|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,915
|
2,208
|
2,169
|
2,203
|
2,379
|
2,567
|
2,341
|
2,411
|
2,499
|
2,717
|
2,560
|
2,773
|
2,909
|
3,133
|
2,862
|
2,992
|
3,122
|
3,180
|
3,263
|
3,534
|
3,756
|
3,996
|
3,749
|
3,719
|
3,873
|
4,057
|
3,725
|
3,691
|
3,818
|
3,941
|
3,819
|
3,704
|
3,744
|
3,977
|
3,820
|
3,849
|
3,967
|
4,068
|
3,694
|
3,536
|
3,545
|
3,743
|
|
有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
85
|
86
|
86
|
-
|
-
|
-
|
-
|
-
|
33
|
32
|
29
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,170
|
-
|
1,264
|
1,054
|
1,270
|
1,110
|
1,430
|
1,099
|
1,416
|
1,220
|
1,489
|
1,181
|
1,476
|
1,171
|
1,368
|
1,089
|
1,356
|
1,321
|
1,452
|
1,287
|
-
|
1,367
|
1,482
|
1,312
|
-
|
1,426
|
1,612
|
1,442
|
-
|
1,661
|
1,808
|
1,698
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,446
|
3,579
|
3,438
|
3,658
|
3,634
|
4,017
|
3,696
|
3,885
|
3,739
|
4,155
|
3,915
|
4,303
|
4,226
|
4,700
|
4,125
|
4,559
|
4,562
|
4,781
|
4,762
|
5,164
|
5,152
|
5,549
|
5,079
|
5,200
|
5,210
|
5,539
|
5,147
|
5,229
|
5,242
|
5,470
|
5,276
|
5,336
|
5,244
|
5,680
|
5,358
|
5,594
|
5,546
|
5,825
|
5,504
|
5,485
|
5,447
|
5,752
|
|
有形固定資産
|
-
|
16
|
15
|
16
|
15
|
16
|
15
|
19
|
23
|
22
|
17
|
17
|
16
|
17
|
15
|
13
|
13
|
13
|
13
|
15
|
15
|
14
|
13
|
14
|
16
|
11
|
10
|
11
|
12
|
10
|
38
|
38
|
215
|
210
|
205
|
201
|
195
|
190
|
185
|
181
|
177
|
177
|
172
|
|
投資有価証券
|
-
|
1,204
|
1,279
|
1,359
|
1,324
|
1,311
|
1,596
|
1,604
|
1,676
|
1,727
|
1,799
|
1,887
|
1,928
|
2,075
|
2,044
|
1,638
|
1,826
|
1,836
|
1,924
|
1,839
|
1,248
|
1,483
|
1,725
|
1,674
|
1,555
|
1,547
|
1,562
|
1,531
|
1,522
|
1,549
|
1,529
|
1,562
|
1,670
|
1,795
|
1,800
|
1,807
|
1,953
|
1,975
|
1,759
|
1,839
|
1,932
|
2,154
|
2,265
|
|
固定資産合計
|
-
|
1,470
|
1,495
|
1,567
|
1,526
|
1,504
|
1,794
|
1,823
|
1,878
|
1,924
|
1,978
|
2,059
|
2,090
|
2,232
|
2,194
|
1,908
|
2,072
|
2,003
|
2,108
|
1,983
|
1,596
|
1,673
|
1,971
|
1,894
|
1,829
|
1,733
|
1,890
|
2,153
|
2,135
|
2,105
|
2,188
|
2,233
|
2,447
|
2,497
|
2,496
|
2,376
|
2,522
|
2,521
|
2,285
|
2,358
|
2,443
|
2,870
|
2,946
|
|
総資産
|
-
|
4,916
|
5,074
|
5,006
|
5,185
|
5,139
|
5,811
|
5,519
|
5,763
|
5,663
|
6,133
|
5,975
|
6,393
|
6,458
|
6,894
|
6,034
|
6,632
|
6,565
|
6,890
|
6,745
|
6,760
|
6,826
|
7,521
|
6,973
|
7,029
|
6,943
|
7,429
|
7,300
|
7,364
|
7,347
|
7,658
|
7,509
|
7,783
|
7,741
|
8,176
|
7,734
|
8,117
|
8,067
|
8,110
|
7,861
|
7,928
|
8,317
|
8,698
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
-
|
|
流動負債合計
|
-
|
1,206
|
1,190
|
1,085
|
1,195
|
1,078
|
1,391
|
1,179
|
1,254
|
1,046
|
1,336
|
1,185
|
1,398
|
1,226
|
1,623
|
1,303
|
1,517
|
1,292
|
1,507
|
1,420
|
1,579
|
1,344
|
1,785
|
1,396
|
1,396
|
1,163
|
1,531
|
1,375
|
1,411
|
1,242
|
1,481
|
1,435
|
1,532
|
1,278
|
1,744
|
1,484
|
1,662
|
1,441
|
2,041
|
1,782
|
1,548
|
1,497
|
1,986
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
-
|
|
固定負債合計
|
-
|
379
|
407
|
404
|
394
|
407
|
522
|
698
|
753
|
786
|
798
|
736
|
766
|
829
|
821
|
595
|
620
|
668
|
509
|
495
|
436
|
457
|
470
|
478
|
427
|
448
|
465
|
578
|
529
|
550
|
582
|
605
|
557
|
649
|
387
|
416
|
412
|
526
|
42
|
135
|
226
|
440
|
282
|
|
総負債
|
-
|
1,585
|
1,597
|
1,489
|
1,590
|
1,485
|
1,914
|
1,877
|
2,008
|
1,833
|
2,134
|
1,921
|
2,165
|
2,055
|
2,444
|
1,899
|
2,137
|
1,960
|
2,017
|
1,915
|
2,015
|
1,801
|
2,256
|
1,874
|
1,823
|
1,612
|
1,996
|
1,954
|
1,940
|
1,793
|
2,063
|
2,040
|
2,090
|
1,928
|
2,132
|
1,900
|
2,075
|
1,968
|
2,083
|
1,918
|
1,774
|
1,937
|
2,269
|
|
資本金及び資本剰余金
|
-
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
805
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
845
|
848
|
848
|
848
|
848
|
848
|
|
利益剰余金
|
-
|
2,206
|
2,321
|
2,304
|
2,429
|
2,496
|
2,542
|
2,479
|
2,529
|
2,556
|
2,650
|
2,631
|
2,766
|
2,826
|
2,872
|
2,831
|
2,964
|
3,024
|
3,111
|
3,113
|
3,420
|
3,531
|
3,592
|
3,457
|
3,638
|
3,739
|
3,825
|
3,760
|
3,935
|
4,072
|
4,141
|
4,009
|
4,166
|
4,204
|
4,278
|
4,162
|
4,366
|
4,420
|
4,404
|
4,436
|
4,592
|
4,657
|
4,630
|
|
株主資本
|
3,181
|
3,330
|
3,477
|
3,516
|
3,594
|
3,653
|
3,897
|
3,642
|
3,755
|
3,830
|
3,999
|
4,053
|
4,228
|
4,402
|
4,449
|
4,134
|
4,494
|
4,604
|
4,872
|
4,829
|
4,744
|
5,024
|
5,264
|
5,098
|
5,205
|
5,330
|
5,432
|
5,346
|
5,423
|
5,554
|
5,594
|
5,468
|
5,693
|
5,813
|
6,043
|
5,833
|
6,042
|
6,098
|
6,026
|
5,942
|
6,152
|
6,379
|
6,428
|