|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,309
|
1,129
|
1,560
|
1,461
|
1,373
|
1,330
|
1,321
|
2,210
|
1,973
|
2,016
|
1,961
|
1,781
|
1,518
|
1,350
|
1,916
|
1,979
|
2,061
|
1,720
|
1,464
|
1,500
|
1,507
|
1,945
|
1,964
|
1,816
|
1,321
|
1,092
|
990
|
891
|
703
|
643
|
579
|
486
|
860
|
837
|
715
|
656
|
536
|
408
|
342
|
183
|
346
|
2,246
|
|
有価証券
|
-
|
318
|
518
|
318
|
318
|
332
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
994
|
811
|
702
|
926
|
696
|
819
|
715
|
918
|
759
|
914
|
754
|
1,202
|
682
|
779
|
1,352
|
1,668
|
1,278
|
1,271
|
1,146
|
1,300
|
471
|
180
|
163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,708
|
2,556
|
2,714
|
2,811
|
2,527
|
2,422
|
2,323
|
3,283
|
2,908
|
3,088
|
2,908
|
3,117
|
2,400
|
2,326
|
3,507
|
3,911
|
3,532
|
3,152
|
2,892
|
2,954
|
2,121
|
2,234
|
2,238
|
2,124
|
1,558
|
1,353
|
1,289
|
1,242
|
896
|
779
|
712
|
609
|
989
|
948
|
828
|
768
|
648
|
516
|
461
|
313
|
479
|
2,897
|
|
有形固定資産
|
-
|
112
|
102
|
96
|
91
|
87
|
82
|
2
|
2
|
3
|
31
|
35
|
62
|
63
|
58
|
88
|
83
|
88
|
82
|
77
|
4
|
4
|
3
|
2
|
-
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
58
|
56
|
55
|
54
|
52
|
|
投資有価証券
|
-
|
283
|
-
|
-
|
27
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定資産合計
|
-
|
755
|
493
|
484
|
462
|
467
|
452
|
243
|
229
|
245
|
265
|
332
|
453
|
771
|
458
|
564
|
437
|
438
|
424
|
406
|
183
|
152
|
97
|
65
|
39
|
286
|
279
|
271
|
238
|
230
|
224
|
218
|
12
|
12
|
12
|
73
|
73
|
85
|
122
|
117
|
116
|
115
|
598
|
|
総資産
|
-
|
3,464
|
3,050
|
3,198
|
3,273
|
2,995
|
2,874
|
2,567
|
3,512
|
3,153
|
3,353
|
3,240
|
3,570
|
3,171
|
2,785
|
4,071
|
4,349
|
3,970
|
3,577
|
3,298
|
3,137
|
2,274
|
2,331
|
2,303
|
2,163
|
1,845
|
1,632
|
1,560
|
1,481
|
1,126
|
1,003
|
930
|
622
|
1,001
|
961
|
901
|
841
|
733
|
638
|
579
|
429
|
595
|
3,495
|
|
買掛金
|
-
|
1,273
|
1,132
|
1,103
|
716
|
518
|
528
|
489
|
581
|
492
|
476
|
458
|
584
|
455
|
432
|
818
|
1,137
|
817
|
669
|
546
|
638
|
312
|
117
|
104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
69
|
69
|
96
|
48
|
104
|
57
|
86
|
49
|
64
|
48
|
64
|
48
|
64
|
48
|
24
|
42
|
64
|
40
|
64
|
40
|
24
|
24
|
18
|
12
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
307
|
267
|
299
|
291
|
279
|
268
|
316
|
272
|
267
|
332
|
323
|
311
|
322
|
369
|
304
|
259
|
211
|
122
|
105
|
88
|
71
|
53
|
41
|
26
|
14
|
10
|
10
|
10
|
10
|
9
|
7
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,129
|
1,830
|
1,878
|
1,944
|
1,854
|
1,738
|
1,813
|
1,877
|
1,712
|
1,798
|
1,797
|
1,951
|
1,793
|
1,824
|
2,062
|
2,363
|
2,156
|
1,843
|
1,716
|
1,752
|
1,231
|
882
|
686
|
642
|
494
|
408
|
401
|
397
|
83
|
60
|
76
|
72
|
66
|
90
|
83
|
103
|
89
|
67
|
91
|
101
|
164
|
118
|
|
長期借入金
|
-
|
668
|
544
|
671
|
607
|
537
|
574
|
535
|
459
|
383
|
376
|
300
|
228
|
232
|
195
|
171
|
128
|
97
|
73
|
65
|
40
|
26
|
19
|
17
|
14
|
11
|
9
|
7
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
755
|
634
|
764
|
703
|
637
|
677
|
645
|
566
|
490
|
493
|
415
|
346
|
347
|
291
|
298
|
234
|
194
|
165
|
154
|
107
|
90
|
45
|
42
|
38
|
34
|
31
|
29
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
19
|
19
|
18
|
|
総負債
|
-
|
2,885
|
2,465
|
2,643
|
2,648
|
2,492
|
2,416
|
2,459
|
2,445
|
2,203
|
2,292
|
2,213
|
2,298
|
2,140
|
2,116
|
2,361
|
2,597
|
2,351
|
2,008
|
1,871
|
1,859
|
1,321
|
928
|
729
|
680
|
529
|
439
|
430
|
410
|
86
|
61
|
77
|
73
|
67
|
91
|
83
|
104
|
90
|
87
|
111
|
121
|
183
|
137
|
|
資本金及び資本剰余金
|
-
|
837
|
837
|
837
|
837
|
837
|
837
|
837
|
1,837
|
1,837
|
1,837
|
1,837
|
1,837
|
1,837
|
1,837
|
2,843
|
2,843
|
2,843
|
2,843
|
2,843
|
1,535
|
1,661
|
2,272
|
2,581
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,388
|
2,888
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,043
|
1,289
|
4,386
|
|
利益剰余金
|
-
|
-312
|
-306
|
-337
|
-266
|
-388
|
-436
|
-784
|
-827
|
-947
|
-838
|
-874
|
-629
|
-868
|
-1,229
|
-1,180
|
-1,152
|
-1,282
|
-1,333
|
-1,474
|
-318
|
-735
|
-875
|
-1,008
|
-906
|
-1,081
|
-1,203
|
-1,265
|
-1,324
|
-1,353
|
-1,452
|
-1,542
|
-1,846
|
-1,961
|
-179
|
-231
|
-312
|
-406
|
-498
|
-580
|
-740
|
-885
|
-1,036
|
|
株主資本
|
701
|
579
|
584
|
555
|
624
|
502
|
458
|
107
|
1,067
|
949
|
1,061
|
1,027
|
1,272
|
1,030
|
668
|
1,710
|
1,751
|
1,619
|
1,568
|
1,427
|
1,277
|
952
|
1,403
|
1,574
|
1,482
|
1,316
|
1,193
|
1,130
|
1,070
|
1,040
|
941
|
852
|
548
|
934
|
870
|
817
|
736
|
642
|
550
|
468
|
308
|
411
|
3,358
|