425
|
994
|
2,363
|
1,351
|
943
|
1,019
|
1,302
|
1,643
|
1,350
|
1,066
|
|
一年内返済予定の長期借入金
|
-
|
116
|
116
|
116
|
226
|
190
|
269
|
246
|
260
|
269
|
263
|
265
|
285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
115,537
|
104,909
|
107,190
|
121,247
|
96,268
|
102,593
|
104,381
|
123,440
|
100,348
|
102,585
|
118,094
|
127,225
|
100,721
|
135,718
|
121,276
|
132,345
|
139,984
|
166,628
|
129,238
|
137,740
|
125,545
|
139,218
|
116,736
|
120,664
|
120,945
|
141,574
|
130,679
|
132,663
|
141,154
|
143,333
|
127,424
|
135,472
|
121,791
|
142,378
|
114,996
|
115,407
|
115,830
|
|
長期借入金
|
-
|
2,448
|
2,381
|
2,162
|
2,082
|
1,987
|
1,685
|
1,725
|
1,690
|
1,753
|
1,581
|
1,594
|
1,569
|
0
|
5,510
|
0
|
0
|
0
|
4,685
|
5,015
|
6,359
|
6,176
|
5,088
|
4,929
|
4,749
|
4,554
|
28,849
|
28,829
|
28,819
|
28,434
|
28,150
|
27,821
|
27,795
|
27,326
|
27,637
|
27,189
|
27,033
|
26,540
|
|
固定負債合計
|
-
|
40,380
|
44,230
|
42,338
|
18,455
|
18,466
|
15,759
|
16,086
|
17,190
|
17,670
|
17,810
|
18,685
|
17,511
|
8,488
|
23,781
|
26,443
|
26,176
|
25,625
|
24,016
|
22,730
|
24,138
|
24,110
|
23,792
|
23,562
|
24,518
|
24,761
|
48,536
|
47,883
|
47,619
|
45,905
|
44,896
|
43,173
|
42,452
|
38,503
|
39,094
|
37,872
|
36,118
|
35,509
|
|
総負債
|
-
|
155,918
|
149,139
|
149,528
|
139,703
|
114,735
|
118,352
|
120,467
|
140,630
|
118,019
|
120,396
|
136,780
|
144,736
|
151,093
|
159,499
|
147,719
|
158,522
|
165,610
|
190,644
|
151,968
|
161,879
|
149,656
|
163,011
|
140,299
|
145,183
|
145,706
|
190,110
|
178,562
|
180,282
|
187,059
|
188,229
|
170,598
|
177,924
|
160,294
|
181,473
|
152,868
|
151,526
|
151,340
|
|
資本金及び資本剰余金
|
-
|
65,932
|
65,932
|
66,350
|
68,462
|
68,462
|
68,940
|
68,940
|
68,941
|
68,940
|
69,724
|
69,725
|
69,725
|
138,878
|
138,952
|
69,242
|
69,264
|
69,356
|
139,152
|
69,453
|
69,465
|
69,488
|
139,812
|
65,400
|
65,372
|
65,393
|
131,434
|
65,558
|
65,504
|
65,528
|
131,483
|
65,581
|
65,583
|
65,608
|
131,692
|
65,848
|
65,704
|
65,728
|
|
利益剰余金
|
-
|
66,095
|
63,967
|
66,147
|
69,414
|
71,778
|
75,142
|
79,571
|
82,479
|
84,928
|
88,427
|
92,950
|
97,944
|
82,897
|
132,619
|
140,321
|
146,150
|
152,906
|
156,965
|
160,947
|
165,704
|
172,868
|
177,370
|
178,903
|
181,293
|
184,005
|
192,842
|
191,793
|
196,623
|
197,950
|
204,255
|
195,957
|
203,489
|
202,415
|
212,938
|
213,305
|
214,716
|
222,677
|
|
株主資本
|
124,232
|
127,434
|
128,563
|
130,649
|
142,730
|
144,170
|
146,452
|
151,472
|
157,879
|
161,886
|
165,776
|
173,085
|
187,015
|
156,482
|
221,201
|
223,784
|
232,145
|
238,819
|
244,856
|
251,181
|
254,748
|
258,460
|
265,014
|
263,678
|
267,717
|
271,378
|
279,168
|
279,372
|
289,257
|
291,825
|
298,134
|
292,304
|
304,326
|
300,513
|
315,694
|
310,625
|
317,282
|
328,969
|