|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
90,234
|
97,694
|
100,676
|
104,012
|
122,469
|
114,077
|
116,946
|
118,510
|
142,509
|
134,532
|
136,410
|
131,060
|
154,483
|
146,504
|
150,888
|
144,887
|
166,382
|
162,156
|
175,427
|
167,919
|
190,699
|
177,009
|
178,072
|
178,356
|
209,561
|
193,747
|
204,701
|
199,116
|
208,158
|
199,616
|
202,288
|
205,058
|
225,877
|
227,003
|
228,692
|
226,340
|
249,565
|
225,053
|
228,136
|
199,537
|
233,250
|
216,945
|
|
有価証券
|
-
|
5,900
|
6,700
|
6,900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
98,066
|
88,347
|
105,055
|
121,051
|
111,665
|
96,006
|
109,985
|
129,133
|
120,203
|
107,168
|
122,144
|
142,302
|
135,658
|
118,786
|
132,352
|
157,471
|
156,040
|
145,059
|
149,574
|
155,401
|
134,920
|
123,179
|
145,033
|
169,418
|
143,629
|
125,510
|
135,786
|
143,410
|
147,817
|
128,266
|
152,405
|
166,628
|
169,544
|
141,393
|
155,269
|
187,511
|
185,258
|
182,233
|
200,952
|
234,743
|
244,373
|
222,345
|
|
流動資産合計
|
-
|
234,931
|
235,138
|
255,679
|
269,427
|
280,759
|
257,726
|
275,237
|
292,104
|
313,654
|
291,705
|
309,245
|
324,228
|
343,347
|
317,969
|
334,650
|
353,544
|
377,886
|
368,868
|
382,485
|
375,946
|
383,253
|
368,552
|
391,523
|
404,804
|
415,790
|
381,329
|
401,034
|
414,067
|
433,734
|
412,455
|
435,113
|
449,910
|
473,256
|
449,666
|
459,794
|
487,778
|
521,707
|
532,119
|
568,843
|
578,092
|
618,400
|
578,934
|
|
有形固定資産
|
-
|
42,363
|
41,623
|
41,127
|
40,640
|
40,398
|
39,928
|
39,137
|
38,941
|
38,591
|
37,909
|
37,610
|
37,140
|
37,061
|
37,168
|
36,629
|
36,410
|
36,226
|
36,580
|
35,947
|
35,918
|
36,057
|
36,289
|
36,229
|
36,342
|
37,574
|
37,299
|
37,710
|
36,768
|
36,329
|
36,310
|
35,835
|
35,947
|
35,650
|
35,567
|
34,674
|
34,717
|
34,941
|
35,027
|
34,913
|
35,631
|
35,961
|
36,157
|
|
投資有価証券
|
-
|
8,671
|
10,475
|
11,013
|
10,175
|
10,476
|
10,563
|
10,976
|
11,977
|
12,567
|
14,464
|
15,306
|
16,075
|
14,701
|
18,360
|
14,609
|
15,441
|
17,650
|
16,390
|
17,358
|
13,050
|
15,768
|
16,545
|
16,895
|
19,519
|
19,390
|
21,141
|
22,366
|
19,947
|
21,729
|
22,648
|
22,678
|
22,804
|
25,356
|
25,785
|
26,306
|
26,916
|
26,329
|
25,551
|
22,815
|
23,467
|
25,577
|
25,217
|
|
固定資産合計
|
-
|
70,581
|
69,556
|
69,075
|
69,127
|
69,036
|
69,343
|
68,583
|
69,625
|
69,461
|
70,347
|
71,071
|
72,443
|
71,188
|
74,870
|
72,081
|
76,539
|
77,728
|
77,724
|
79,326
|
77,022
|
78,774
|
79,757
|
79,768
|
82,404
|
83,368
|
83,984
|
85,219
|
83,940
|
85,072
|
85,872
|
87,902
|
89,575
|
90,382
|
90,747
|
102,010
|
102,579
|
102,176
|
103,559
|
105,060
|
107,897
|
111,456
|
117,323
|
|
総資産
|
-
|
305,513
|
304,694
|
324,755
|
338,554
|
349,795
|
327,069
|
343,821
|
361,730
|
383,116
|
362,053
|
380,317
|
396,672
|
414,536
|
392,839
|
406,732
|
430,084
|
455,615
|
446,593
|
461,812
|
452,969
|
462,027
|
448,309
|
471,292
|
487,209
|
499,159
|
465,313
|
486,254
|
498,007
|
518,807
|
498,328
|
523,016
|
539,485
|
563,639
|
540,414
|
561,805
|
590,358
|
623,884
|
635,679
|
673,903
|
685,990
|
729,857
|
696,258
|
|
買掛金
|
-
|
67,066
|
61,895
|
74,542
|
88,844
|
79,120
|
66,857
|
76,783
|
90,293
|
87,701
|
75,104
|
83,107
|
102,943
|
97,452
|
85,802
|
89,322
|
113,625
|
108,592
|
104,483
|
102,006
|
108,736
|
95,152
|
89,584
|
96,437
|
113,983
|
102,629
|
83,998
|
91,938
|
106,215
|
101,457
|
91,792
|
99,517
|
121,402
|
114,571
|
101,447
|
105,485
|
144,437
|
132,980
|
139,289
|
162,266
|
180,824
|
173,123
|
157,486
|
|
短期借入金
|
-
|
6,850
|
6,850
|
6,700
|
7,262
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4,900
|
4,900
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,600
|
4,600
|
4,400
|
4,400
|
6,100
|
6,100
|
4,400
|
4,400
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,700
|
1,700
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
133,282
|
126,413
|
139,523
|
156,367
|
155,767
|
130,717
|
139,420
|
159,155
|
169,290
|
143,526
|
152,334
|
173,087
|
180,882
|
155,295
|
161,327
|
189,054
|
198,774
|
183,410
|
186,115
|
189,372
|
185,981
|
165,658
|
176,839
|
201,006
|
200,532
|
160,709
|
170,282
|
194,674
|
205,021
|
178,693
|
190,683
|
218,795
|
228,206
|
198,541
|
203,263
|
245,035
|
262,967
|
268,025
|
289,692
|
316,879
|
339,790
|
310,288
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
|
固定負債合計
|
-
|
7,882
|
9,851
|
10,829
|
11,493
|
13,787
|
12,249
|
13,228
|
14,171
|
14,483
|
12,966
|
13,451
|
14,223
|
14,449
|
12,748
|
13,740
|
14,943
|
15,645
|
14,050
|
14,074
|
14,969
|
15,472
|
13,779
|
14,416
|
15,152
|
15,630
|
14,132
|
14,198
|
15,186
|
13,963
|
12,248
|
9,600
|
10,181
|
10,624
|
9,010
|
11,591
|
12,095
|
12,572
|
10,686
|
8,964
|
8,412
|
8,386
|
8,766
|
|
総負債
|
-
|
141,165
|
136,265
|
150,352
|
167,861
|
169,555
|
142,967
|
152,648
|
173,327
|
183,773
|
156,492
|
165,785
|
187,311
|
195,331
|
168,044
|
175,067
|
203,998
|
214,420
|
197,461
|
200,190
|
204,341
|
201,453
|
179,438
|
191,256
|
216,159
|
216,162
|
174,841
|
184,480
|
209,860
|
218,984
|
190,942
|
200,283
|
228,976
|
238,831
|
207,552
|
214,854
|
257,131
|
275,539
|
278,712
|
298,656
|
325,292
|
348,176
|
319,055
|
|
資本金及び資本剰余金
|
-
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
26,628
|
|
利益剰余金
|
-
|
145,326
|
148,411
|
154,389
|
151,405
|
160,868
|
163,733
|
170,572
|
167,242
|
177,737
|
181,730
|
189,816
|
184,243
|
194,970
|
199,568
|
209,335
|
203,261
|
216,741
|
225,459
|
236,544
|
226,570
|
236,477
|
244,160
|
254,997
|
244,680
|
256,851
|
263,115
|
272,834
|
259,157
|
271,486
|
278,377
|
288,660
|
276,552
|
290,377
|
298,096
|
311,537
|
297,619
|
312,871
|
322,572
|
339,422
|
323,578
|
343,214
|
338,554
|
|
株主資本
|
145,066
|
164,347
|
168,429
|
174,402
|
170,693
|
180,240
|
184,102
|
191,173
|
188,403
|
199,342
|
205,561
|
214,532
|
209,360
|
219,204
|
224,795
|
231,664
|
226,085
|
241,194
|
249,132
|
261,622
|
248,627
|
260,573
|
268,871
|
280,035
|
271,049
|
282,996
|
290,472
|
301,774
|
288,147
|
299,822
|
307,385
|
322,732
|
310,508
|
324,808
|
332,861
|
346,950
|
333,227
|
348,344
|
356,967
|
375,247
|
360,697
|
381,680
|
377,203
|