|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,284
|
5,600
|
6,406
|
5,510
|
6,037
|
5,791
|
6,963
|
6,412
|
7,220
|
8,157
|
9,371
|
8,283
|
9,132
|
7,269
|
8,467
|
8,037
|
8,380
|
8,739
|
11,811
|
11,373
|
11,294
|
11,737
|
13,309
|
12,847
|
13,405
|
14,246
|
17,410
|
15,536
|
16,361
|
17,281
|
20,626
|
19,388
|
15,451
|
15,761
|
14,468
|
18,015
|
18,197
|
15,448
|
17,531
|
14,018
|
12,353
|
15,566
|
|
売掛金
|
-
|
2,581
|
2,661
|
2,912
|
2,907
|
2,949
|
2,968
|
3,107
|
3,732
|
3,878
|
3,929
|
4,135
|
4,697
|
4,824
|
4,995
|
5,195
|
5,322
|
5,427
|
5,484
|
5,777
|
5,301
|
5,468
|
5,130
|
5,671
|
5,496
|
6,701
|
7,259
|
7,090
|
8,051
|
7,856
|
8,079
|
8,986
|
8,066
|
7,857
|
8,121
|
8,416
|
7,400
|
7,124
|
7,093
|
7,657
|
7,441
|
7,453
|
7,683
|
|
流動資産合計
|
-
|
9,221
|
8,830
|
10,191
|
9,499
|
9,787
|
9,786
|
10,875
|
11,320
|
11,842
|
12,648
|
14,053
|
13,865
|
14,495
|
12,807
|
14,175
|
13,980
|
14,202
|
14,649
|
17,969
|
17,380
|
17,218
|
17,459
|
19,304
|
18,924
|
20,471
|
21,842
|
24,815
|
24,073
|
24,585
|
25,710
|
29,967
|
28,680
|
24,502
|
25,750
|
24,849
|
27,171
|
26,744
|
24,348
|
27,468
|
23,515
|
22,056
|
25,919
|
|
有形固定資産
|
-
|
245
|
406
|
377
|
375
|
348
|
872
|
846
|
858
|
850
|
844
|
832
|
850
|
851
|
1,220
|
1,247
|
1,309
|
1,293
|
1,324
|
653
|
725
|
716
|
689
|
634
|
615
|
628
|
618
|
632
|
603
|
598
|
620
|
617
|
618
|
2,001
|
1,852
|
2,042
|
2,011
|
2,012
|
2,064
|
2,080
|
4,189
|
6,100
|
6,197
|
|
投資有価証券
|
-
|
467
|
-
|
351
|
-
|
-
|
-
|
644
|
-
|
-
|
-
|
505
|
-
|
-
|
2,613
|
2,161
|
2,393
|
2,701
|
2,866
|
2,798
|
2,115
|
1,894
|
1,982
|
1,921
|
2,142
|
2,119
|
2,177
|
2,014
|
1,956
|
2,093
|
2,133
|
2,111
|
2,163
|
2,242
|
2,220
|
2,324
|
2,589
|
2,677
|
2,633
|
2,740
|
2,704
|
2,537
|
2,612
|
|
固定資産合計
|
-
|
1,330
|
1,448
|
1,431
|
1,648
|
1,666
|
2,194
|
2,396
|
3,023
|
2,979
|
2,822
|
2,760
|
3,099
|
3,150
|
6,142
|
5,673
|
6,105
|
6,207
|
6,327
|
5,495
|
5,106
|
4,758
|
4,856
|
4,649
|
4,776
|
4,724
|
4,789
|
4,669
|
4,660
|
5,518
|
5,623
|
5,637
|
5,662
|
11,060
|
10,636
|
14,128
|
14,051
|
13,989
|
13,984
|
14,000
|
17,125
|
20,769
|
20,687
|
|
総資産
|
-
|
10,551
|
10,278
|
11,622
|
11,148
|
11,453
|
11,980
|
13,272
|
14,343
|
14,821
|
15,469
|
16,813
|
16,964
|
17,645
|
18,949
|
19,849
|
20,084
|
20,409
|
20,977
|
23,464
|
22,486
|
21,976
|
22,315
|
23,953
|
23,700
|
25,196
|
26,631
|
29,484
|
28,732
|
30,103
|
31,333
|
35,604
|
34,342
|
35,563
|
36,386
|
38,977
|
41,221
|
40,734
|
38,332
|
41,468
|
40,640
|
42,825
|
46,606
|
|
買掛金
|
-
|
4
|
32
|
5
|
40
|
55
|
52
|
8
|
26
|
74
|
72
|
5
|
47
|
73
|
76
|
25
|
82
|
104
|
87
|
24
|
33
|
20
|
36
|
21
|
48
|
44
|
25
|
22
|
66
|
102
|
94
|
52
|
48
|
602
|
607
|
537
|
578
|
660
|
682
|
582
|
609
|
667
|
747
|
|
短期借入金
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,008
|
1,008
|
1,001
|
1,000
|
1,000
|
1,006
|
1,006
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
3,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
6,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
23
|
21
|
17
|
15
|
15
|
53
|
15
|
15
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
72
|
72
|
|
流動負債合計
|
-
|
3,459
|
3,045
|
3,611
|
3,166
|
2,870
|
2,970
|
3,428
|
4,115
|
3,680
|
4,131
|
4,626
|
5,099
|
4,668
|
5,120
|
5,820
|
5,500
|
5,171
|
4,966
|
6,427
|
5,458
|
4,716
|
4,730
|
5,710
|
5,560
|
5,632
|
6,238
|
7,961
|
7,201
|
6,760
|
6,986
|
9,659
|
7,983
|
8,112
|
8,889
|
9,793
|
11,624
|
9,778
|
8,534
|
10,191
|
8,770
|
9,704
|
13,267
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
-
|
263
|
259
|
253
|
249
|
245
|
426
|
237
|
234
|
230
|
226
|
-
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
762
|
755
|
|
固定負債合計
|
-
|
414
|
440
|
482
|
460
|
460
|
562
|
572
|
817
|
828
|
823
|
848
|
879
|
915
|
1,163
|
980
|
970
|
986
|
989
|
824
|
808
|
827
|
843
|
847
|
830
|
886
|
925
|
945
|
913
|
993
|
981
|
1,017
|
1,028
|
1,587
|
1,271
|
2,399
|
2,350
|
2,322
|
2,341
|
2,408
|
3,334
|
3,178
|
3,207
|
|
総負債
|
-
|
3,873
|
3,485
|
4,093
|
3,627
|
3,330
|
3,532
|
4,000
|
4,931
|
4,508
|
4,955
|
5,474
|
5,978
|
5,583
|
6,284
|
6,800
|
6,470
|
6,157
|
5,955
|
7,251
|
6,265
|
5,543
|
5,572
|
6,557
|
6,390
|
6,518
|
7,163
|
8,905
|
8,114
|
7,753
|
7,967
|
10,676
|
9,012
|
9,699
|
10,160
|
12,192
|
13,974
|
12,100
|
10,876
|
12,599
|
12,104
|
12,882
|
16,474
|
|
資本金及び資本剰余金
|
-
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,786
|
4,668
|
4,668
|
4,668
|
4,668
|
4,668
|
|
利益剰余金
|
-
|
1,886
|
1,995
|
2,727
|
2,823
|
3,423
|
3,671
|
4,488
|
4,777
|
5,609
|
5,821
|
6,605
|
6,902
|
7,944
|
8,478
|
8,858
|
9,247
|
10,504
|
11,093
|
12,119
|
12,471
|
13,595
|
13,808
|
14,721
|
13,224
|
14,520
|
15,209
|
16,369
|
17,246
|
18,831
|
19,767
|
21,286
|
21,595
|
23,215
|
23,546
|
24,868
|
25,938
|
27,261
|
26,785
|
28,137
|
23,784
|
25,243
|
25,388
|
|
株主資本
|
5,884
|
6,678
|
6,793
|
7,530
|
7,521
|
8,123
|
8,447
|
9,272
|
9,412
|
10,313
|
10,515
|
11,339
|
10,986
|
12,063
|
12,665
|
13,049
|
13,614
|
14,252
|
15,021
|
16,213
|
16,221
|
16,433
|
16,743
|
17,396
|
17,310
|
18,677
|
19,468
|
20,579
|
20,618
|
22,350
|
23,366
|
24,928
|
25,330
|
25,863
|
26,227
|
26,785
|
27,248
|
28,634
|
27,456
|
28,869
|
28,537
|
29,943
|
30,132
|