|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
284
|
267
|
239
|
274
|
138
|
176
|
201
|
135
|
193
|
145
|
196
|
183
|
127
|
198
|
194
|
221
|
350
|
225
|
314
|
314
|
268
|
269
|
323
|
329
|
283
|
259
|
326
|
2,009
|
1,584
|
2,601
|
2,010
|
4,043
|
4,139
|
5,494
|
4,783
|
7,335
|
7,455
|
8,405
|
20,753
|
24,053
|
24,779
|
25,813
|
|
売掛金
|
-
|
8,228
|
6,235
|
5,376
|
7,426
|
5,869
|
6,609
|
6,211
|
7,145
|
5,551
|
6,354
|
6,003
|
7,684
|
6,844
|
7,457
|
6,836
|
8,409
|
7,216
|
7,668
|
8,259
|
9,098
|
7,857
|
7,596
|
7,077
|
9,119
|
9,795
|
9,840
|
10,409
|
-
|
11,989
|
11,933
|
11,891
|
-
|
13,348
|
14,047
|
14,989
|
-
|
12,868
|
13,001
|
13,511
|
-
|
11,952
|
11,379
|
|
流動資産合計
|
-
|
14,222
|
13,803
|
13,935
|
15,703
|
14,928
|
15,190
|
15,154
|
17,234
|
16,061
|
17,148
|
17,012
|
18,430
|
17,818
|
18,932
|
18,593
|
20,100
|
19,003
|
19,380
|
20,416
|
22,700
|
22,532
|
23,161
|
23,176
|
25,761
|
25,547
|
27,039
|
27,378
|
29,613
|
29,743
|
30,573
|
30,518
|
33,146
|
33,929
|
35,624
|
36,127
|
37,365
|
37,585
|
38,312
|
36,994
|
40,271
|
40,360
|
40,127
|
|
有形固定資産
|
-
|
2,228
|
2,202
|
2,155
|
2,143
|
2,069
|
2,146
|
1,742
|
1,885
|
1,249
|
1,174
|
1,272
|
1,522
|
1,475
|
1,533
|
1,625
|
1,802
|
2,140
|
2,829
|
3,619
|
3,657
|
3,520
|
3,363
|
3,183
|
3,033
|
2,853
|
2,772
|
2,650
|
2,529
|
2,382
|
2,350
|
2,183
|
2,113
|
2,019
|
2,202
|
2,386
|
2,581
|
2,972
|
3,777
|
4,049
|
4,079
|
3,946
|
3,881
|
|
投資有価証券
|
-
|
374
|
-
|
-
|
325
|
-
|
-
|
-
|
338
|
-
|
-
|
-
|
698
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
835
|
-
|
-
|
-
|
1,179
|
-
|
-
|
-
|
910
|
-
|
-
|
-
|
1,282
|
-
|
-
|
-
|
1,324
|
-
|
-
|
-
|
1,864
|
-
|
-
|
|
固定資産合計
|
-
|
6,550
|
6,395
|
6,231
|
6,202
|
6,200
|
6,677
|
6,252
|
6,472
|
6,150
|
6,132
|
6,248
|
6,660
|
7,050
|
7,183
|
7,537
|
8,430
|
9,722
|
10,551
|
11,310
|
11,164
|
10,805
|
10,600
|
10,365
|
10,368
|
9,993
|
9,933
|
9,892
|
9,730
|
9,468
|
9,416
|
9,341
|
9,411
|
9,334
|
9,373
|
9,498
|
9,551
|
10,017
|
10,657
|
12,337
|
12,795
|
12,632
|
12,623
|
|
総資産
|
-
|
20,772
|
20,198
|
20,166
|
21,905
|
21,129
|
21,868
|
21,406
|
23,706
|
22,210
|
23,280
|
23,260
|
25,090
|
24,868
|
26,115
|
26,130
|
28,530
|
28,725
|
29,931
|
31,726
|
33,864
|
33,338
|
33,761
|
33,541
|
36,129
|
35,540
|
36,972
|
37,270
|
39,343
|
39,211
|
39,989
|
39,859
|
42,557
|
43,263
|
44,997
|
45,624
|
46,915
|
47,602
|
48,969
|
49,330
|
53,066
|
52,992
|
52,751
|
|
流動負債合計
|
-
|
6,697
|
5,971
|
5,644
|
6,737
|
6,131
|
6,393
|
5,666
|
7,208
|
6,132
|
6,614
|
6,151
|
7,185
|
7,044
|
7,484
|
6,930
|
8,492
|
8,466
|
8,013
|
8,272
|
9,200
|
9,102
|
8,898
|
7,945
|
9,419
|
9,287
|
9,807
|
8,896
|
10,407
|
10,765
|
10,467
|
9,597
|
10,880
|
11,324
|
11,362
|
11,390
|
11,557
|
11,899
|
11,334
|
10,597
|
12,522
|
12,657
|
11,627
|
|
固定負債合計
|
-
|
3,451
|
3,530
|
3,501
|
3,702
|
3,683
|
3,790
|
3,750
|
3,899
|
3,976
|
3,967
|
3,970
|
4,080
|
4,078
|
4,091
|
4,122
|
4,296
|
4,648
|
5,317
|
6,048
|
6,066
|
6,004
|
5,865
|
5,735
|
5,636
|
5,493
|
5,423
|
5,342
|
5,079
|
5,016
|
5,016
|
4,950
|
4,898
|
4,823
|
5,023
|
5,235
|
5,325
|
5,699
|
6,348
|
6,628
|
6,399
|
6,262
|
6,193
|
|
総負債
|
-
|
10,149
|
9,502
|
9,145
|
10,439
|
9,814
|
10,183
|
9,416
|
11,108
|
10,108
|
10,581
|
10,121
|
11,265
|
11,122
|
11,575
|
11,052
|
12,788
|
13,114
|
13,330
|
14,321
|
15,266
|
15,105
|
14,763
|
13,680
|
15,055
|
14,781
|
15,230
|
14,238
|
15,486
|
15,781
|
15,483
|
14,547
|
15,779
|
16,148
|
16,386
|
16,625
|
16,882
|
17,598
|
17,682
|
17,225
|
18,921
|
18,918
|
17,820
|
|
資本金及び資本剰余金
|
-
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
|
利益剰余金
|
-
|
6,961
|
7,022
|
7,322
|
7,875
|
7,748
|
8,086
|
8,358
|
8,877
|
8,378
|
8,856
|
9,209
|
9,765
|
9,679
|
10,447
|
11,063
|
11,695
|
11,488
|
12,338
|
13,165
|
14,208
|
13,886
|
14,521
|
15,280
|
16,352
|
16,114
|
17,067
|
18,224
|
19,170
|
18,790
|
19,832
|
20,423
|
21,687
|
21,971
|
23,496
|
23,852
|
24,756
|
24,722
|
26,149
|
26,800
|
28,502
|
28,483
|
29,152
|
|
株主資本
|
9,950
|
10,623
|
10,696
|
11,022
|
11,466
|
11,315
|
11,685
|
11,990
|
12,598
|
12,102
|
12,699
|
13,139
|
13,825
|
13,746
|
14,541
|
15,078
|
15,742
|
15,611
|
16,601
|
17,406
|
18,597
|
18,232
|
18,998
|
19,861
|
21,074
|
20,760
|
21,742
|
23,031
|
23,857
|
23,430
|
24,506
|
25,313
|
26,778
|
27,115
|
28,612
|
28,999
|
30,034
|
30,003
|
31,286
|
32,106
|
34,145
|
34,074
|
34,931
|