|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,900
|
2,735
|
3,075
|
3,042
|
2,749
|
3,242
|
3,204
|
3,453
|
2,875
|
3,112
|
4,398
|
4,484
|
4,033
|
3,964
|
3,997
|
3,561
|
4,390
|
5,251
|
4,876
|
4,918
|
4,634
|
4,500
|
4,313
|
4,302
|
4,320
|
4,182
|
4,396
|
3,860
|
3,909
|
3,961
|
3,802
|
3,621
|
3,716
|
3,738
|
3,844
|
3,961
|
3,413
|
3,544
|
3,471
|
3,579
|
3,571
|
3,671
|
|
流動資産合計
|
-
|
2,531
|
3,449
|
3,812
|
3,855
|
3,537
|
4,025
|
3,989
|
4,292
|
3,757
|
3,966
|
5,307
|
5,421
|
4,993
|
4,886
|
4,847
|
4,490
|
5,264
|
6,082
|
5,750
|
5,740
|
5,626
|
5,387
|
5,168
|
4,979
|
4,977
|
4,832
|
5,074
|
4,590
|
4,636
|
4,721
|
4,579
|
4,433
|
4,556
|
4,558
|
4,737
|
4,949
|
4,423
|
4,548
|
4,493
|
4,582
|
4,618
|
4,732
|
|
有形固定資産
|
-
|
17,810
|
19,683
|
20,184
|
20,659
|
21,141
|
21,427
|
21,840
|
22,301
|
23,224
|
23,278
|
23,357
|
23,594
|
24,713
|
25,323
|
25,329
|
25,608
|
26,837
|
27,253
|
27,710
|
28,437
|
29,188
|
29,549
|
29,660
|
29,819
|
30,105
|
30,288
|
30,494
|
30,713
|
31,428
|
32,281
|
33,028
|
33,582
|
34,229
|
34,568
|
35,014
|
36,856
|
38,747
|
39,122
|
41,092
|
41,741
|
43,410
|
43,822
|
|
投資有価証券
|
-
|
28
|
29
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
30
|
|
固定資産合計
|
-
|
18,163
|
20,026
|
20,536
|
21,003
|
21,487
|
21,773
|
22,312
|
22,785
|
23,715
|
23,732
|
23,818
|
24,041
|
25,215
|
25,853
|
25,951
|
26,215
|
27,448
|
27,952
|
28,433
|
29,181
|
29,883
|
30,221
|
30,341
|
30,525
|
30,674
|
30,945
|
31,145
|
31,364
|
32,074
|
32,949
|
33,694
|
34,261
|
34,927
|
35,266
|
35,710
|
37,576
|
39,525
|
39,908
|
41,905
|
42,620
|
44,290
|
44,707
|
|
総資産
|
-
|
20,694
|
23,476
|
24,348
|
24,859
|
25,025
|
25,799
|
26,302
|
27,078
|
27,473
|
27,698
|
29,125
|
29,462
|
30,208
|
30,740
|
30,798
|
30,705
|
32,712
|
34,035
|
34,184
|
34,921
|
35,509
|
35,608
|
35,510
|
35,505
|
35,652
|
35,778
|
36,220
|
35,955
|
36,711
|
37,671
|
38,273
|
38,694
|
39,484
|
39,824
|
40,447
|
42,525
|
43,949
|
44,456
|
46,399
|
47,203
|
48,909
|
49,440
|
|
短期借入金
|
-
|
-
|
211
|
250
|
100
|
223
|
-
|
334
|
356
|
150
|
-
|
320
|
128
|
300
|
-
|
500
|
200
|
375
|
-
|
600
|
240
|
1,110
|
204
|
-
|
-
|
175
|
-
|
371
|
148
|
253
|
-
|
396
|
158
|
304
|
-
|
486
|
192
|
369
|
-
|
387
|
153
|
358
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,072
|
1,226
|
1,290
|
1,267
|
1,239
|
1,246
|
1,316
|
1,323
|
1,354
|
1,357
|
1,434
|
1,496
|
1,538
|
1,585
|
1,625
|
1,599
|
1,613
|
1,592
|
1,595
|
1,598
|
1,612
|
1,744
|
1,805
|
1,797
|
1,800
|
1,780
|
1,844
|
1,837
|
1,916
|
1,992
|
2,076
|
2,103
|
2,195
|
2,260
|
2,397
|
2,567
|
2,584
|
2,638
|
2,727
|
2,805
|
2,814
|
2,788
|
|
流動負債合計
|
-
|
2,420
|
2,695
|
2,759
|
2,744
|
2,750
|
2,811
|
2,993
|
3,222
|
2,782
|
2,825
|
3,631
|
3,614
|
3,536
|
3,511
|
3,465
|
3,272
|
3,964
|
3,433
|
3,517
|
3,212
|
3,606
|
2,885
|
3,029
|
3,089
|
3,071
|
3,249
|
3,587
|
3,397
|
3,375
|
3,498
|
3,874
|
3,834
|
3,987
|
4,024
|
4,381
|
4,393
|
4,339
|
4,334
|
4,911
|
4,916
|
4,961
|
4,976
|
|
長期借入金
|
-
|
7,865
|
9,200
|
9,868
|
9,983
|
9,785
|
10,174
|
10,409
|
10,510
|
10,964
|
10,768
|
11,118
|
11,184
|
11,700
|
11,989
|
12,251
|
12,082
|
13,149
|
13,676
|
13,970
|
14,769
|
15,172
|
15,754
|
15,843
|
15,638
|
15,700
|
15,393
|
15,665
|
15,415
|
15,869
|
16,347
|
16,723
|
16,777
|
16,887
|
16,690
|
17,021
|
18,517
|
19,448
|
19,248
|
20,619
|
20,827
|
21,715
|
21,427
|
|
固定負債合計
|
-
|
10,018
|
11,364
|
12,063
|
12,262
|
12,056
|
12,441
|
12,727
|
12,905
|
13,378
|
13,107
|
13,219
|
13,265
|
13,786
|
13,950
|
14,169
|
13,933
|
14,907
|
15,379
|
15,596
|
16,396
|
16,715
|
17,225
|
17,225
|
16,938
|
16,923
|
16,530
|
16,744
|
16,437
|
16,835
|
17,286
|
17,637
|
17,689
|
17,846
|
17,693
|
18,125
|
19,743
|
20,791
|
20,732
|
22,217
|
22,585
|
23,653
|
23,551
|
|
総負債
|
-
|
12,438
|
14,059
|
14,822
|
15,006
|
14,807
|
15,253
|
15,720
|
16,127
|
16,161
|
15,932
|
16,851
|
16,879
|
17,323
|
17,461
|
17,634
|
17,205
|
18,872
|
18,813
|
19,114
|
19,609
|
20,321
|
20,110
|
20,254
|
20,028
|
19,995
|
19,779
|
20,331
|
19,834
|
20,211
|
20,784
|
21,512
|
21,523
|
21,833
|
21,717
|
22,506
|
24,137
|
25,131
|
25,066
|
27,129
|
27,501
|
28,614
|
28,527
|
|
資本金及び資本剰余金
|
-
|
3,314
|
3,733
|
3,735
|
3,739
|
3,775
|
3,787
|
3,812
|
3,849
|
3,852
|
3,863
|
3,874
|
3,905
|
3,917
|
3,925
|
3,930
|
3,946
|
3,980
|
3,998
|
4,002
|
4,003
|
4,020
|
4,044
|
4,046
|
4,062
|
4,062
|
4,111
|
4,111
|
4,114
|
4,114
|
4,131
|
4,131
|
4,134
|
4,134
|
4,145
|
4,145
|
4,221
|
4,244
|
4,250
|
4,250
|
4,252
|
4,367
|
4,367
|
|
利益剰余金
|
-
|
5,135
|
6,155
|
6,256
|
6,609
|
6,958
|
7,268
|
7,253
|
7,570
|
7,923
|
8,350
|
8,848
|
9,127
|
9,411
|
9,782
|
9,675
|
9,994
|
10,300
|
11,659
|
11,486
|
11,732
|
11,589
|
11,879
|
11,633
|
11,838
|
12,015
|
12,296
|
12,180
|
12,399
|
12,765
|
13,128
|
12,986
|
13,394
|
13,871
|
14,312
|
14,141
|
14,507
|
14,908
|
15,473
|
15,347
|
15,771
|
16,243
|
16,857
|
|
株主資本
|
7,377
|
8,255
|
9,416
|
9,526
|
9,852
|
10,218
|
10,546
|
10,581
|
10,950
|
11,312
|
11,765
|
12,273
|
12,582
|
12,885
|
13,278
|
13,163
|
13,499
|
13,839
|
15,221
|
15,069
|
15,312
|
15,187
|
15,497
|
15,256
|
15,476
|
15,656
|
15,998
|
15,889
|
16,121
|
16,499
|
16,886
|
16,761
|
17,171
|
17,650
|
18,107
|
17,940
|
18,388
|
18,818
|
19,390
|
19,270
|
19,701
|
20,294
|
20,912
|