|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,295
|
30,956
|
25,199
|
20,319
|
16,843
|
15,704
|
18,138
|
25,794
|
23,030
|
20,422
|
24,732
|
31,151
|
32,922
|
29,113
|
49,415
|
41,926
|
48,154
|
41,549
|
36,665
|
47,664
|
32,702
|
37,111
|
39,259
|
49,065
|
37,989
|
35,924
|
40,605
|
52,132
|
43,415
|
46,748
|
55,705
|
68,906
|
53,335
|
57,325
|
49,273
|
62,740
|
49,571
|
57,846
|
53,072
|
80,348
|
56,354
|
50,288
|
55,180
|
|
有価証券
|
-
|
8,064
|
8,208
|
9,668
|
13,218
|
11,652
|
11,164
|
11,327
|
12,699
|
11,857
|
12,411
|
13,021
|
12,922
|
12,364
|
13,622
|
15,052
|
15,192
|
451
|
441
|
449
|
780
|
1,323
|
1,339
|
1,012
|
993
|
912
|
777
|
276
|
277
|
277
|
332
|
279
|
271
|
281
|
286
|
277
|
277
|
279
|
279
|
304
|
302
|
292
|
291
|
289
|
|
売掛金
|
-
|
3,659
|
3,824
|
3,802
|
4,125
|
5,080
|
5,442
|
5,065
|
5,622
|
7,056
|
6,351
|
6,849
|
7,329
|
7,741
|
9,295
|
8,707
|
8,234
|
23,254
|
22,990
|
21,924
|
20,626
|
26,657
|
19,210
|
19,157
|
21,967
|
26,574
|
19,243
|
19,138
|
20,141
|
24,462
|
19,926
|
19,976
|
19,762
|
20,765
|
17,967
|
23,257
|
24,911
|
30,154
|
24,432
|
27,141
|
31,400
|
30,538
|
25,976
|
26,778
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
283
|
-
|
-
|
-
|
232
|
329
|
333
|
332
|
319
|
314
|
295
|
281
|
264
|
292
|
300
|
268
|
347
|
373
|
368
|
401
|
357
|
436
|
447
|
424
|
428
|
437
|
402
|
408
|
376
|
385
|
382
|
|
流動資産合計
|
-
|
45,455
|
57,752
|
52,958
|
55,893
|
49,594
|
48,324
|
53,818
|
65,146
|
59,625
|
59,875
|
65,707
|
84,448
|
75,496
|
75,205
|
97,387
|
92,210
|
99,186
|
93,562
|
92,990
|
105,384
|
98,852
|
95,163
|
100,806
|
116,667
|
113,548
|
107,766
|
122,545
|
140,611
|
147,642
|
155,828
|
157,418
|
163,035
|
144,776
|
152,105
|
148,860
|
162,955
|
152,094
|
156,752
|
139,612
|
175,895
|
144,446
|
131,541
|
137,825
|
|
有形固定資産
|
-
|
2,159
|
2,251
|
2,263
|
2,264
|
2,273
|
2,279
|
2,124
|
2,231
|
2,245
|
2,217
|
2,279
|
2,296
|
2,338
|
2,539
|
2,738
|
3,382
|
9,421
|
9,343
|
9,532
|
19,469
|
21,367
|
20,955
|
20,388
|
19,945
|
19,478
|
19,156
|
19,545
|
19,097
|
18,423
|
18,224
|
17,844
|
17,178
|
16,613
|
16,318
|
16,149
|
15,732
|
14,990
|
14,907
|
14,515
|
13,877
|
13,163
|
12,609
|
12,040
|
|
投資有価証券
|
-
|
10,644
|
14,220
|
13,602
|
13,686
|
14,537
|
14,844
|
15,248
|
18,050
|
18,366
|
16,584
|
15,216
|
16,661
|
16,552
|
18,812
|
19,106
|
21,400
|
6,662
|
11,884
|
10,161
|
9,324
|
6,319
|
8,452
|
8,858
|
9,192
|
7,878
|
7,484
|
18,325
|
21,806
|
23,317
|
24,485
|
14,526
|
13,102
|
14,245
|
15,386
|
14,772
|
14,017
|
14,974
|
17,002
|
11,904
|
13,098
|
12,896
|
13,067
|
13,738
|
|
固定資産合計
|
-
|
25,554
|
28,752
|
28,193
|
28,155
|
28,924
|
29,012
|
28,665
|
32,052
|
32,071
|
30,316
|
32,289
|
33,721
|
33,295
|
36,069
|
36,689
|
39,156
|
47,704
|
53,691
|
54,269
|
63,807
|
63,444
|
64,690
|
65,401
|
65,778
|
64,753
|
63,748
|
77,583
|
81,321
|
83,965
|
86,433
|
75,268
|
71,323
|
71,493
|
71,939
|
72,437
|
71,968
|
79,337
|
84,337
|
79,890
|
82,558
|
81,899
|
80,463
|
82,576
|
|
総資産
|
-
|
71,010
|
86,504
|
81,151
|
84,049
|
78,518
|
77,336
|
82,484
|
97,198
|
99,403
|
90,191
|
97,997
|
118,170
|
119,545
|
111,275
|
134,128
|
131,423
|
146,890
|
147,253
|
147,259
|
169,191
|
162,296
|
159,853
|
166,206
|
182,445
|
178,301
|
171,513
|
200,129
|
221,933
|
231,607
|
242,261
|
232,686
|
234,358
|
216,270
|
224,044
|
221,297
|
234,923
|
231,431
|
241,089
|
219,501
|
258,453
|
226,344
|
212,004
|
220,402
|
|
買掛金
|
-
|
1,629
|
2,039
|
2,263
|
2,092
|
2,628
|
2,729
|
2,973
|
3,301
|
3,714
|
3,678
|
4,187
|
4,203
|
5,018
|
6,286
|
6,960
|
6,567
|
45,799
|
38,794
|
38,679
|
46,601
|
41,203
|
34,763
|
34,754
|
48,458
|
39,911
|
33,695
|
38,363
|
52,712
|
43,900
|
43,908
|
51,613
|
62,503
|
48,877
|
49,997
|
41,065
|
56,540
|
42,568
|
50,860
|
54,703
|
88,110
|
62,532
|
54,555
|
61,043
|
|
短期借入金
|
-
|
3,300
|
15,545
|
7,745
|
3,000
|
4,300
|
1,000
|
4,000
|
5,200
|
3,800
|
1,000
|
6,700
|
2,900
|
1,700
|
7,200
|
6,200
|
5,200
|
2,211
|
5,657
|
3,140
|
6,600
|
4,927
|
6,909
|
6,678
|
9,290
|
9,768
|
13,778
|
15,869
|
8,552
|
9,223
|
11,333
|
1,665
|
1,673
|
1,691
|
1,701
|
1,691
|
1,676
|
1,669
|
1,710
|
1,770
|
1,792
|
1,787
|
1,762
|
1,726
|
|
一年内返済予定の長期借入金
|
-
|
390
|
7,989
|
4,261
|
2,208
|
2,208
|
2,200
|
3,126
|
3,204
|
3,137
|
3,137
|
2,223
|
2,165
|
2,437
|
2,530
|
2,310
|
1,022
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
5,300
|
-
|
-
|
-
|
2,074
|
-
|
37,556
|
41,258
|
38,745
|
43,374
|
28,586
|
29,755
|
55,706
|
54,848
|
53,715
|
45,794
|
27,676
|
27,483
|
25,115
|
|
流動負債合計
|
-
|
25,461
|
50,624
|
36,430
|
37,337
|
32,024
|
30,187
|
36,403
|
47,749
|
38,815
|
34,837
|
42,158
|
58,211
|
49,540
|
49,683
|
51,159
|
55,313
|
52,420
|
47,758
|
45,981
|
58,287
|
50,838
|
46,539
|
47,287
|
63,757
|
56,865
|
52,819
|
59,843
|
66,489
|
59,242
|
60,525
|
94,237
|
109,517
|
94,780
|
99,666
|
75,353
|
91,608
|
104,401
|
111,436
|
114,327
|
140,751
|
97,558
|
88,863
|
92,181
|
|
長期借入金
|
-
|
8,841
|
5,547
|
15,202
|
16,693
|
16,078
|
15,371
|
13,672
|
14,331
|
22,296
|
19,526
|
18,614
|
19,819
|
24,487
|
18,891
|
18,524
|
11,773
|
41,389
|
41,547
|
40,049
|
48,278
|
51,800
|
52,723
|
52,536
|
49,481
|
48,018
|
43,091
|
42,409
|
51,227
|
51,393
|
51,303
|
25,471
|
24,182
|
23,084
|
21,775
|
45,605
|
45,243
|
19,059
|
18,508
|
16,452
|
23,291
|
39,932
|
38,513
|
39,895
|
|
固定負債合計
|
-
|
9,059
|
6,806
|
16,167
|
17,602
|
17,025
|
16,484
|
14,634
|
15,364
|
18,500
|
20,607
|
19,633
|
21,200
|
20,233
|
21,014
|
45,821
|
38,890
|
47,125
|
48,819
|
47,904
|
55,932
|
58,663
|
60,433
|
61,805
|
59,301
|
58,355
|
53,811
|
60,279
|
70,499
|
75,149
|
78,301
|
46,417
|
41,622
|
39,404
|
39,825
|
64,079
|
62,691
|
34,892
|
35,588
|
28,092
|
35,926
|
51,091
|
48,864
|
50,714
|
|
総負債
|
-
|
34,520
|
57,430
|
52,597
|
54,939
|
49,049
|
46,671
|
51,037
|
63,113
|
60,870
|
55,444
|
61,792
|
79,411
|
76,346
|
70,698
|
96,980
|
94,204
|
99,545
|
96,576
|
93,885
|
114,220
|
109,501
|
106,972
|
109,092
|
123,059
|
115,220
|
106,630
|
120,122
|
136,989
|
134,390
|
138,827
|
140,654
|
151,140
|
134,185
|
139,491
|
139,432
|
154,299
|
139,293
|
147,024
|
142,419
|
176,677
|
148,649
|
137,727
|
142,895
|
|
資本金及び資本剰余金
|
-
|
18,216
|
10,281
|
10,284
|
10,282
|
10,261
|
10,261
|
10,265
|
10,384
|
21,344
|
10,385
|
10,593
|
10,603
|
30,152
|
10,584
|
10,591
|
10,621
|
30,755
|
11,768
|
11,978
|
11,966
|
31,191
|
12,016
|
12,188
|
12,227
|
31,484
|
12,243
|
12,435
|
12,586
|
34,463
|
13,887
|
14,044
|
14,055
|
34,963
|
14,085
|
14,185
|
14,224
|
33,128
|
13,288
|
13,354
|
13,394
|
33,006
|
13,116
|
13,367
|
|
利益剰余金
|
-
|
9,616
|
14,439
|
14,451
|
15,051
|
16,562
|
18,420
|
19,700
|
20,711
|
21,309
|
21,626
|
22,850
|
24,413
|
25,819
|
26,574
|
27,826
|
28,291
|
38,593
|
38,931
|
42,578
|
44,832
|
44,721
|
43,196
|
46,975
|
49,265
|
52,785
|
54,791
|
70,007
|
74,312
|
81,035
|
86,854
|
75,090
|
71,823
|
70,726
|
73,020
|
74,551
|
73,971
|
75,382
|
76,656
|
64,904
|
68,244
|
66,296
|
63,195
|
65,709
|
|
株主資本
|
27,259
|
36,490
|
29,075
|
28,553
|
29,109
|
29,469
|
30,664
|
31,447
|
34,085
|
34,380
|
34,746
|
36,205
|
38,759
|
39,017
|
40,577
|
37,148
|
37,218
|
47,345
|
50,677
|
53,374
|
54,971
|
52,795
|
52,882
|
57,114
|
59,386
|
63,082
|
64,884
|
80,007
|
84,944
|
97,217
|
103,434
|
92,033
|
83,219
|
82,085
|
84,553
|
81,865
|
80,624
|
92,138
|
94,065
|
77,083
|
81,775
|
77,695
|
74,277
|
77,507
|