|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
837
|
795
|
811
|
1,764
|
1,144
|
1,183
|
1,195
|
1,285
|
1,230
|
1,230
|
1,225
|
1,409
|
1,376
|
1,503
|
1,554
|
1,913
|
1,450
|
1,685
|
1,808
|
2,160
|
2,058
|
2,384
|
2,396
|
2,784
|
2,512
|
2,728
|
2,872
|
3,307
|
3,068
|
2,404
|
2,542
|
3,058
|
2,869
|
3,361
|
2,998
|
3,694
|
3,479
|
3,730
|
3,887
|
3,952
|
3,585
|
4,054
|
|
有価証券
|
-
|
-
|
37
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
893
|
756
|
818
|
799
|
630
|
568
|
593
|
622
|
527
|
522
|
515
|
546
|
515
|
509
|
530
|
548
|
547
|
532
|
505
|
574
|
517
|
508
|
529
|
524
|
533
|
535
|
540
|
569
|
558
|
552
|
622
|
-
|
522
|
527
|
598
|
-
|
556
|
543
|
914
|
-
|
648
|
622
|
|
商品及び製品
|
-
|
8
|
8
|
8
|
5
|
5
|
5
|
4
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
3
|
5
|
4
|
4
|
|
流動資産合計
|
-
|
2,090
|
1,857
|
2,005
|
2,889
|
2,129
|
2,061
|
2,087
|
2,192
|
2,051
|
2,074
|
2,049
|
2,226
|
2,104
|
2,219
|
2,290
|
2,650
|
2,461
|
2,434
|
2,545
|
2,944
|
2,781
|
3,113
|
3,145
|
3,503
|
3,300
|
3,492
|
3,632
|
4,075
|
4,193
|
3,673
|
3,745
|
4,172
|
4,060
|
4,213
|
4,020
|
4,590
|
4,337
|
4,495
|
5,145
|
5,040
|
4,674
|
5,118
|
|
有形固定資産
|
-
|
1,208
|
1,205
|
887
|
162
|
151
|
146
|
134
|
101
|
109
|
100
|
112
|
115
|
135
|
127
|
128
|
128
|
143
|
184
|
181
|
172
|
161
|
165
|
159
|
143
|
134
|
124
|
121
|
119
|
111
|
108
|
98
|
138
|
136
|
130
|
152
|
141
|
190
|
180
|
171
|
160
|
159
|
165
|
|
投資有価証券
|
-
|
86
|
88
|
197
|
90
|
91
|
88
|
88
|
88
|
88
|
80
|
48
|
48
|
41
|
41
|
41
|
133
|
113
|
107
|
9
|
106
|
137
|
92
|
80
|
106
|
85
|
93
|
121
|
148
|
185
|
495
|
551
|
566
|
600
|
582
|
611
|
642
|
648
|
683
|
724
|
684
|
713
|
767
|
|
固定資産合計
|
-
|
2,966
|
2,401
|
2,079
|
1,109
|
1,077
|
997
|
958
|
920
|
909
|
857
|
804
|
801
|
828
|
824
|
799
|
859
|
829
|
919
|
824
|
913
|
894
|
887
|
871
|
895
|
856
|
895
|
868
|
935
|
911
|
1,257
|
1,258
|
1,359
|
1,326
|
1,361
|
1,371
|
1,437
|
1,468
|
1,528
|
1,981
|
1,877
|
1,825
|
1,888
|
|
総資産
|
-
|
5,060
|
4,262
|
4,091
|
4,003
|
3,211
|
3,063
|
3,049
|
3,116
|
2,964
|
2,935
|
2,856
|
3,029
|
2,934
|
3,046
|
3,091
|
3,510
|
3,291
|
3,353
|
3,370
|
3,858
|
3,676
|
4,001
|
4,017
|
4,399
|
4,156
|
4,388
|
4,501
|
5,010
|
5,104
|
4,931
|
5,004
|
5,532
|
5,386
|
5,574
|
5,392
|
6,028
|
5,806
|
6,023
|
7,126
|
6,918
|
6,500
|
7,006
|
|
買掛金
|
-
|
231
|
185
|
230
|
209
|
119
|
24
|
23
|
25
|
24
|
23
|
22
|
21
|
21
|
21
|
24
|
20
|
20
|
20
|
21
|
20
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
442
|
42
|
37
|
203
|
|
短期借入金
|
-
|
501
|
701
|
500
|
500
|
150
|
150
|
150
|
150
|
100
|
100
|
100
|
100
|
100
|
100
|
130
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
250
|
229
|
216
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
165
|
135
|
100
|
65
|
45
|
30
|
20
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
16
|
14
|
14
|
|
流動負債合計
|
-
|
1,784
|
1,707
|
1,606
|
1,558
|
964
|
867
|
825
|
833
|
813
|
834
|
734
|
765
|
749
|
735
|
666
|
819
|
716
|
792
|
674
|
852
|
632
|
742
|
597
|
759
|
674
|
800
|
656
|
893
|
1,034
|
780
|
627
|
854
|
806
|
775
|
526
|
816
|
731
|
809
|
1,331
|
1,161
|
1,045
|
1,298
|
|
長期借入金
|
-
|
986
|
871
|
508
|
390
|
345
|
300
|
255
|
210
|
165
|
120
|
75
|
45
|
30
|
20
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
229
|
68
|
65
|
61
|
|
固定負債合計
|
-
|
1,110
|
964
|
768
|
591
|
526
|
460
|
395
|
330
|
265
|
220
|
155
|
125
|
90
|
80
|
50
|
40
|
20
|
20
|
0
|
266
|
10
|
0
|
0
|
270
|
0
|
0
|
0
|
257
|
0
|
0
|
0
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
260
|
98
|
94
|
89
|
|
総負債
|
-
|
2,894
|
2,671
|
2,375
|
2,150
|
1,491
|
1,328
|
1,221
|
1,163
|
1,078
|
1,054
|
889
|
890
|
839
|
815
|
716
|
859
|
736
|
812
|
674
|
852
|
642
|
742
|
597
|
759
|
674
|
800
|
656
|
893
|
1,034
|
780
|
627
|
878
|
830
|
799
|
550
|
840
|
755
|
833
|
1,591
|
1,260
|
1,140
|
1,388
|
|
資本金及び資本剰余金
|
-
|
1,106
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,092
|
1,092
|
1,106
|
1,092
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
|
利益剰余金
|
-
|
1,450
|
664
|
718
|
929
|
868
|
930
|
1,025
|
1,149
|
1,083
|
1,137
|
1,223
|
1,395
|
1,351
|
1,487
|
1,631
|
1,834
|
1,844
|
2,020
|
2,232
|
2,417
|
2,412
|
2,668
|
2,838
|
3,040
|
3,060
|
3,283
|
3,521
|
3,816
|
3,765
|
4,049
|
4,330
|
4,611
|
4,486
|
4,715
|
4,978
|
5,302
|
5,215
|
5,373
|
5,691
|
5,912
|
5,651
|
5,889
|
|
株主資本
|
2,051
|
2,166
|
1,590
|
1,715
|
1,852
|
1,720
|
1,734
|
1,828
|
1,952
|
1,885
|
1,880
|
1,966
|
2,138
|
2,094
|
2,230
|
2,374
|
2,650
|
2,554
|
2,541
|
2,696
|
3,005
|
3,033
|
3,259
|
3,420
|
3,640
|
3,482
|
3,587
|
3,845
|
4,116
|
4,070
|
4,150
|
4,376
|
4,653
|
4,555
|
4,775
|
4,841
|
5,187
|
5,050
|
5,190
|
5,534
|
5,657
|
5,359
|
5,618
|