フルキャストホールディングス【4848】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 6,284 5,600 6,406 5,510 6,037 5,791 6,963 6,412 7,220 8,157 9,371 8,283 9,132 7,269 8,467 8,037 8,380 8,739 11,811 11,373 11,294 11,737 13,309 12,847 13,405 14,246 17,410 15,536 16,361 17,281 20,626 19,388 15,451 15,761 14,468 18,015 18,197 15,448 17,531 14,018 12,353 15,566
売掛金 - 2,581 2,661 2,912 2,907 2,949 2,968 3,107 3,732 3,878 3,929 4,135 4,697 4,824 4,995 5,195 5,322 5,427 5,484 5,777 5,301 5,468 5,130 5,671 5,496 6,701 7,259 7,090 8,051 7,856 8,079 8,986 8,066 7,857 8,121 8,416 7,400 7,124 7,093 7,657 7,441 7,453 7,683
流動資産合計 - 9,221 8,830 10,191 9,499 9,787 9,786 10,875 11,320 11,842 12,648 14,053 13,865 14,495 12,807 14,175 13,980 14,202 14,649 17,969 17,380 17,218 17,459 19,304 18,924 20,471 21,842 24,815 24,073 24,585 25,710 29,967 28,680 24,502 25,750 24,849 27,171 26,744 24,348 27,468 23,515 22,056 25,919
有形固定資産 - 245 406 377 375 348 872 846 858 850 844 832 850 851 1,220 1,247 1,309 1,293 1,324 653 725 716 689 634 615 628 618 632 603 598 620 617 618 2,001 1,852 2,042 2,011 2,012 2,064 2,080 4,189 6,100 6,197
投資有価証券 - 467 - 351 - - - 644 - - - 505 - - 2,613 2,161 2,393 2,701 2,866 2,798 2,115 1,894 1,982 1,921 2,142 2,119 2,177 2,014 1,956 2,093 2,133 2,111 2,163 2,242 2,220 2,324 2,589 2,677 2,633 2,740 2,704 2,537 2,612
固定資産合計 - 1,330 1,448 1,431 1,648 1,666 2,194 2,396 3,023 2,979 2,822 2,760 3,099 3,150 6,142 5,673 6,105 6,207 6,327 5,495 5,106 4,758 4,856 4,649 4,776 4,724 4,789 4,669 4,660 5,518 5,623 5,637 5,662 11,060 10,636 14,128 14,051 13,989 13,984 14,000 17,125 20,769 20,687
総資産 - 10,551 10,278 11,622 11,148 11,453 11,980 13,272 14,343 14,821 15,469 16,813 16,964 17,645 18,949 19,849 20,084 20,409 20,977 23,464 22,486 21,976 22,315 23,953 23,700 25,196 26,631 29,484 28,732 30,103 31,333 35,604 34,342 35,563 36,386 38,977 41,221 40,734 38,332 41,468 40,640 42,825 46,606
買掛金 - 4 32 5 40 55 52 8 26 74 72 5 47 73 76 25 82 104 87 24 33 20 36 21 48 44 25 22 66 102 94 52 48 602 607 537 578 660 682 582 609 667 747
短期借入金 - 1,000 1,000 1,000 1,000 1,000 1,008 1,008 1,001 1,000 1,000 1,006 1,006 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 3,500 1,000 1,000 1,000 1,000 1,000 6,000
一年内返済予定の長期借入金 - - - - - - - 5 - 23 21 17 15 15 53 15 15 15 15 - - - - - - - - - - - - - - 75 - - - - - - 29 72 72
流動負債合計 - 3,459 3,045 3,611 3,166 2,870 2,970 3,428 4,115 3,680 4,131 4,626 5,099 4,668 5,120 5,820 5,500 5,171 4,966 6,427 5,458 4,716 4,730 5,710 5,560 5,632 6,238 7,961 7,201 6,760 6,986 9,659 7,983 8,112 8,889 9,793 11,624 9,778 8,534 10,191 8,770 9,704 13,267
長期借入金 - - - - - - - 72 - 263 259 253 249 245 426 237 234 230 226 - 20 20 20 - - - - - - 35 - - - 301 - - - - - - 376 762 755
固定負債合計 - 414 440 482 460 460 562 572 817 828 823 848 879 915 1,163 980 970 986 989 824 808 827 843 847 830 886 925 945 913 993 981 1,017 1,028 1,587 1,271 2,399 2,350 2,322 2,341 2,408 3,334 3,178 3,207
総負債 - 3,873 3,485 4,093 3,627 3,330 3,532 4,000 4,931 4,508 4,955 5,474 5,978 5,583 6,284 6,800 6,470 6,157 5,955 7,251 6,265 5,543 5,572 6,557 6,390 6,518 7,163 8,905 8,114 7,753 7,967 10,676 9,012 9,699 10,160 12,192 13,974 12,100 10,876 12,599 12,104 12,882 16,474
資本金及び資本剰余金 - 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,786 4,668 4,668 4,668 4,668 4,668
利益剰余金 - 1,886 1,995 2,727 2,823 3,423 3,671 4,488 4,777 5,609 5,821 6,605 6,902 7,944 8,478 8,858 9,247 10,504 11,093 12,119 12,471 13,595 13,808 14,721 13,224 14,520 15,209 16,369 17,246 18,831 19,767 21,286 21,595 23,215 23,546 24,868 25,938 27,261 26,785 28,137 23,784 25,243 25,388
株主資本 5,884 6,678 6,793 7,530 7,521 8,123 8,447 9,272 9,412 10,313 10,515 11,339 10,986 12,063 12,665 13,049 13,614 14,252 15,021 16,213 16,221 16,433 16,743 17,396 17,310 18,677 19,468 20,579 20,618 22,350 23,366 24,928 25,330 25,863 26,227 26,785 27,248 28,634 27,456 28,869 28,537 29,943 30,132