パラカ【4809】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 1,900 2,735 3,075 3,042 2,749 3,242 3,204 3,453 2,875 3,112 4,398 4,484 4,033 3,964 3,997 3,561 4,390 5,251 4,876 4,918 4,634 4,500 4,313 4,302 4,320 4,182 4,396 3,860 3,909 3,961 3,802 3,621 3,716 3,738 3,844 3,961 3,413 3,544 3,471 3,579 3,571 3,671
流動資産合計 - 2,531 3,449 3,812 3,855 3,537 4,025 3,989 4,292 3,757 3,966 5,307 5,421 4,993 4,886 4,847 4,490 5,264 6,082 5,750 5,740 5,626 5,387 5,168 4,979 4,977 4,832 5,074 4,590 4,636 4,721 4,579 4,433 4,556 4,558 4,737 4,949 4,423 4,548 4,493 4,582 4,618 4,732
有形固定資産 - 17,810 19,683 20,184 20,659 21,141 21,427 21,840 22,301 23,224 23,278 23,357 23,594 24,713 25,323 25,329 25,608 26,837 27,253 27,710 28,437 29,188 29,549 29,660 29,819 30,105 30,288 30,494 30,713 31,428 32,281 33,028 33,582 34,229 34,568 35,014 36,856 38,747 39,122 41,092 41,741 43,410 43,822
投資有価証券 - 28 29 - - - 21 - - - 30 - - - 59 - - - 90 - - - 37 - - - 36 - - - 35 - - - 23 - - - 24 - - - 30
固定資産合計 - 18,163 20,026 20,536 21,003 21,487 21,773 22,312 22,785 23,715 23,732 23,818 24,041 25,215 25,853 25,951 26,215 27,448 27,952 28,433 29,181 29,883 30,221 30,341 30,525 30,674 30,945 31,145 31,364 32,074 32,949 33,694 34,261 34,927 35,266 35,710 37,576 39,525 39,908 41,905 42,620 44,290 44,707
総資産 - 20,694 23,476 24,348 24,859 25,025 25,799 26,302 27,078 27,473 27,698 29,125 29,462 30,208 30,740 30,798 30,705 32,712 34,035 34,184 34,921 35,509 35,608 35,510 35,505 35,652 35,778 36,220 35,955 36,711 37,671 38,273 38,694 39,484 39,824 40,447 42,525 43,949 44,456 46,399 47,203 48,909 49,440
短期借入金 - - 211 250 100 223 - 334 356 150 - 320 128 300 - 500 200 375 - 600 240 1,110 204 - - 175 - 371 148 253 - 396 158 304 - 486 192 369 - 387 153 358 -
一年内返済予定の長期借入金 - 1,072 1,226 1,290 1,267 1,239 1,246 1,316 1,323 1,354 1,357 1,434 1,496 1,538 1,585 1,625 1,599 1,613 1,592 1,595 1,598 1,612 1,744 1,805 1,797 1,800 1,780 1,844 1,837 1,916 1,992 2,076 2,103 2,195 2,260 2,397 2,567 2,584 2,638 2,727 2,805 2,814 2,788
流動負債合計 - 2,420 2,695 2,759 2,744 2,750 2,811 2,993 3,222 2,782 2,825 3,631 3,614 3,536 3,511 3,465 3,272 3,964 3,433 3,517 3,212 3,606 2,885 3,029 3,089 3,071 3,249 3,587 3,397 3,375 3,498 3,874 3,834 3,987 4,024 4,381 4,393 4,339 4,334 4,911 4,916 4,961 4,976
長期借入金 - 7,865 9,200 9,868 9,983 9,785 10,174 10,409 10,510 10,964 10,768 11,118 11,184 11,700 11,989 12,251 12,082 13,149 13,676 13,970 14,769 15,172 15,754 15,843 15,638 15,700 15,393 15,665 15,415 15,869 16,347 16,723 16,777 16,887 16,690 17,021 18,517 19,448 19,248 20,619 20,827 21,715 21,427
固定負債合計 - 10,018 11,364 12,063 12,262 12,056 12,441 12,727 12,905 13,378 13,107 13,219 13,265 13,786 13,950 14,169 13,933 14,907 15,379 15,596 16,396 16,715 17,225 17,225 16,938 16,923 16,530 16,744 16,437 16,835 17,286 17,637 17,689 17,846 17,693 18,125 19,743 20,791 20,732 22,217 22,585 23,653 23,551
総負債 - 12,438 14,059 14,822 15,006 14,807 15,253 15,720 16,127 16,161 15,932 16,851 16,879 17,323 17,461 17,634 17,205 18,872 18,813 19,114 19,609 20,321 20,110 20,254 20,028 19,995 19,779 20,331 19,834 20,211 20,784 21,512 21,523 21,833 21,717 22,506 24,137 25,131 25,066 27,129 27,501 28,614 28,527
資本金及び資本剰余金 - 3,314 3,733 3,735 3,739 3,775 3,787 3,812 3,849 3,852 3,863 3,874 3,905 3,917 3,925 3,930 3,946 3,980 3,998 4,002 4,003 4,020 4,044 4,046 4,062 4,062 4,111 4,111 4,114 4,114 4,131 4,131 4,134 4,134 4,145 4,145 4,221 4,244 4,250 4,250 4,252 4,367 4,367
利益剰余金 - 5,135 6,155 6,256 6,609 6,958 7,268 7,253 7,570 7,923 8,350 8,848 9,127 9,411 9,782 9,675 9,994 10,300 11,659 11,486 11,732 11,589 11,879 11,633 11,838 12,015 12,296 12,180 12,399 12,765 13,128 12,986 13,394 13,871 14,312 14,141 14,507 14,908 15,473 15,347 15,771 16,243 16,857
株主資本 7,377 8,255 9,416 9,526 9,852 10,218 10,546 10,581 10,950 11,312 11,765 12,273 12,582 12,885 13,278 13,163 13,499 13,839 15,221 15,069 15,312 15,187 15,497 15,256 15,476 15,656 15,998 15,889 16,121 16,499 16,886 16,761 17,171 17,650 18,107 17,940 18,388 18,818 19,390 19,270 19,701 20,294 20,912