|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
5,830
|
6,571
|
6,034
|
6,134
|
6,477
|
6,691
|
6,563
|
6,212
|
5,642
|
6,306
|
6,267
|
5,828
|
6,083
|
6,150
|
6,175
|
5,111
|
4,986
|
5,446
|
5,210
|
5,081
|
5,608
|
5,958
|
5,564
|
5,495
|
5,441
|
7,132
|
6,998
|
6,727
|
6,288
|
6,451
|
6,286
|
7,037
|
7,435
|
10,085
|
8,452
|
8,855
|
9,147
|
9,460
|
9,031
|
8,147
|
7,935
|
8,831
|
8,631
|
|
有価証券
|
-
|
1,241
|
1,725
|
1,540
|
1,035
|
935
|
925
|
610
|
599
|
801
|
1,101
|
1,250
|
1,499
|
1,450
|
1,999
|
1,700
|
2,400
|
2,100
|
2,112
|
2,112
|
2,112
|
2,212
|
2,514
|
2,914
|
2,614
|
2,514
|
1,900
|
810
|
1,111
|
1,612
|
2,112
|
1,899
|
1,970
|
2,170
|
570
|
400
|
100
|
-
|
399
|
46
|
209
|
209
|
408
|
203
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,315
|
3,598
|
3,804
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3
|
3
|
5
|
0
|
0
|
2
|
1
|
3
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
9
|
9
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
流動資産合計
|
-
|
10,600
|
11,722
|
11,055
|
10,973
|
11,404
|
11,172
|
10,852
|
10,590
|
10,747
|
11,035
|
11,101
|
10,866
|
11,205
|
11,664
|
11,108
|
10,904
|
11,394
|
11,422
|
11,176
|
11,146
|
12,058
|
12,155
|
12,010
|
11,956
|
12,562
|
13,084
|
11,475
|
11,742
|
12,032
|
12,331
|
12,035
|
13,074
|
13,859
|
14,465
|
13,243
|
13,752
|
13,876
|
14,265
|
13,788
|
13,282
|
13,254
|
13,634
|
13,623
|
|
有形固定資産
|
-
|
400
|
142
|
135
|
202
|
197
|
193
|
190
|
185
|
179
|
176
|
174
|
160
|
165
|
162
|
205
|
202
|
201
|
201
|
211
|
209
|
205
|
196
|
199
|
208
|
202
|
274
|
609
|
725
|
684
|
679
|
664
|
652
|
640
|
391
|
376
|
384
|
373
|
343
|
334
|
348
|
330
|
327
|
326
|
|
投資有価証券
|
-
|
821
|
589
|
605
|
756
|
736
|
867
|
992
|
1,220
|
1,220
|
1,124
|
1,245
|
1,255
|
1,337
|
1,231
|
1,362
|
1,511
|
1,687
|
1,693
|
1,705
|
1,812
|
1,613
|
1,557
|
1,463
|
1,389
|
1,414
|
1,439
|
1,720
|
1,591
|
1,581
|
1,664
|
1,651
|
973
|
1,180
|
1,129
|
2,112
|
1,750
|
1,845
|
2,000
|
1,974
|
2,305
|
2,246
|
2,364
|
2,343
|
|
固定資産合計
|
-
|
1,772
|
1,172
|
1,328
|
1,552
|
1,545
|
1,798
|
1,957
|
2,160
|
2,188
|
1,998
|
2,141
|
2,151
|
2,241
|
2,221
|
2,624
|
2,817
|
3,117
|
3,135
|
3,128
|
3,580
|
3,357
|
3,364
|
3,244
|
3,150
|
3,086
|
3,168
|
4,402
|
4,377
|
4,294
|
4,349
|
4,284
|
3,486
|
3,640
|
3,311
|
4,807
|
4,424
|
4,445
|
4,232
|
4,130
|
5,069
|
4,925
|
5,043
|
4,963
|
|
総資産
|
-
|
12,373
|
12,895
|
12,383
|
12,526
|
12,950
|
12,971
|
12,809
|
12,750
|
12,935
|
13,033
|
13,243
|
13,017
|
13,447
|
13,884
|
13,732
|
13,721
|
14,511
|
14,556
|
14,304
|
14,726
|
15,414
|
15,519
|
15,254
|
15,105
|
15,648
|
16,252
|
15,877
|
16,120
|
16,325
|
16,680
|
16,320
|
16,560
|
17,499
|
17,776
|
18,050
|
18,176
|
18,322
|
18,497
|
17,918
|
18,351
|
18,179
|
18,677
|
18,586
|
|
短期借入金
|
-
|
680
|
680
|
480
|
510
|
382
|
370
|
312
|
330
|
260
|
330
|
278
|
250
|
248
|
280
|
235
|
280
|
235
|
280
|
220
|
120
|
210
|
120
|
210
|
120
|
210
|
560
|
350
|
300
|
224
|
280
|
225
|
270
|
675
|
530
|
560
|
520
|
520
|
520
|
520
|
520
|
620
|
620
|
620
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
|
流動負債合計
|
-
|
2,920
|
3,050
|
2,667
|
2,676
|
2,651
|
2,773
|
2,716
|
2,454
|
2,530
|
2,483
|
2,793
|
2,405
|
2,736
|
2,774
|
2,700
|
2,436
|
2,664
|
2,696
|
2,562
|
2,465
|
2,767
|
2,710
|
2,613
|
2,391
|
2,561
|
3,089
|
2,869
|
2,897
|
2,770
|
2,869
|
2,870
|
2,946
|
3,451
|
3,571
|
4,091
|
3,868
|
3,719
|
3,920
|
3,656
|
3,746
|
3,806
|
3,999
|
3,943
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
19
|
17
|
14
|
|
固定負債合計
|
-
|
48
|
39
|
39
|
40
|
41
|
41
|
43
|
43
|
44
|
45
|
47
|
48
|
49
|
50
|
52
|
53
|
105
|
106
|
106
|
102
|
98
|
100
|
103
|
105
|
100
|
58
|
65
|
65
|
62
|
70
|
62
|
61
|
86
|
65
|
60
|
61
|
69
|
67
|
61
|
94
|
93
|
161
|
157
|
|
総負債
|
-
|
2,969
|
3,090
|
2,706
|
2,717
|
2,692
|
2,814
|
2,759
|
2,497
|
2,574
|
2,528
|
2,841
|
2,453
|
2,786
|
2,824
|
2,752
|
2,490
|
2,769
|
2,802
|
2,668
|
2,567
|
2,866
|
2,810
|
2,716
|
2,496
|
2,661
|
3,148
|
2,935
|
2,962
|
2,832
|
2,939
|
2,933
|
3,007
|
3,538
|
3,636
|
4,151
|
3,929
|
3,789
|
3,988
|
3,718
|
3,841
|
3,900
|
4,160
|
4,101
|
|
資本金及び資本剰余金
|
-
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,734
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,734
|
4,734
|
4,756
|
4,756
|
4,756
|
4,756
|
4,757
|
4,757
|
4,757
|
4,757
|
4,796
|
4,809
|
4,821
|
4,834
|
4,937
|
4,937
|
4,937
|
4,734
|
|
利益剰余金
|
-
|
5,363
|
5,999
|
5,910
|
6,098
|
6,562
|
6,680
|
6,590
|
6,863
|
7,133
|
7,270
|
7,160
|
7,421
|
7,756
|
8,154
|
8,065
|
8,428
|
8,920
|
8,601
|
8,475
|
8,744
|
9,194
|
9,324
|
9,149
|
9,449
|
9,810
|
9,543
|
9,373
|
9,540
|
9,880
|
10,136
|
9,906
|
10,244
|
10,644
|
10,785
|
10,545
|
10,907
|
11,261
|
11,191
|
10,855
|
11,192
|
11,257
|
11,648
|
11,378
|
|
株主資本
|
9,025
|
9,404
|
9,805
|
9,677
|
9,809
|
10,258
|
10,157
|
10,050
|
10,253
|
10,360
|
10,505
|
10,402
|
10,564
|
10,661
|
11,060
|
10,979
|
11,232
|
11,742
|
11,754
|
11,636
|
12,159
|
12,549
|
12,709
|
12,538
|
12,609
|
12,986
|
13,104
|
12,942
|
13,157
|
13,493
|
13,741
|
13,387
|
13,552
|
13,961
|
14,140
|
13,899
|
14,247
|
14,533
|
14,509
|
14,199
|
14,510
|
14,279
|
14,516
|
14,485
|