|
(単位:百万円)
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
54,269
|
57,773
|
61,545
|
59,156
|
47,717
|
50,896
|
49,026
|
28,902
|
33,076
|
41,008
|
40,821
|
28,298
|
26,368
|
55,470
|
49,660
|
35,871
|
38,785
|
27,280
|
33,367
|
|
有価証券
|
-
|
148
|
144
|
138
|
146
|
177
|
175
|
168
|
179
|
178
|
169
|
162
|
167
|
2,056
|
1,757
|
1,992
|
2,480
|
2,663
|
372
|
|
商品及び製品
|
-
|
78,999
|
81,919
|
83,661
|
85,853
|
91,775
|
96,186
|
98,293
|
101,805
|
104,792
|
108,336
|
97,453
|
100,002
|
105,146
|
111,699
|
110,174
|
109,867
|
113,527
|
115,357
|
|
流動資産合計
|
-
|
205,334
|
211,152
|
221,475
|
202,123
|
215,306
|
219,487
|
207,167
|
205,347
|
217,980
|
227,483
|
242,774
|
239,985
|
218,890
|
214,934
|
211,848
|
200,823
|
195,961
|
198,756
|
|
有形固定資産
|
-
|
85,812
|
86,065
|
86,656
|
111,218
|
112,923
|
124,499
|
120,852
|
121,330
|
131,977
|
131,045
|
103,990
|
103,400
|
116,313
|
111,852
|
110,372
|
111,876
|
110,147
|
112,794
|
|
投資有価証券
|
-
|
6,306
|
6,477
|
6,992
|
7,223
|
7,190
|
7,212
|
7,515
|
7,791
|
8,983
|
8,965
|
8,397
|
8,779
|
6,670
|
4,160
|
4,113
|
4,134
|
4,210
|
4,382
|
|
固定資産合計
|
-
|
187,137
|
187,515
|
189,653
|
147,379
|
150,053
|
162,497
|
157,648
|
158,818
|
171,424
|
170,244
|
148,024
|
142,039
|
154,000
|
148,814
|
148,240
|
153,800
|
153,386
|
157,020
|
|
総資産
|
-
|
392,471
|
398,667
|
411,128
|
349,502
|
365,359
|
381,984
|
364,815
|
364,165
|
389,404
|
397,727
|
390,798
|
382,024
|
372,890
|
363,748
|
360,088
|
354,623
|
349,346
|
355,776
|
|
短期借入金
|
-
|
6,747
|
4,362
|
4,668
|
4,419
|
4,599
|
4,741
|
5,004
|
4,444
|
34,764
|
31,809
|
31,667
|
16,049
|
7,931
|
11,362
|
22,279
|
21,503
|
36,702
|
37,828
|
|
一年内返済予定の長期借入金
|
-
|
15,248
|
15,071
|
14,895
|
13,116
|
13,118
|
13,034
|
13,118
|
13,034
|
-
|
-
|
-
|
-
|
-
|
81,997
|
-
|
4,346
|
-
|
67,675
|
|
流動負債合計
|
-
|
87,295
|
89,913
|
94,952
|
88,840
|
88,724
|
99,436
|
87,309
|
85,154
|
104,245
|
106,581
|
111,266
|
93,618
|
72,015
|
74,401
|
89,472
|
102,815
|
96,065
|
102,706
|
|
長期借入金
|
-
|
58,909
|
58,164
|
57,370
|
56,522
|
0
|
0
|
0
|
62,590
|
0
|
0
|
0
|
69,699
|
86,332
|
0
|
76,449
|
77,292
|
76,827
|
0
|
|
固定負債合計
|
-
|
61,099
|
60,187
|
59,518
|
60,579
|
69,299
|
68,344
|
67,366
|
66,272
|
65,716
|
64,692
|
61,684
|
70,375
|
86,982
|
88,137
|
77,091
|
77,954
|
77,607
|
76,213
|
|
総負債
|
-
|
148,394
|
150,100
|
154,470
|
149,419
|
158,023
|
167,781
|
154,676
|
151,426
|
169,961
|
171,273
|
172,950
|
163,993
|
158,997
|
162,539
|
166,563
|
180,769
|
173,672
|
178,919
|
|
資本金及び資本剰余金
|
-
|
83,672
|
83,672
|
83,672
|
293,030
|
47,714
|
47,714
|
47,714
|
221,114
|
47,714
|
47,754
|
47,754
|
221,194
|
47,754
|
47,820
|
47,820
|
221,326
|
14,580
|
14,614
|
|
利益剰余金
|
-
|
135,890
|
139,247
|
142,861
|
98,709
|
135,494
|
138,482
|
139,821
|
141,642
|
142,313
|
147,241
|
149,451
|
149,645
|
163,890
|
167,411
|
170,744
|
157,257
|
159,092
|
160,047
|
|
株主資本
|
240,750
|
244,077
|
248,567
|
256,658
|
200,083
|
207,336
|
214,204
|
210,139
|
212,738
|
219,443
|
226,454
|
217,848
|
218,030
|
213,893
|
201,210
|
193,525
|
173,854
|
175,674
|
176,856
|