ライオン【4912】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 18,008 16,981 19,859 18,584 17,741 19,132 16,904 17,879 26,017 19,285 19,451 23,781 20,758 110,406 101,088 109,785 105,494 121,534 87,848 90,136 79,082 97,250 76,926 79,345 85,109 101,078 72,157 77,176 73,836 85,526 61,750 74,969 74,960 102,240 80,831 80,777 62,523
有価証券 - 24,448 24,596 27,911 45,919 30,398 37,889 44,628 61,007 35,165 48,167 59,104 69,211 65,999 4,024 6,982 7,590 8,048 8,592 9,065 9,974 8,746 6,656 7,831 7,170 6,506 7,977 9,287 10,458 11,327 12,276 13,292 9,526 10,720 16,891 17,039 18,598 21,038
売掛金 - 59,007 53,350 52,564 58,655 51,269 50,597 53,819 60,293 54,110 55,276 62,328 64,141 64,695 61,759 55,783 53,001 58,142 62,421 55,953 58,043 62,158 70,115 59,115 66,848 66,004 71,263 63,141 66,001 77,630 75,230 69,682 74,619 66,818 76,197 64,992 69,522 71,848
商品及び製品 - 25,270 26,736 26,641 24,233 27,751 27,652 26,841 26,120 31,158 29,293 27,841 26,317 18,912 43,555 47,502 49,970 49,141 45,158 52,457 53,996 55,504 51,714 56,928 56,790 55,744 53,909 61,986 59,389 59,942 56,090 61,935 59,591 59,216 53,252 58,102 56,469 57,850
流動資産合計 - 146,175 142,098 149,071 166,830 146,087 153,756 161,897 185,469 166,332 172,283 189,794 203,495 153,241 222,497 214,224 223,437 224,111 245,419 214,742 220,198 213,220 232,150 208,332 214,882 217,124 237,691 211,550 217,367 227,216 232,274 210,659 222,531 215,697 251,424 224,601 230,499 220,274
有形固定資産 - 79,275 78,156 78,297 75,060 73,472 72,338 72,474 74,402 74,245 74,586 78,538 80,981 45,565 90,903 92,348 99,250 108,270 118,379 117,403 123,784 118,974 120,673 119,715 124,065 125,658 130,137 135,579 138,376 138,392 140,671 137,351 138,881 126,948 128,143 124,214 123,625 123,867
投資有価証券 - 34,438 38,663 34,045 21,116 20,884 20,373 20,608 24,025 25,638 26,435 28,954 32,464 20,697 25,517 21,992 24,068 24,930 24,859 24,713 24,155 20,809 21,815 22,186 22,472 22,579 22,856 23,399 24,374 24,546 25,475 26,254 30,782 30,415 27,000 25,517 26,029 27,065
固定資産合計 - 137,176 135,605 131,106 115,603 112,818 111,047 110,043 113,040 113,573 113,888 120,070 128,256 112,451 158,204 157,280 167,230 180,318 190,081 188,408 196,429 194,896 195,875 195,645 198,018 199,961 231,587 246,385 252,172 251,669 254,089 252,242 259,719 245,110 245,742 238,892 238,309 260,035
総資産 - 283,352 277,703 280,177 282,434 258,905 264,804 271,940 298,510 279,905 286,172 309,865 331,751 355,365 380,701 371,504 390,667 404,429 435,501 403,150 416,627 408,116 428,025 403,977 412,901 417,085 469,278 457,935 469,540 478,885 486,363 462,902 482,251 460,808 497,167 463,494 468,808 480,310
買掛金 - 46,590 42,071 43,678 49,620 41,000 41,716 43,411 50,947 29,901 28,521 33,500 35,247 116,980 116,268 103,672 113,135 116,360 141,259 115,976 124,624 109,509 123,146 102,579 107,930 106,572 126,024 117,972 119,840 125,145 126,158 112,532 118,241 98,219 117,129 98,198 96,224 94,515
短期借入金 - 12,602 12,149 10,650 9,772 7,088 6,091 4,269 4,244 4,251 4,639 4,257 3,754 1,417 1,404 1,389 1,391 1,394 1,405 1,412 1,412 1,404 1,411 1,422 1,536 1,421 1,681 1,729 1,425 994 2,363 1,351 943 1,019 1,302 1,643 1,350 1,066
一年内返済予定の長期借入金 - 116 116 116 226 190 269 246 260 269 263 265 285 - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 115,537 104,909 107,190 121,247 96,268 102,593 104,381 123,440 100,348 102,585 118,094 127,225 100,721 135,718 121,276 132,345 139,984 166,628 129,238 137,740 125,545 139,218 116,736 120,664 120,945 141,574 130,679 132,663 141,154 143,333 127,424 135,472 121,791 142,378 114,996 115,407 115,830
長期借入金 - 2,448 2,381 2,162 2,082 1,987 1,685 1,725 1,690 1,753 1,581 1,594 1,569 0 5,510 0 0 0 4,685 5,015 6,359 6,176 5,088 4,929 4,749 4,554 28,849 28,829 28,819 28,434 28,150 27,821 27,795 27,326 27,637 27,189 27,033 26,540
固定負債合計 - 40,380 44,230 42,338 18,455 18,466 15,759 16,086 17,190 17,670 17,810 18,685 17,511 8,488 23,781 26,443 26,176 25,625 24,016 22,730 24,138 24,110 23,792 23,562 24,518 24,761 48,536 47,883 47,619 45,905 44,896 43,173 42,452 38,503 39,094 37,872 36,118 35,509
総負債 - 155,918 149,139 149,528 139,703 114,735 118,352 120,467 140,630 118,019 120,396 136,780 144,736 151,093 159,499 147,719 158,522 165,610 190,644 151,968 161,879 149,656 163,011 140,299 145,183 145,706 190,110 178,562 180,282 187,059 188,229 170,598 177,924 160,294 181,473 152,868 151,526 151,340
資本金及び資本剰余金 - 65,932 65,932 66,350 68,462 68,462 68,940 68,940 68,941 68,940 69,724 69,725 69,725 138,878 138,952 69,242 69,264 69,356 139,152 69,453 69,465 69,488 139,812 65,400 65,372 65,393 131,434 65,558 65,504 65,528 131,483 65,581 65,583 65,608 131,692 65,848 65,704 65,728
利益剰余金 - 66,095 63,967 66,147 69,414 71,778 75,142 79,571 82,479 84,928 88,427 92,950 97,944 82,897 132,619 140,321 146,150 152,906 156,965 160,947 165,704 172,868 177,370 178,903 181,293 184,005 192,842 191,793 196,623 197,950 204,255 195,957 203,489 202,415 212,938 213,305 214,716 222,677
株主資本 124,232 127,434 128,563 130,649 142,730 144,170 146,452 151,472 157,879 161,886 165,776 173,085 187,015 156,482 221,201 223,784 232,145 238,819 244,856 251,181 254,748 258,460 265,014 263,678 267,717 271,378 279,168 279,372 289,257 291,825 298,134 292,304 304,326 300,513 315,694 310,625 317,282 328,969