|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
155,408
|
171,130
|
167,379
|
144,235
|
160,673
|
180,278
|
177,307
|
158,943
|
174,638
|
191,225
|
198,638
|
176,262
|
193,746
|
218,681
|
231,473
|
216,944
|
219,438
|
224,329
|
208,614
|
188,274
|
215,106
|
239,350
|
227,275
|
185,521
|
199,748
|
210,069
|
235,267
|
196,863
|
218,823
|
242,609
|
278,447
|
219,002
|
237,312
|
266,664
|
303,058
|
252,540
|
285,406
|
315,541
|
379,591
|
310,587
|
|
売上原価
|
-
|
121,751
|
136,191
|
128,399
|
113,617
|
125,176
|
142,337
|
135,832
|
126,381
|
136,789
|
152,227
|
155,685
|
142,076
|
152,066
|
175,764
|
183,507
|
174,581
|
172,685
|
178,185
|
166,109
|
148,103
|
170,201
|
192,193
|
180,153
|
146,868
|
155,789
|
164,796
|
186,044
|
155,209
|
170,804
|
191,884
|
222,885
|
172,707
|
185,916
|
213,081
|
243,313
|
201,988
|
224,814
|
255,454
|
310,910
|
253,030
|
|
売上総利益
|
-
|
33,657
|
34,939
|
38,980
|
30,617
|
35,498
|
37,940
|
41,476
|
32,562
|
37,849
|
38,998
|
42,953
|
34,186
|
41,680
|
42,917
|
47,965
|
42,364
|
46,753
|
46,143
|
42,505
|
40,172
|
44,905
|
47,157
|
47,122
|
38,652
|
43,959
|
45,272
|
49,224
|
41,653
|
48,020
|
50,724
|
55,563
|
46,294
|
51,397
|
53,583
|
59,744
|
50,552
|
60,592
|
60,087
|
68,681
|
57,556
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
24,246
|
24,907
|
25,067
|
25,164
|
25,212
|
26,195
|
26,393
|
26,190
|
26,662
|
27,147
|
27,625
|
27,273
|
27,713
|
28,268
|
28,734
|
30,017
|
30,787
|
29,996
|
28,341
|
29,168
|
29,910
|
30,457
|
30,575
|
29,836
|
30,194
|
31,486
|
32,231
|
32,342
|
33,341
|
33,849
|
35,725
|
35,617
|
35,828
|
36,340
|
38,144
|
37,226
|
38,400
|
38,911
|
40,683
|
40,200
|
|
営業利益
|
-
|
9,411
|
10,031
|
13,913
|
5,454
|
10,286
|
11,744
|
15,083
|
6,373
|
11,186
|
11,851
|
15,327
|
6,913
|
13,967
|
14,648
|
19,232
|
12,347
|
15,965
|
16,147
|
14,163
|
11,004
|
14,995
|
16,699
|
16,547
|
8,817
|
13,764
|
13,785
|
16,993
|
9,312
|
14,678
|
16,875
|
19,837
|
10,678
|
15,569
|
17,242
|
21,601
|
13,326
|
22,191
|
21,175
|
27,998
|
17,356
|
|
経常(税引前)利益
|
-
|
9,643
|
10,360
|
14,208
|
5,677
|
10,535
|
12,131
|
15,256
|
6,668
|
11,405
|
12,222
|
15,646
|
7,167
|
14,250
|
15,087
|
19,623
|
12,677
|
16,319
|
16,484
|
14,479
|
11,249
|
15,338
|
17,238
|
17,007
|
9,246
|
14,076
|
14,338
|
17,409
|
9,795
|
15,097
|
17,431
|
20,192
|
11,223
|
15,671
|
17,641
|
22,211
|
14,163
|
21,916
|
21,852
|
28,247
|
17,972
|
|
法人税等合計
|
-
|
3,577
|
3,552
|
4,710
|
1,836
|
3,297
|
3,959
|
4,695
|
1,820
|
2,986
|
4,030
|
4,821
|
2,124
|
4,147
|
4,911
|
6,019
|
3,874
|
3,902
|
5,441
|
4,440
|
3,454
|
4,439
|
5,590
|
5,412
|
2,818
|
3,898
|
4,847
|
4,990
|
2,714
|
3,447
|
5,644
|
6,167
|
3,332
|
1,660
|
5,770
|
6,761
|
4,268
|
2,814
|
7,127
|
8,368
|
5,320
|
|
純利益
|
-
|
5,977
|
6,547
|
9,491
|
3,812
|
6,962
|
8,170
|
10,546
|
4,940
|
8,246
|
8,192
|
10,807
|
5,124
|
9,854
|
10,170
|
13,593
|
8,829
|
11,370
|
11,044
|
10,031
|
7,794
|
10,837
|
11,647
|
12,285
|
6,423
|
10,116
|
10,638
|
12,404
|
7,039
|
10,283
|
11,779
|
13,946
|
7,891
|
14,473
|
11,856
|
15,391
|
9,701
|
17,085
|
14,722
|
19,871
|
12,614
|
|
一株あたり利益
|
32.47
|
63.06
|
68.52
|
99.83
|
39.59
|
73.44
|
84.87
|
110.71
|
51.37
|
-80.49
|
42.53
|
56.58
|
26.6
|
51.51
|
52.97
|
71.1
|
45.98
|
59.38
|
57.4
|
52.25
|
40.52
|
57.16
|
60.58
|
64.19
|
33.04
|
52.78
|
55.48
|
65.03
|
36.34
|
54.24
|
61.14
|
72.92
|
40.71
|
75.49
|
30.8
|
-
|
25.58
|
44.44
|
38.22
|
51.78
|
32.71
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
110
|
-
|
0
|
-
|
115
|
-
|
0
|
-
|
120
|
-
|
0
|
-
|
125
|
-
|
0
|
-
|
135
|
-
|
0
|
-
|
80
|
-
|
45
|
-
|