デジタルガレージ【4819】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,295 30,956 25,199 20,319 16,843 15,704 18,138 25,794 23,030 20,422 24,732 31,151 32,922 29,113 49,415 41,926 48,154 41,549 36,665 47,664 32,702 37,111 39,259 49,065 37,989 35,924 40,605 52,132 43,415 46,748 55,705 68,906 53,335 57,325 49,273 62,740 49,571 57,846 53,072 80,348 56,354 50,288 55,180
有価証券 - 8,064 8,208 9,668 13,218 11,652 11,164 11,327 12,699 11,857 12,411 13,021 12,922 12,364 13,622 15,052 15,192 451 441 449 780 1,323 1,339 1,012 993 912 777 276 277 277 332 279 271 281 286 277 277 279 279 304 302 292 291 289
売掛金 - 3,659 3,824 3,802 4,125 5,080 5,442 5,065 5,622 7,056 6,351 6,849 7,329 7,741 9,295 8,707 8,234 23,254 22,990 21,924 20,626 26,657 19,210 19,157 21,967 26,574 19,243 19,138 20,141 24,462 19,926 19,976 19,762 20,765 17,967 23,257 24,911 30,154 24,432 27,141 31,400 30,538 25,976 26,778
商品及び製品 - - - - - - - - - 2 - - - 283 - - - 232 329 333 332 319 314 295 281 264 292 300 268 347 373 368 401 357 436 447 424 428 437 402 408 376 385 382
流動資産合計 - 45,455 57,752 52,958 55,893 49,594 48,324 53,818 65,146 59,625 59,875 65,707 84,448 75,496 75,205 97,387 92,210 99,186 93,562 92,990 105,384 98,852 95,163 100,806 116,667 113,548 107,766 122,545 140,611 147,642 155,828 157,418 163,035 144,776 152,105 148,860 162,955 152,094 156,752 139,612 175,895 144,446 131,541 137,825
有形固定資産 - 2,159 2,251 2,263 2,264 2,273 2,279 2,124 2,231 2,245 2,217 2,279 2,296 2,338 2,539 2,738 3,382 9,421 9,343 9,532 19,469 21,367 20,955 20,388 19,945 19,478 19,156 19,545 19,097 18,423 18,224 17,844 17,178 16,613 16,318 16,149 15,732 14,990 14,907 14,515 13,877 13,163 12,609 12,040
投資有価証券 - 10,644 14,220 13,602 13,686 14,537 14,844 15,248 18,050 18,366 16,584 15,216 16,661 16,552 18,812 19,106 21,400 6,662 11,884 10,161 9,324 6,319 8,452 8,858 9,192 7,878 7,484 18,325 21,806 23,317 24,485 14,526 13,102 14,245 15,386 14,772 14,017 14,974 17,002 11,904 13,098 12,896 13,067 13,738
固定資産合計 - 25,554 28,752 28,193 28,155 28,924 29,012 28,665 32,052 32,071 30,316 32,289 33,721 33,295 36,069 36,689 39,156 47,704 53,691 54,269 63,807 63,444 64,690 65,401 65,778 64,753 63,748 77,583 81,321 83,965 86,433 75,268 71,323 71,493 71,939 72,437 71,968 79,337 84,337 79,890 82,558 81,899 80,463 82,576
総資産 - 71,010 86,504 81,151 84,049 78,518 77,336 82,484 97,198 99,403 90,191 97,997 118,170 119,545 111,275 134,128 131,423 146,890 147,253 147,259 169,191 162,296 159,853 166,206 182,445 178,301 171,513 200,129 221,933 231,607 242,261 232,686 234,358 216,270 224,044 221,297 234,923 231,431 241,089 219,501 258,453 226,344 212,004 220,402
買掛金 - 1,629 2,039 2,263 2,092 2,628 2,729 2,973 3,301 3,714 3,678 4,187 4,203 5,018 6,286 6,960 6,567 45,799 38,794 38,679 46,601 41,203 34,763 34,754 48,458 39,911 33,695 38,363 52,712 43,900 43,908 51,613 62,503 48,877 49,997 41,065 56,540 42,568 50,860 54,703 88,110 62,532 54,555 61,043
短期借入金 - 3,300 15,545 7,745 3,000 4,300 1,000 4,000 5,200 3,800 1,000 6,700 2,900 1,700 7,200 6,200 5,200 2,211 5,657 3,140 6,600 4,927 6,909 6,678 9,290 9,768 13,778 15,869 8,552 9,223 11,333 1,665 1,673 1,691 1,701 1,691 1,676 1,669 1,710 1,770 1,792 1,787 1,762 1,726
一年内返済予定の長期借入金 - 390 7,989 4,261 2,208 2,208 2,200 3,126 3,204 3,137 3,137 2,223 2,165 2,437 2,530 2,310 1,022 - - - - 1,500 - - - 5,300 - - - 2,074 - 37,556 41,258 38,745 43,374 28,586 29,755 55,706 54,848 53,715 45,794 27,676 27,483 25,115
流動負債合計 - 25,461 50,624 36,430 37,337 32,024 30,187 36,403 47,749 38,815 34,837 42,158 58,211 49,540 49,683 51,159 55,313 52,420 47,758 45,981 58,287 50,838 46,539 47,287 63,757 56,865 52,819 59,843 66,489 59,242 60,525 94,237 109,517 94,780 99,666 75,353 91,608 104,401 111,436 114,327 140,751 97,558 88,863 92,181
長期借入金 - 8,841 5,547 15,202 16,693 16,078 15,371 13,672 14,331 22,296 19,526 18,614 19,819 24,487 18,891 18,524 11,773 41,389 41,547 40,049 48,278 51,800 52,723 52,536 49,481 48,018 43,091 42,409 51,227 51,393 51,303 25,471 24,182 23,084 21,775 45,605 45,243 19,059 18,508 16,452 23,291 39,932 38,513 39,895
固定負債合計 - 9,059 6,806 16,167 17,602 17,025 16,484 14,634 15,364 18,500 20,607 19,633 21,200 20,233 21,014 45,821 38,890 47,125 48,819 47,904 55,932 58,663 60,433 61,805 59,301 58,355 53,811 60,279 70,499 75,149 78,301 46,417 41,622 39,404 39,825 64,079 62,691 34,892 35,588 28,092 35,926 51,091 48,864 50,714
総負債 - 34,520 57,430 52,597 54,939 49,049 46,671 51,037 63,113 60,870 55,444 61,792 79,411 76,346 70,698 96,980 94,204 99,545 96,576 93,885 114,220 109,501 106,972 109,092 123,059 115,220 106,630 120,122 136,989 134,390 138,827 140,654 151,140 134,185 139,491 139,432 154,299 139,293 147,024 142,419 176,677 148,649 137,727 142,895
資本金及び資本剰余金 - 18,216 10,281 10,284 10,282 10,261 10,261 10,265 10,384 21,344 10,385 10,593 10,603 30,152 10,584 10,591 10,621 30,755 11,768 11,978 11,966 31,191 12,016 12,188 12,227 31,484 12,243 12,435 12,586 34,463 13,887 14,044 14,055 34,963 14,085 14,185 14,224 33,128 13,288 13,354 13,394 33,006 13,116 13,367
利益剰余金 - 9,616 14,439 14,451 15,051 16,562 18,420 19,700 20,711 21,309 21,626 22,850 24,413 25,819 26,574 27,826 28,291 38,593 38,931 42,578 44,832 44,721 43,196 46,975 49,265 52,785 54,791 70,007 74,312 81,035 86,854 75,090 71,823 70,726 73,020 74,551 73,971 75,382 76,656 64,904 68,244 66,296 63,195 65,709
株主資本 27,259 36,490 29,075 28,553 29,109 29,469 30,664 31,447 34,085 34,380 34,746 36,205 38,759 39,017 40,577 37,148 37,218 47,345 50,677 53,374 54,971 52,795 52,882 57,114 59,386 63,082 64,884 80,007 84,944 97,217 103,434 92,033 83,219 82,085 84,553 81,865 80,624 92,138 94,065 77,083 81,775 77,695 74,277 77,507