|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,833
|
3,313
|
3,430
|
3,481
|
3,220
|
2,911
|
3,316
|
3,190
|
3,176
|
3,216
|
3,369
|
3,506
|
3,538
|
2,877
|
2,878
|
3,156
|
2,806
|
2,725
|
3,497
|
2,727
|
2,841
|
2,844
|
3,665
|
3,276
|
3,293
|
3,039
|
3,882
|
3,374
|
3,734
|
3,905
|
4,909
|
4,483
|
4,741
|
4,808
|
5,626
|
5,199
|
6,168
|
5,856
|
6,354
|
5,369
|
5,636
|
5,601
|
|
有価証券
|
-
|
700
|
700
|
700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
20,054
|
17,680
|
16,202
|
17,037
|
14,898
|
12,825
|
16,154
|
16,134
|
15,352
|
14,823
|
18,706
|
18,608
|
16,905
|
17,078
|
19,958
|
17,709
|
18,747
|
16,656
|
20,263
|
18,829
|
22,789
|
20,574
|
24,486
|
23,356
|
22,565
|
22,971
|
23,219
|
24,216
|
26,893
|
25,764
|
30,377
|
30,231
|
28,687
|
30,519
|
35,437
|
28,664
|
28,356
|
28,924
|
33,560
|
34,723
|
30,275
|
32,053
|
|
商品及び製品
|
-
|
36
|
31
|
71
|
34
|
23
|
91
|
36
|
36
|
20
|
41
|
107
|
95
|
139
|
390
|
96
|
102
|
76
|
109
|
152
|
136
|
118
|
197
|
131
|
257
|
165
|
317
|
30
|
141
|
197
|
157
|
121
|
45
|
36
|
87
|
65
|
16
|
65
|
36
|
106
|
187
|
44
|
65
|
|
流動資産合計
|
-
|
46,699
|
47,468
|
50,181
|
51,868
|
54,276
|
52,288
|
55,046
|
53,437
|
58,681
|
57,061
|
59,311
|
59,137
|
63,072
|
62,824
|
66,085
|
63,017
|
68,337
|
66,784
|
69,728
|
68,795
|
78,078
|
76,565
|
78,795
|
76,303
|
82,509
|
83,795
|
89,933
|
89,324
|
96,246
|
97,920
|
103,099
|
101,756
|
110,377
|
112,171
|
114,813
|
115,034
|
116,050
|
112,904
|
119,058
|
117,050
|
122,828
|
129,793
|
|
有形固定資産
|
-
|
4,341
|
4,098
|
3,954
|
3,774
|
3,620
|
3,476
|
3,469
|
3,712
|
2,557
|
2,748
|
3,243
|
3,358
|
3,795
|
4,099
|
4,173
|
4,213
|
4,224
|
4,546
|
4,574
|
4,546
|
4,428
|
4,267
|
4,083
|
4,009
|
3,850
|
3,584
|
3,386
|
3,220
|
3,220
|
3,021
|
3,098
|
3,054
|
3,107
|
3,152
|
3,386
|
3,459
|
3,760
|
3,607
|
3,572
|
3,493
|
3,694
|
3,634
|
|
投資有価証券
|
-
|
2,645
|
-
|
1,052
|
-
|
-
|
-
|
785
|
-
|
-
|
-
|
2,602
|
-
|
-
|
-
|
2,876
|
-
|
-
|
-
|
4,040
|
-
|
-
|
-
|
3,506
|
-
|
-
|
-
|
3,040
|
-
|
-
|
-
|
3,182
|
-
|
-
|
-
|
3,071
|
-
|
-
|
-
|
3,388
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
15,629
|
15,771
|
12,934
|
11,572
|
11,269
|
11,014
|
11,244
|
11,783
|
11,392
|
12,020
|
12,692
|
12,838
|
13,569
|
14,474
|
14,187
|
17,003
|
17,389
|
18,392
|
17,576
|
19,433
|
18,916
|
20,197
|
18,351
|
18,619
|
17,938
|
18,718
|
18,255
|
18,514
|
18,144
|
19,785
|
18,793
|
19,387
|
17,974
|
19,140
|
18,520
|
19,622
|
27,547
|
28,300
|
28,273
|
28,730
|
27,611
|
28,533
|
|
総資産
|
-
|
62,328
|
63,239
|
63,115
|
63,440
|
65,546
|
63,303
|
66,291
|
65,221
|
70,074
|
69,082
|
72,003
|
71,976
|
76,641
|
77,298
|
80,273
|
80,021
|
85,727
|
85,176
|
87,305
|
88,228
|
96,994
|
96,762
|
97,147
|
94,922
|
100,448
|
102,514
|
108,188
|
107,839
|
114,390
|
117,705
|
121,892
|
121,144
|
128,351
|
131,312
|
133,333
|
134,657
|
143,597
|
141,204
|
147,331
|
145,781
|
150,440
|
158,326
|
|
買掛金
|
-
|
5,901
|
4,748
|
4,094
|
4,926
|
4,366
|
4,212
|
5,467
|
5,245
|
5,672
|
5,287
|
6,086
|
6,126
|
6,237
|
6,665
|
6,839
|
7,871
|
8,554
|
7,895
|
7,668
|
8,350
|
8,593
|
8,604
|
7,778
|
8,407
|
8,168
|
10,582
|
9,606
|
11,503
|
11,189
|
12,666
|
14,163
|
14,039
|
14,016
|
15,906
|
14,358
|
16,244
|
15,915
|
15,021
|
15,083
|
14,966
|
13,164
|
21,446
|
|
流動負債合計
|
-
|
19,481
|
18,895
|
19,192
|
18,812
|
20,461
|
18,353
|
19,573
|
18,127
|
21,332
|
21,096
|
21,950
|
21,325
|
24,685
|
25,019
|
26,578
|
25,582
|
29,812
|
28,534
|
29,456
|
29,073
|
35,465
|
35,104
|
34,463
|
31,287
|
35,194
|
37,141
|
40,476
|
37,852
|
41,723
|
44,374
|
45,687
|
43,849
|
47,283
|
49,592
|
47,622
|
48,254
|
53,655
|
52,357
|
52,544
|
50,511
|
51,921
|
59,460
|
|
固定負債合計
|
-
|
2,347
|
2,256
|
1,926
|
1,809
|
1,728
|
1,651
|
1,690
|
1,720
|
1,906
|
1,909
|
2,252
|
2,308
|
2,534
|
2,612
|
2,729
|
2,846
|
2,765
|
2,939
|
2,966
|
3,658
|
3,555
|
3,326
|
3,096
|
2,944
|
2,698
|
2,448
|
2,240
|
2,098
|
1,988
|
2,230
|
2,333
|
2,412
|
2,494
|
2,564
|
2,739
|
2,805
|
2,998
|
2,869
|
3,592
|
3,533
|
3,664
|
3,661
|
|
総負債
|
-
|
21,829
|
21,151
|
21,118
|
20,622
|
22,190
|
20,004
|
21,263
|
19,848
|
23,238
|
23,005
|
24,203
|
23,633
|
27,220
|
27,632
|
29,307
|
28,428
|
32,577
|
31,474
|
32,423
|
32,731
|
39,020
|
38,430
|
37,559
|
34,232
|
37,892
|
39,589
|
42,716
|
39,951
|
43,711
|
46,604
|
48,021
|
46,261
|
49,777
|
52,156
|
50,362
|
51,059
|
56,653
|
55,227
|
56,137
|
54,045
|
55,586
|
63,121
|
|
資本金及び資本剰余金
|
-
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,465
|
23,466
|
23,466
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
23,450
|
|
利益剰余金
|
-
|
15,804
|
16,690
|
17,907
|
18,927
|
19,848
|
19,846
|
21,217
|
21,655
|
23,073
|
22,217
|
23,897
|
24,555
|
25,659
|
25,893
|
27,292
|
27,896
|
29,565
|
30,172
|
31,238
|
31,930
|
34,383
|
34,487
|
35,832
|
36,757
|
38,627
|
38,967
|
41,489
|
43,631
|
46,626
|
47,022
|
50,045
|
50,951
|
54,559
|
55,084
|
58,909
|
59,378
|
62,508
|
61,816
|
66,858
|
67,449
|
71,025
|
71,276
|
|
株主資本
|
38,864
|
40,499
|
42,087
|
41,997
|
42,818
|
43,356
|
43,298
|
45,027
|
45,373
|
46,835
|
46,076
|
47,800
|
48,342
|
49,421
|
49,666
|
50,966
|
51,592
|
53,150
|
53,702
|
54,882
|
55,496
|
57,973
|
58,331
|
59,587
|
60,689
|
62,555
|
62,924
|
65,471
|
67,887
|
70,679
|
71,101
|
73,871
|
74,882
|
78,573
|
79,155
|
82,971
|
83,597
|
86,944
|
85,977
|
91,194
|
91,735
|
94,854
|
95,204
|