|
(単位:百万円)
|
2Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
20,127
|
19,451
|
18,219
|
21,986
|
19,901
|
20,624
|
18,700
|
24,198
|
21,217
|
21,869
|
21,539
|
26,399
|
23,035
|
26,150
|
23,778
|
27,716
|
26,366
|
28,654
|
25,162
|
28,497
|
27,495
|
26,798
|
25,591
|
32,201
|
29,982
|
31,476
|
32,350
|
35,246
|
34,779
|
35,070
|
35,418
|
37,341
|
37,099
|
37,136
|
37,996
|
40,411
|
40,244
|
39,995
|
40,912
|
|
売上原価
|
-
|
13,442
|
13,109
|
12,417
|
14,688
|
13,498
|
14,015
|
13,378
|
16,823
|
14,077
|
14,768
|
14,442
|
17,614
|
15,394
|
17,559
|
15,864
|
18,471
|
17,388
|
18,469
|
16,694
|
18,656
|
17,901
|
17,371
|
16,360
|
20,436
|
18,689
|
19,795
|
21,306
|
22,477
|
22,004
|
22,282
|
23,122
|
23,419
|
23,533
|
23,626
|
24,648
|
24,712
|
25,847
|
25,606
|
25,897
|
|
売上総利益
|
-
|
6,684
|
6,342
|
5,802
|
7,299
|
6,403
|
6,608
|
5,322
|
7,375
|
7,140
|
7,100
|
7,097
|
8,786
|
7,641
|
8,591
|
7,914
|
9,244
|
8,978
|
10,185
|
8,467
|
9,842
|
9,594
|
9,426
|
9,232
|
11,764
|
11,292
|
11,682
|
11,044
|
12,768
|
12,774
|
12,788
|
12,297
|
13,921
|
13,566
|
13,510
|
13,348
|
15,699
|
14,397
|
14,388
|
15,016
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
4,657
|
5,028
|
4,749
|
5,204
|
4,717
|
5,161
|
5,138
|
5,203
|
4,922
|
5,517
|
5,236
|
6,209
|
5,082
|
5,945
|
5,516
|
6,772
|
5,683
|
6,509
|
6,133
|
6,957
|
5,867
|
6,627
|
6,221
|
7,565
|
5,986
|
7,353
|
6,492
|
8,365
|
7,098
|
7,812
|
7,397
|
8,445
|
7,809
|
8,906
|
9,246
|
9,122
|
8,618
|
9,505
|
9,401
|
|
営業利益
|
-
|
2,027
|
1,314
|
1,053
|
2,094
|
1,685
|
1,448
|
183
|
2,173
|
2,217
|
1,584
|
1,861
|
2,577
|
2,558
|
2,646
|
2,398
|
2,473
|
3,294
|
3,677
|
2,334
|
2,884
|
3,726
|
2,799
|
3,011
|
4,200
|
5,305
|
4,329
|
4,552
|
4,404
|
5,676
|
4,976
|
4,899
|
5,477
|
5,757
|
4,603
|
4,103
|
6,576
|
5,779
|
4,882
|
5,616
|
|
経常(税引前)利益
|
-
|
2,112
|
1,412
|
1,084
|
2,096
|
1,748
|
1,462
|
218
|
2,214
|
2,242
|
1,618
|
1,815
|
2,522
|
2,567
|
2,585
|
2,387
|
2,109
|
3,252
|
3,610
|
2,256
|
2,384
|
3,643
|
2,800
|
2,915
|
3,866
|
5,331
|
4,314
|
4,539
|
4,170
|
5,781
|
5,004
|
4,910
|
5,549
|
5,734
|
4,528
|
4,151
|
6,680
|
5,995
|
5,114
|
5,783
|
|
法人税等合計
|
-
|
763
|
601
|
399
|
558
|
361
|
700
|
103
|
653
|
701
|
511
|
664
|
672
|
819
|
859
|
834
|
441
|
1,072
|
1,156
|
749
|
607
|
1,120
|
929
|
884
|
-15
|
1,518
|
1,319
|
1,070
|
1,133
|
1,565
|
1,531
|
1,518
|
1,672
|
1,856
|
1,453
|
-1,139
|
1,599
|
1,885
|
1,539
|
1,752
|
|
純利益
|
-
|
1,608
|
924
|
684
|
1,374
|
1,387
|
1,420
|
-39
|
1,682
|
1,541
|
1,106
|
1,151
|
1,402
|
1,748
|
1,671
|
1,748
|
1,065
|
2,060
|
2,454
|
1,507
|
1,345
|
2,523
|
1,871
|
2,030
|
2,522
|
4,048
|
2,995
|
2,547
|
3,021
|
3,838
|
3,609
|
3,392
|
3,825
|
4,118
|
3,130
|
2,826
|
5,043
|
4,109
|
3,575
|
4,032
|
|
一株あたり利益
|
53.99
|
49.29
|
28.28
|
20.91
|
42.09
|
42.45
|
43.52
|
-1.28
|
51.55
|
47.21
|
33.87
|
35.21
|
42.94
|
53.52
|
51.22
|
53.64
|
-62.83
|
63.23
|
75.28
|
46.22
|
-71.73
|
38.7
|
28.71
|
31.16
|
38.7
|
61.89
|
46
|
39.14
|
46.46
|
58.98
|
55.46
|
52.12
|
58.79
|
63.29
|
48.09
|
43.45
|
77.49
|
63.15
|
54.93
|
61.96
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
-
|
49
|
-
|
26
|
-
|
30
|
-
|
33
|
-
|
45
|
-
|
44
|
-
|
56
|
-
|
54
|
-
|
54
|
-
|
58
|
-
|