|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,942
|
2,595
|
2,684
|
2,398
|
2,191
|
1,936
|
2,177
|
2,737
|
2,537
|
2,465
|
2,778
|
2,917
|
2,629
|
2,392
|
2,580
|
2,690
|
2,535
|
2,235
|
2,275
|
2,565
|
2,140
|
2,303
|
2,229
|
2,825
|
2,514
|
2,732
|
3,165
|
1,997
|
1,680
|
1,827
|
2,021
|
2,667
|
2,471
|
2,405
|
2,841
|
3,123
|
5,012
|
4,955
|
5,817
|
6,489
|
5,587
|
6,943
|
|
売掛金
|
-
|
1,636
|
2,275
|
1,566
|
1,741
|
1,566
|
2,256
|
2,048
|
1,960
|
1,630
|
2,569
|
1,819
|
2,109
|
1,575
|
2,342
|
1,725
|
2,074
|
1,593
|
2,670
|
1,497
|
1,722
|
1,171
|
1,342
|
1,445
|
1,392
|
1,658
|
1,627
|
1,763
|
2,303
|
1,853
|
2,349
|
2,008
|
2,258
|
1,991
|
2,918
|
1,671
|
1,670
|
3,076
|
4,099
|
2,895
|
3,114
|
3,384
|
4,007
|
|
商品及び製品
|
-
|
287
|
279
|
276
|
282
|
274
|
271
|
246
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
5,288
|
5,703
|
5,050
|
4,826
|
4,634
|
5,140
|
5,007
|
5,487
|
5,019
|
5,971
|
5,445
|
5,734
|
4,935
|
5,478
|
5,144
|
5,373
|
4,967
|
5,729
|
4,720
|
4,829
|
3,956
|
4,105
|
4,210
|
4,561
|
4,806
|
5,043
|
5,439
|
4,594
|
4,100
|
4,859
|
4,610
|
5,347
|
5,066
|
5,905
|
4,988
|
5,420
|
8,968
|
9,973
|
9,576
|
10,306
|
9,795
|
11,661
|
|
有形固定資産
|
-
|
509
|
507
|
504
|
577
|
728
|
989
|
959
|
958
|
949
|
944
|
981
|
947
|
916
|
993
|
990
|
962
|
1,008
|
1,186
|
1,202
|
1,118
|
1,084
|
1,042
|
942
|
911
|
901
|
881
|
881
|
955
|
942
|
907
|
874
|
886
|
912
|
896
|
1,018
|
788
|
813
|
1,158
|
1,145
|
1,207
|
1,262
|
1,240
|
|
投資有価証券
|
-
|
114
|
116
|
315
|
317
|
318
|
321
|
322
|
266
|
285
|
282
|
292
|
267
|
255
|
364
|
371
|
278
|
266
|
271
|
497
|
446
|
440
|
429
|
399
|
330
|
324
|
224
|
235
|
262
|
165
|
174
|
161
|
227
|
350
|
216
|
223
|
265
|
303
|
329
|
43
|
43
|
43
|
43
|
|
固定資産合計
|
-
|
1,382
|
1,407
|
1,626
|
2,171
|
2,304
|
2,539
|
2,482
|
2,415
|
2,418
|
2,412
|
2,357
|
2,308
|
2,537
|
2,592
|
2,590
|
2,655
|
2,658
|
2,841
|
3,183
|
2,982
|
2,943
|
2,858
|
2,705
|
2,598
|
2,526
|
2,471
|
2,499
|
2,668
|
2,513
|
2,415
|
2,367
|
2,456
|
2,580
|
2,449
|
2,615
|
2,745
|
6,179
|
6,507
|
6,172
|
5,654
|
5,449
|
5,363
|
|
総資産
|
-
|
6,670
|
7,130
|
6,693
|
7,015
|
6,954
|
7,693
|
7,502
|
7,913
|
7,446
|
8,390
|
7,807
|
8,046
|
7,474
|
8,072
|
7,736
|
8,029
|
7,627
|
8,571
|
7,904
|
7,811
|
6,899
|
6,963
|
6,915
|
7,159
|
7,334
|
7,518
|
7,941
|
7,265
|
6,615
|
7,277
|
6,979
|
7,805
|
7,648
|
8,355
|
7,604
|
8,165
|
15,147
|
16,480
|
15,749
|
15,960
|
15,244
|
17,024
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
93
|
73
|
66
|
49
|
33
|
|
流動負債合計
|
-
|
2,185
|
2,357
|
1,982
|
2,273
|
2,219
|
2,761
|
2,510
|
2,807
|
2,375
|
3,109
|
2,453
|
2,740
|
2,234
|
2,682
|
2,321
|
2,590
|
2,313
|
3,286
|
2,536
|
2,720
|
2,043
|
2,128
|
2,115
|
2,309
|
2,398
|
2,516
|
2,701
|
3,079
|
2,457
|
2,892
|
2,587
|
3,314
|
3,022
|
3,551
|
2,608
|
3,453
|
5,622
|
6,751
|
6,179
|
7,078
|
6,305
|
7,599
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
33
|
16
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
756
|
771
|
784
|
799
|
810
|
891
|
907
|
927
|
856
|
879
|
892
|
906
|
922
|
947
|
972
|
996
|
1,000
|
871
|
891
|
694
|
670
|
726
|
741
|
757
|
777
|
795
|
805
|
825
|
848
|
860
|
831
|
799
|
777
|
760
|
969
|
770
|
1,492
|
1,470
|
1,450
|
799
|
806
|
853
|
|
総負債
|
-
|
2,941
|
3,128
|
2,767
|
3,073
|
3,029
|
3,652
|
3,418
|
3,734
|
3,231
|
3,989
|
3,345
|
3,647
|
3,157
|
3,629
|
3,294
|
3,587
|
3,313
|
4,157
|
3,428
|
3,415
|
2,715
|
2,855
|
2,858
|
3,066
|
3,176
|
3,311
|
3,506
|
3,904
|
3,305
|
3,753
|
3,419
|
4,113
|
3,800
|
4,312
|
3,578
|
4,223
|
7,114
|
8,222
|
7,629
|
7,878
|
7,111
|
8,453
|
|
資本金及び資本剰余金
|
-
|
2,635
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
2,898
|
1,859
|
1,860
|
1,860
|
1,860
|
1,860
|
1,863
|
1,863
|
1,863
|
5,917
|
5,919
|
5,919
|
5,919
|
5,919
|
5,919
|
|
利益剰余金
|
-
|
1,093
|
1,103
|
1,027
|
1,044
|
1,026
|
1,142
|
1,185
|
1,280
|
1,316
|
1,503
|
1,564
|
1,500
|
1,418
|
1,544
|
1,544
|
1,533
|
1,416
|
1,516
|
1,577
|
1,498
|
1,286
|
1,210
|
1,163
|
1,174
|
1,240
|
1,292
|
1,523
|
1,691
|
1,636
|
1,823
|
1,868
|
1,956
|
2,032
|
2,298
|
2,275
|
2,153
|
2,168
|
2,339
|
2,295
|
2,302
|
2,416
|
2,888
|
|
株主資本
|
3,736
|
3,729
|
4,002
|
3,926
|
3,943
|
3,925
|
4,041
|
4,084
|
4,179
|
4,215
|
4,401
|
4,462
|
4,398
|
4,317
|
4,443
|
4,442
|
4,443
|
4,314
|
4,414
|
4,476
|
4,397
|
4,184
|
4,108
|
4,057
|
4,093
|
4,158
|
4,207
|
4,435
|
3,361
|
3,310
|
3,524
|
3,560
|
3,692
|
3,848
|
4,043
|
4,026
|
3,942
|
8,032
|
8,258
|
8,119
|
8,082
|
8,132
|
8,570
|