|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,376
|
3,191
|
2,313
|
3,253
|
3,296
|
3,239
|
2,538
|
2,443
|
2,870
|
3,293
|
3,393
|
3,031
|
3,329
|
2,130
|
2,168
|
2,047
|
2,466
|
2,282
|
2,131
|
1,939
|
1,787
|
1,607
|
1,611
|
1,449
|
1,602
|
795
|
848
|
688
|
881
|
799
|
1,349
|
3,044
|
3,325
|
3,376
|
3,034
|
2,911
|
3,057
|
2,967
|
2,879
|
2,979
|
2,671
|
3,236
|
|
有価証券
|
-
|
104
|
119
|
1,206
|
-
|
89
|
-
|
-
|
-
|
-
|
82
|
293
|
277
|
185
|
158
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
255
|
77
|
339
|
231
|
84
|
49
|
125
|
121
|
140
|
99
|
138
|
60
|
52
|
62
|
38
|
63
|
44
|
54
|
51
|
64
|
20
|
30
|
53
|
50
|
61
|
70
|
42
|
19
|
17
|
38
|
27
|
54
|
23
|
24
|
56
|
28
|
23
|
19
|
41
|
27
|
17
|
16
|
|
商品及び製品
|
-
|
320
|
316
|
300
|
262
|
242
|
259
|
229
|
207
|
195
|
208
|
196
|
186
|
191
|
199
|
171
|
169
|
143
|
157
|
147
|
163
|
179
|
174
|
147
|
137
|
130
|
127
|
107
|
110
|
109
|
108
|
106
|
99
|
98
|
96
|
86
|
93
|
85
|
98
|
90
|
95
|
97
|
108
|
|
流動資産合計
|
-
|
3,568
|
4,197
|
4,557
|
4,236
|
4,210
|
4,055
|
3,323
|
3,235
|
3,498
|
4,049
|
4,475
|
4,092
|
4,092
|
2,984
|
2,797
|
2,761
|
2,882
|
2,693
|
2,554
|
2,477
|
2,280
|
2,290
|
2,236
|
2,012
|
1,905
|
1,144
|
1,152
|
1,050
|
1,184
|
1,119
|
4,168
|
3,331
|
3,547
|
3,659
|
3,738
|
3,708
|
3,884
|
3,790
|
3,809
|
4,440
|
5,429
|
5,557
|
|
有形固定資産
|
-
|
1,033
|
1,017
|
1,016
|
1,010
|
1,202
|
1,187
|
1,949
|
2,021
|
1,993
|
1,520
|
1,296
|
1,246
|
1,283
|
4,286
|
4,312
|
4,082
|
4,120
|
3,998
|
3,950
|
3,900
|
4,087
|
3,995
|
3,981
|
3,964
|
4,106
|
4,880
|
5,012
|
5,049
|
5,502
|
5,688
|
1,843
|
1,703
|
1,717
|
1,700
|
1,737
|
1,724
|
1,766
|
1,739
|
1,740
|
994
|
244
|
223
|
|
投資有価証券
|
-
|
1,787
|
485
|
266
|
267
|
177
|
177
|
175
|
188
|
283
|
191
|
0
|
0
|
0
|
0
|
167
|
180
|
170
|
270
|
169
|
167
|
169
|
76
|
76
|
165
|
177
|
80
|
83
|
84
|
94
|
99
|
109
|
95
|
98
|
103
|
35
|
35
|
37
|
36
|
36
|
36
|
33
|
35
|
|
固定資産合計
|
-
|
3,635
|
2,187
|
1,823
|
1,781
|
1,846
|
1,790
|
2,538
|
2,583
|
2,610
|
2,005
|
1,567
|
1,506
|
1,571
|
4,481
|
4,654
|
4,454
|
4,484
|
4,472
|
4,308
|
4,267
|
4,459
|
4,280
|
4,266
|
4,346
|
4,498
|
5,175
|
5,270
|
5,291
|
5,710
|
5,885
|
2,050
|
1,905
|
1,919
|
1,905
|
1,862
|
1,846
|
1,884
|
1,854
|
1,863
|
1,115
|
362
|
339
|
|
総資産
|
-
|
7,203
|
6,384
|
6,381
|
6,018
|
6,057
|
5,846
|
5,861
|
5,818
|
6,108
|
6,055
|
6,042
|
5,598
|
5,664
|
7,465
|
7,451
|
7,215
|
7,366
|
7,166
|
6,861
|
6,745
|
6,739
|
6,570
|
6,502
|
6,359
|
6,404
|
6,319
|
6,422
|
6,342
|
6,895
|
7,005
|
6,219
|
5,237
|
5,466
|
5,565
|
5,601
|
5,554
|
5,768
|
5,644
|
5,673
|
5,555
|
5,792
|
5,897
|
|
買掛金
|
-
|
113
|
54
|
64
|
51
|
50
|
28
|
54
|
40
|
30
|
49
|
81
|
57
|
25
|
46
|
20
|
42
|
24
|
33
|
21
|
31
|
6
|
17
|
23
|
16
|
14
|
3
|
9
|
11
|
16
|
21
|
8
|
14
|
9
|
6
|
5
|
21
|
5
|
18
|
15
|
9
|
109
|
5
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
31
|
33
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
35
|
36
|
38
|
39
|
302
|
316
|
306
|
8
|
9
|
9
|
10
|
10
|
11
|
10
|
10
|
-
|
34
|
34
|
|
流動負債合計
|
-
|
671
|
484
|
456
|
410
|
492
|
430
|
457
|
475
|
702
|
668
|
615
|
468
|
438
|
406
|
428
|
493
|
451
|
434
|
382
|
377
|
465
|
429
|
337
|
360
|
225
|
247
|
210
|
251
|
550
|
532
|
641
|
206
|
283
|
288
|
209
|
215
|
300
|
267
|
209
|
276
|
342
|
218
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
204
|
220
|
213
|
210
|
214
|
204
|
203
|
2,064
|
2,097
|
2,009
|
2,054
|
1,987
|
1,983
|
1,977
|
1,929
|
1,880
|
1,871
|
1,861
|
1,931
|
1,931
|
1,995
|
2,017
|
1,982
|
2,059
|
235
|
204
|
208
|
216
|
227
|
221
|
233
|
223
|
222
|
-
|
270
|
430
|
|
固定負債合計
|
-
|
65
|
65
|
111
|
109
|
106
|
106
|
319
|
335
|
335
|
289
|
295
|
285
|
285
|
2,130
|
2,163
|
2,072
|
2,117
|
2,050
|
2,046
|
2,040
|
1,992
|
1,943
|
1,934
|
1,923
|
1,994
|
1,994
|
2,058
|
2,070
|
2,036
|
2,073
|
249
|
218
|
222
|
230
|
242
|
236
|
248
|
238
|
236
|
13
|
283
|
443
|
|
総負債
|
-
|
737
|
550
|
568
|
519
|
599
|
537
|
777
|
810
|
1,038
|
958
|
910
|
754
|
723
|
2,538
|
2,592
|
2,566
|
2,569
|
2,485
|
2,429
|
2,418
|
2,459
|
2,372
|
2,272
|
2,284
|
2,219
|
2,242
|
2,269
|
2,322
|
2,587
|
2,606
|
890
|
425
|
505
|
519
|
451
|
452
|
548
|
505
|
446
|
290
|
626
|
662
|
|
資本金及び資本剰余金
|
-
|
6,926
|
6,547
|
6,547
|
6,547
|
6,546
|
6,544
|
6,098
|
6,091
|
6,091
|
6,084
|
5,879
|
5,879
|
5,879
|
5,879
|
5,879
|
5,879
|
5,879
|
5,879
|
5,636
|
5,633
|
5,633
|
5,633
|
5,633
|
5,633
|
5,633
|
5,633
|
5,590
|
5,579
|
5,579
|
5,579
|
5,579
|
5,577
|
5,577
|
5,577
|
5,577
|
5,577
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
4,782
|
|
利益剰余金
|
-
|
-251
|
-286
|
-161
|
-490
|
-514
|
-604
|
-762
|
-923
|
-826
|
-745
|
-729
|
-931
|
-885
|
-930
|
-985
|
-1,081
|
-956
|
-980
|
-958
|
-1,065
|
-1,068
|
-1,100
|
-1,066
|
-1,204
|
-1,232
|
-1,358
|
-1,380
|
-1,578
|
-1,591
|
-1,629
|
-1,005
|
-887
|
-848
|
-871
|
-902
|
-918
|
40
|
13
|
87
|
270
|
301
|
311
|
|
株主資本
|
6,584
|
6,465
|
5,834
|
5,813
|
5,498
|
5,458
|
5,308
|
5,083
|
5,008
|
5,070
|
5,096
|
5,131
|
4,843
|
4,940
|
4,927
|
4,859
|
4,649
|
4,797
|
4,681
|
4,432
|
4,327
|
4,281
|
4,198
|
4,230
|
4,075
|
4,184
|
4,077
|
4,153
|
4,020
|
4,308
|
4,399
|
5,328
|
4,811
|
4,960
|
5,046
|
5,149
|
5,102
|
5,219
|
5,138
|
5,227
|
5,265
|
5,165
|
5,234
|