大塚商会【4768】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 90,234 97,694 100,676 104,012 122,469 114,077 116,946 118,510 142,509 134,532 136,410 131,060 154,483 146,504 150,888 144,887 166,382 162,156 175,427 167,919 190,699 177,009 178,072 178,356 209,561 193,747 204,701 199,116 208,158 199,616 202,288 205,058 225,877 227,003 228,692 226,340 249,565 225,053 228,136 199,537 233,250 216,945
有価証券 - 5,900 6,700 6,900 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 98,066 88,347 105,055 121,051 111,665 96,006 109,985 129,133 120,203 107,168 122,144 142,302 135,658 118,786 132,352 157,471 156,040 145,059 149,574 155,401 134,920 123,179 145,033 169,418 143,629 125,510 135,786 143,410 147,817 128,266 152,405 166,628 169,544 141,393 155,269 187,511 185,258 182,233 200,952 234,743 244,373 222,345
流動資産合計 - 234,931 235,138 255,679 269,427 280,759 257,726 275,237 292,104 313,654 291,705 309,245 324,228 343,347 317,969 334,650 353,544 377,886 368,868 382,485 375,946 383,253 368,552 391,523 404,804 415,790 381,329 401,034 414,067 433,734 412,455 435,113 449,910 473,256 449,666 459,794 487,778 521,707 532,119 568,843 578,092 618,400 578,934
有形固定資産 - 42,363 41,623 41,127 40,640 40,398 39,928 39,137 38,941 38,591 37,909 37,610 37,140 37,061 37,168 36,629 36,410 36,226 36,580 35,947 35,918 36,057 36,289 36,229 36,342 37,574 37,299 37,710 36,768 36,329 36,310 35,835 35,947 35,650 35,567 34,674 34,717 34,941 35,027 34,913 35,631 35,961 36,157
投資有価証券 - 8,671 10,475 11,013 10,175 10,476 10,563 10,976 11,977 12,567 14,464 15,306 16,075 14,701 18,360 14,609 15,441 17,650 16,390 17,358 13,050 15,768 16,545 16,895 19,519 19,390 21,141 22,366 19,947 21,729 22,648 22,678 22,804 25,356 25,785 26,306 26,916 26,329 25,551 22,815 23,467 25,577 25,217
固定資産合計 - 70,581 69,556 69,075 69,127 69,036 69,343 68,583 69,625 69,461 70,347 71,071 72,443 71,188 74,870 72,081 76,539 77,728 77,724 79,326 77,022 78,774 79,757 79,768 82,404 83,368 83,984 85,219 83,940 85,072 85,872 87,902 89,575 90,382 90,747 102,010 102,579 102,176 103,559 105,060 107,897 111,456 117,323
総資産 - 305,513 304,694 324,755 338,554 349,795 327,069 343,821 361,730 383,116 362,053 380,317 396,672 414,536 392,839 406,732 430,084 455,615 446,593 461,812 452,969 462,027 448,309 471,292 487,209 499,159 465,313 486,254 498,007 518,807 498,328 523,016 539,485 563,639 540,414 561,805 590,358 623,884 635,679 673,903 685,990 729,857 696,258
買掛金 - 67,066 61,895 74,542 88,844 79,120 66,857 76,783 90,293 87,701 75,104 83,107 102,943 97,452 85,802 89,322 113,625 108,592 104,483 102,006 108,736 95,152 89,584 96,437 113,983 102,629 83,998 91,938 106,215 101,457 91,792 99,517 121,402 114,571 101,447 105,485 144,437 132,980 139,289 162,266 180,824 173,123 157,486
短期借入金 - 6,850 6,850 6,700 7,262 5,000 5,000 5,000 5,000 5,000 5,000 4,900 4,900 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,600 4,600 4,400 4,400 6,100 6,100 4,400 4,400 4,300 4,300 4,300 4,300 4,300 4,300
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,700 1,700 1,700 1,700 - - - - - - - - - -
流動負債合計 - 133,282 126,413 139,523 156,367 155,767 130,717 139,420 159,155 169,290 143,526 152,334 173,087 180,882 155,295 161,327 189,054 198,774 183,410 186,115 189,372 185,981 165,658 176,839 201,006 200,532 160,709 170,282 194,674 205,021 178,693 190,683 218,795 228,206 198,541 203,263 245,035 262,967 268,025 289,692 316,879 339,790 310,288
長期借入金 - - - - - 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700 - - - - - - 1,700 1,700 1,700 1,700 1,700 1,700 1,700 1,700
固定負債合計 - 7,882 9,851 10,829 11,493 13,787 12,249 13,228 14,171 14,483 12,966 13,451 14,223 14,449 12,748 13,740 14,943 15,645 14,050 14,074 14,969 15,472 13,779 14,416 15,152 15,630 14,132 14,198 15,186 13,963 12,248 9,600 10,181 10,624 9,010 11,591 12,095 12,572 10,686 8,964 8,412 8,386 8,766
総負債 - 141,165 136,265 150,352 167,861 169,555 142,967 152,648 173,327 183,773 156,492 165,785 187,311 195,331 168,044 175,067 203,998 214,420 197,461 200,190 204,341 201,453 179,438 191,256 216,159 216,162 174,841 184,480 209,860 218,984 190,942 200,283 228,976 238,831 207,552 214,854 257,131 275,539 278,712 298,656 325,292 348,176 319,055
資本金及び資本剰余金 - 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628 26,628
利益剰余金 - 145,326 148,411 154,389 151,405 160,868 163,733 170,572 167,242 177,737 181,730 189,816 184,243 194,970 199,568 209,335 203,261 216,741 225,459 236,544 226,570 236,477 244,160 254,997 244,680 256,851 263,115 272,834 259,157 271,486 278,377 288,660 276,552 290,377 298,096 311,537 297,619 312,871 322,572 339,422 323,578 343,214 338,554
株主資本 145,066 164,347 168,429 174,402 170,693 180,240 184,102 191,173 188,403 199,342 205,561 214,532 209,360 219,204 224,795 231,664 226,085 241,194 249,132 261,622 248,627 260,573 268,871 280,035 271,049 282,996 290,472 301,774 288,147 299,822 307,385 322,732 310,508 324,808 332,861 346,950 333,227 348,344 356,967 375,247 360,697 381,680 377,203