|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,087
|
550
|
1,036
|
1,476
|
613
|
6,394
|
7,512
|
7,164
|
6,670
|
7,823
|
7,537
|
3,368
|
12,228
|
9,810
|
9,427
|
10,995
|
10,287
|
9,625
|
9,363
|
8,674
|
8,434
|
7,740
|
8,304
|
7,665
|
7,680
|
6,817
|
5,560
|
5,025
|
4,815
|
4,587
|
4,173
|
|
有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
254
|
293
|
-
|
-
|
2,840
|
3,252
|
3,423
|
3,835
|
3,998
|
3,457
|
3,295
|
1,454
|
1,421
|
1,412
|
1,257
|
1,423
|
1,578
|
1,614
|
1,553
|
1,885
|
1,577
|
1,384
|
1,195
|
1,360
|
1,387
|
1,323
|
1,109
|
1,426
|
991
|
734
|
1,216
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
135
|
175
|
194
|
194
|
207
|
200
|
222
|
190
|
220
|
198
|
279
|
259
|
252
|
288
|
413
|
334
|
356
|
322
|
415
|
432
|
466
|
366
|
401
|
418
|
421
|
392
|
429
|
|
流動資産合計
|
-
|
1,486
|
1,822
|
5,065
|
1,996
|
1,243
|
10,166
|
11,432
|
11,576
|
11,081
|
11,781
|
11,479
|
18,950
|
15,569
|
12,991
|
12,568
|
12,797
|
12,190
|
12,030
|
11,957
|
11,555
|
11,462
|
10,281
|
10,678
|
10,070
|
10,482
|
9,106
|
8,368
|
8,078
|
7,489
|
5,900
|
5,982
|
|
有形固定資産
|
-
|
54
|
59
|
107
|
96
|
98
|
471
|
443
|
624
|
649
|
706
|
679
|
487
|
460
|
623
|
621
|
615
|
625
|
638
|
631
|
603
|
590
|
541
|
515
|
485
|
201
|
301
|
287
|
271
|
316
|
298
|
354
|
|
投資有価証券
|
-
|
98
|
395
|
329
|
403
|
461
|
774
|
951
|
1,067
|
995
|
1,149
|
1,277
|
959
|
1,001
|
1,378
|
1,424
|
1,356
|
1,334
|
1,196
|
1,257
|
1,316
|
1,330
|
1,448
|
1,372
|
1,340
|
1,315
|
1,171
|
1,159
|
1,171
|
1,166
|
1,071
|
756
|
|
固定資産合計
|
-
|
470
|
1,652
|
3,988
|
6,432
|
7,184
|
8,529
|
10,095
|
11,342
|
11,313
|
13,132
|
13,322
|
5,677
|
5,627
|
7,339
|
7,415
|
7,166
|
8,438
|
8,786
|
8,732
|
8,666
|
8,338
|
8,036
|
7,804
|
7,582
|
5,250
|
3,594
|
3,454
|
3,822
|
3,720
|
4,323
|
4,070
|
|
総資産
|
-
|
1,956
|
3,475
|
9,061
|
8,434
|
16,233
|
18,695
|
21,526
|
22,918
|
22,393
|
24,913
|
24,801
|
24,627
|
21,196
|
20,330
|
19,983
|
19,963
|
20,627
|
20,816
|
20,689
|
20,220
|
19,800
|
18,317
|
18,482
|
17,652
|
15,732
|
12,700
|
11,822
|
11,900
|
11,209
|
10,223
|
10,052
|
|
買掛金
|
-
|
33
|
38
|
-
|
-
|
1,983
|
2,119
|
1,901
|
1,923
|
1,879
|
2,319
|
2,214
|
724
|
756
|
697
|
723
|
695
|
1,056
|
947
|
868
|
1,058
|
834
|
813
|
821
|
901
|
1,003
|
784
|
729
|
811
|
620
|
554
|
694
|
|
短期借入金
|
-
|
-
|
350
|
3,300
|
50
|
66
|
66
|
-
|
-
|
-
|
2,877
|
-
|
-
|
-
|
2,175
|
-
|
-
|
-
|
1,866
|
-
|
-
|
-
|
1,666
|
-
|
-
|
-
|
1,810
|
-
|
-
|
-
|
400
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
593
|
903
|
1,974
|
3,448
|
3,565
|
3,598
|
4,799
|
5,094
|
4,821
|
4,802
|
3,355
|
3,571
|
3,571
|
3,303
|
3,307
|
3,613
|
3,589
|
4,024
|
3,215
|
3,611
|
3,156
|
4,094
|
3,345
|
3,282
|
2,506
|
2,292
|
2,017
|
2,179
|
|
流動負債合計
|
-
|
236
|
1,513
|
5,452
|
1,482
|
1,573
|
4,985
|
6,145
|
6,671
|
6,523
|
8,168
|
8,643
|
9,152
|
6,269
|
4,912
|
5,240
|
5,050
|
5,482
|
5,936
|
6,161
|
6,239
|
6,546
|
5,705
|
6,092
|
5,560
|
6,483
|
5,512
|
5,379
|
4,707
|
4,481
|
3,397
|
3,515
|
|
長期借入金
|
-
|
-
|
-
|
-
|
1,989
|
5,408
|
7,327
|
4,295
|
3,937
|
3,891
|
9,212
|
5,701
|
5,061
|
4,836
|
6,925
|
4,370
|
4,651
|
5,162
|
8,640
|
5,437
|
4,824
|
4,356
|
6,673
|
4,393
|
4,243
|
3,147
|
4,923
|
2,233
|
2,582
|
2,232
|
2,938
|
1,839
|
|
固定負債合計
|
-
|
9
|
31
|
97
|
3,555
|
3,322
|
4,102
|
5,333
|
5,884
|
5,745
|
6,401
|
5,891
|
5,144
|
4,948
|
4,947
|
4,588
|
4,865
|
5,383
|
5,874
|
5,896
|
5,278
|
4,716
|
4,522
|
4,793
|
4,637
|
3,486
|
2,618
|
2,304
|
2,653
|
2,304
|
1,989
|
1,921
|
|
総負債
|
-
|
246
|
1,545
|
5,549
|
5,037
|
7,588
|
9,087
|
11,477
|
12,555
|
12,268
|
14,570
|
14,535
|
14,296
|
11,217
|
9,859
|
9,827
|
9,915
|
10,865
|
11,810
|
12,058
|
11,517
|
11,262
|
10,227
|
10,884
|
10,196
|
9,969
|
8,130
|
7,683
|
7,360
|
6,785
|
5,387
|
5,437
|
|
資本金及び資本剰余金
|
-
|
1,794
|
1,451
|
2,491
|
2,503
|
4,705
|
4,729
|
2,588
|
2,603
|
2,613
|
5,655
|
2,641
|
2,654
|
2,670
|
5,773
|
2,711
|
2,722
|
2,734
|
5,890
|
2,755
|
2,766
|
2,770
|
5,938
|
2,777
|
2,779
|
2,781
|
5,958
|
2,464
|
2,315
|
2,316
|
5,027
|
2,325
|
|
利益剰余金
|
-
|
191
|
365
|
1,015
|
837
|
897
|
4,763
|
4,697
|
4,814
|
4,688
|
4,635
|
4,460
|
4,528
|
6,823
|
7,174
|
6,849
|
6,785
|
6,506
|
6,016
|
5,753
|
5,792
|
5,612
|
5,163
|
4,737
|
4,596
|
2,890
|
1,628
|
1,585
|
2,132
|
2,175
|
2,622
|
2,390
|
|
株主資本
|
1,588
|
1,710
|
1,929
|
3,513
|
3,397
|
3,534
|
9,608
|
10,049
|
10,363
|
10,126
|
10,343
|
10,266
|
10,331
|
9,979
|
10,471
|
10,156
|
10,047
|
9,763
|
9,006
|
8,632
|
8,703
|
8,539
|
8,089
|
7,597
|
7,456
|
5,763
|
4,570
|
4,139
|
4,541
|
4,424
|
4,836
|
4,615
|