|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
2Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
379
|
1,106
|
988
|
405
|
357
|
365
|
482
|
558
|
412
|
317
|
234
|
154
|
308
|
211
|
127
|
93
|
226
|
146
|
170
|
96
|
401
|
405
|
438
|
825
|
665
|
503
|
347
|
288
|
1,615
|
1,720
|
1,807
|
1,839
|
1,884
|
1,489
|
1,345
|
1,212
|
1,597
|
1,419
|
807
|
651
|
638
|
688
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
322
|
229
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
540
|
1,245
|
1,111
|
1,170
|
891
|
771
|
730
|
662
|
678
|
417
|
338
|
249
|
410
|
313
|
239
|
210
|
313
|
225
|
227
|
205
|
520
|
489
|
537
|
901
|
750
|
616
|
626
|
500
|
2,086
|
2,125
|
2,143
|
2,182
|
2,153
|
1,906
|
1,721
|
1,733
|
2,315
|
2,202
|
1,539
|
1,207
|
1,553
|
1,373
|
|
有形固定資産
|
-
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
5
|
4
|
6
|
8
|
6
|
6
|
6
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
224
|
226
|
237
|
243
|
253
|
263
|
267
|
273
|
338
|
535
|
560
|
575
|
604
|
570
|
2,138
|
2,138
|
2,115
|
2,052
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定資産合計
|
-
|
136
|
123
|
161
|
187
|
194
|
218
|
255
|
299
|
497
|
541
|
618
|
523
|
560
|
616
|
645
|
555
|
566
|
576
|
645
|
513
|
491
|
463
|
455
|
183
|
532
|
524
|
537
|
547
|
762
|
735
|
729
|
841
|
932
|
1,653
|
1,634
|
1,650
|
1,658
|
1,545
|
2,827
|
2,781
|
2,752
|
2,598
|
|
総資産
|
-
|
676
|
1,369
|
1,272
|
1,357
|
1,086
|
989
|
985
|
961
|
1,175
|
959
|
956
|
773
|
971
|
929
|
884
|
765
|
879
|
801
|
873
|
719
|
1,012
|
952
|
992
|
1,085
|
1,283
|
1,141
|
1,163
|
1,047
|
2,849
|
2,860
|
2,872
|
3,023
|
3,085
|
3,560
|
3,356
|
3,384
|
3,973
|
3,747
|
4,366
|
3,989
|
4,305
|
3,972
|
|
短期借入金
|
-
|
13
|
-
|
-
|
137
|
35
|
36
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
270
|
260
|
255
|
239
|
1,229
|
1,203
|
1,269
|
1,281
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
9
|
9
|
9
|
9
|
19
|
15
|
16
|
16
|
17
|
19
|
22
|
25
|
27
|
|
流動負債合計
|
-
|
201
|
122
|
127
|
255
|
148
|
162
|
235
|
263
|
396
|
170
|
189
|
166
|
169
|
162
|
164
|
179
|
152
|
152
|
154
|
159
|
200
|
196
|
195
|
303
|
256
|
235
|
306
|
191
|
505
|
372
|
342
|
311
|
320
|
766
|
796
|
801
|
853
|
876
|
1,994
|
1,800
|
2,223
|
1,903
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
48
|
48
|
48
|
38
|
36
|
33
|
31
|
28
|
54
|
51
|
47
|
43
|
36
|
99
|
90
|
83
|
76
|
|
固定負債合計
|
-
|
235
|
224
|
231
|
218
|
201
|
209
|
236
|
239
|
401
|
407
|
432
|
402
|
418
|
436
|
426
|
390
|
389
|
381
|
413
|
446
|
470
|
481
|
476
|
478
|
508
|
487
|
468
|
417
|
550
|
518
|
524
|
477
|
496
|
568
|
545
|
529
|
535
|
504
|
568
|
567
|
588
|
602
|
|
総負債
|
-
|
436
|
346
|
358
|
473
|
350
|
371
|
471
|
503
|
798
|
578
|
621
|
569
|
588
|
599
|
591
|
569
|
542
|
533
|
568
|
605
|
670
|
677
|
671
|
781
|
764
|
722
|
774
|
609
|
1,056
|
891
|
867
|
788
|
817
|
1,334
|
1,341
|
1,330
|
1,388
|
1,380
|
2,564
|
2,367
|
2,811
|
2,506
|
|
資本金及び資本剰余金
|
-
|
3,657
|
4,743
|
4,743
|
4,759
|
4,759
|
4,759
|
4,759
|
4,759
|
4,746
|
4,852
|
4,860
|
4,860
|
5,107
|
5,107
|
5,107
|
5,107
|
5,307
|
5,307
|
5,408
|
5,408
|
5,708
|
5,708
|
5,708
|
5,708
|
5,708
|
5,708
|
5,708
|
5,708
|
7,063
|
7,067
|
7,073
|
7,073
|
7,073
|
7,072
|
7,072
|
6,906
|
7,360
|
7,360
|
7,360
|
7,360
|
7,360
|
7,360
|
|
利益剰余金
|
-
|
-2,938
|
-3,253
|
-3,353
|
-3,409
|
-3,581
|
-3,692
|
-3,771
|
-3,814
|
-3,889
|
-3,987
|
-4,041
|
-4,175
|
-4,247
|
-4,299
|
-4,348
|
-4,458
|
-4,536
|
-4,618
|
-4,688
|
-4,894
|
-4,981
|
-5,065
|
-5,023
|
-5,025
|
-5,197
|
-5,293
|
-5,291
|
-5,211
|
-5,111
|
-5,038
|
-5,028
|
-4,891
|
-4,890
|
-4,962
|
-5,121
|
-5,228
|
-5,283
|
-5,418
|
-6,044
|
-6,132
|
-6,231
|
-6,283
|
|
株主資本
|
222
|
240
|
1,022
|
914
|
883
|
736
|
617
|
513
|
458
|
377
|
380
|
334
|
204
|
382
|
330
|
293
|
195
|
336
|
268
|
305
|
114
|
341
|
275
|
321
|
303
|
518
|
418
|
389
|
438
|
1,792
|
1,968
|
2,004
|
2,235
|
2,268
|
2,225
|
2,014
|
2,054
|
2,583
|
2,366
|
1,802
|
1,621
|
1,493
|
1,466
|