|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,197
|
3,228
|
2,136
|
1,736
|
1,654
|
3,187
|
3,907
|
3,261
|
2,585
|
3,497
|
4,056
|
3,601
|
2,954
|
4,099
|
3,713
|
3,867
|
3,832
|
4,755
|
4,074
|
3,665
|
4,835
|
5,056
|
1,363
|
6,499
|
7,717
|
7,581
|
7,048
|
7,508
|
7,761
|
8,590
|
6,008
|
5,786
|
5,465
|
5,782
|
6,348
|
7,112
|
7,242
|
8,453
|
7,567
|
7,352
|
7,293
|
8,128
|
7,495
|
|
有価証券
|
-
|
-
|
-
|
500
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,008
|
2,451
|
2,292
|
3,332
|
3,021
|
2,014
|
2,184
|
3,045
|
3,509
|
2,731
|
2,200
|
4,099
|
3,556
|
3,420
|
2,912
|
4,024
|
3,131
|
3,404
|
3,557
|
4,239
|
3,102
|
4,390
|
1,773
|
1,862
|
1,213
|
2,318
|
2,531
|
3,392
|
2,137
|
1,936
|
2,230
|
3,037
|
2,293
|
2,290
|
2,951
|
4,044
|
3,263
|
3,455
|
2,678
|
3,756
|
3,718
|
3,655
|
3,539
|
|
流動資産合計
|
-
|
7,750
|
8,832
|
8,505
|
10,220
|
9,978
|
9,515
|
9,406
|
10,880
|
10,512
|
10,215
|
10,369
|
11,609
|
10,981
|
11,358
|
10,881
|
11,643
|
11,790
|
12,101
|
12,012
|
12,868
|
11,911
|
14,440
|
12,403
|
11,110
|
10,480
|
11,325
|
11,727
|
12,376
|
11,116
|
11,538
|
9,429
|
10,187
|
9,514
|
9,549
|
10,627
|
12,567
|
11,417
|
12,326
|
11,194
|
11,902
|
11,557
|
12,255
|
12,238
|
|
有形固定資産
|
-
|
71
|
90
|
101
|
94
|
95
|
99
|
92
|
94
|
89
|
91
|
84
|
79
|
84
|
84
|
89
|
82
|
78
|
102
|
118
|
108
|
101
|
188
|
240
|
228
|
234
|
229
|
220
|
217
|
205
|
192
|
184
|
176
|
175
|
164
|
157
|
150
|
143
|
216
|
206
|
207
|
198
|
214
|
221
|
|
投資有価証券
|
-
|
613
|
683
|
671
|
834
|
961
|
800
|
787
|
737
|
1,008
|
1,098
|
1,310
|
1,652
|
1,505
|
1,200
|
1,244
|
921
|
743
|
994
|
1,114
|
1,089
|
984
|
1,020
|
1,333
|
1,342
|
1,355
|
1,381
|
1,295
|
1,225
|
1,380
|
1,527
|
1,436
|
1,401
|
1,378
|
1,191
|
1,119
|
1,080
|
1,221
|
1,161
|
1,102
|
1,095
|
1,121
|
1,072
|
1,168
|
|
固定資産合計
|
-
|
1,229
|
1,311
|
1,322
|
1,428
|
1,500
|
1,339
|
1,331
|
1,239
|
1,485
|
1,592
|
1,798
|
2,135
|
1,999
|
1,697
|
1,753
|
1,441
|
1,323
|
1,578
|
1,655
|
1,628
|
1,576
|
1,754
|
2,056
|
2,049
|
2,061
|
2,098
|
2,007
|
1,937
|
2,081
|
2,227
|
1,961
|
1,872
|
1,831
|
1,645
|
1,620
|
1,578
|
1,710
|
1,759
|
1,655
|
1,649
|
1,772
|
1,964
|
1,993
|
|
総資産
|
-
|
8,980
|
10,144
|
9,827
|
11,649
|
11,478
|
10,854
|
10,737
|
12,120
|
11,998
|
11,808
|
12,168
|
13,744
|
12,981
|
13,055
|
12,635
|
13,085
|
13,114
|
13,680
|
13,667
|
14,497
|
13,487
|
16,194
|
14,460
|
13,159
|
12,541
|
13,424
|
13,735
|
14,313
|
13,198
|
13,764
|
11,391
|
12,060
|
11,345
|
11,194
|
12,247
|
14,146
|
13,128
|
14,085
|
12,849
|
13,552
|
13,329
|
14,220
|
14,231
|
|
短期借入金
|
-
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
1,840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
840
|
525
|
532
|
525
|
525
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
15
|
|
流動負債合計
|
-
|
2,987
|
3,432
|
3,110
|
4,318
|
3,920
|
3,208
|
3,244
|
4,073
|
3,678
|
3,191
|
3,473
|
4,141
|
3,615
|
3,703
|
3,378
|
3,521
|
3,672
|
3,847
|
3,695
|
3,873
|
3,069
|
5,489
|
3,708
|
2,186
|
1,947
|
2,528
|
2,993
|
3,238
|
2,253
|
2,599
|
2,947
|
3,175
|
2,593
|
2,365
|
3,534
|
4,706
|
3,632
|
4,422
|
3,241
|
3,303
|
3,120
|
3,880
|
3,893
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
81
|
71
|
71
|
|
固定負債合計
|
-
|
348
|
376
|
387
|
384
|
437
|
392
|
370
|
378
|
440
|
484
|
543
|
649
|
603
|
520
|
504
|
414
|
418
|
416
|
451
|
445
|
438
|
448
|
547
|
556
|
569
|
570
|
550
|
537
|
578
|
620
|
301
|
354
|
399
|
401
|
386
|
399
|
426
|
360
|
400
|
413
|
486
|
447
|
456
|
|
総負債
|
-
|
3,335
|
3,808
|
3,498
|
4,703
|
4,358
|
3,600
|
3,615
|
4,451
|
4,119
|
3,675
|
4,017
|
4,790
|
4,219
|
4,223
|
3,882
|
3,935
|
4,091
|
4,263
|
4,147
|
4,318
|
3,508
|
5,938
|
4,255
|
2,743
|
2,517
|
3,099
|
3,543
|
3,775
|
2,831
|
3,220
|
3,249
|
3,530
|
2,992
|
2,767
|
3,921
|
5,106
|
4,059
|
4,783
|
3,642
|
3,717
|
3,607
|
4,328
|
4,350
|
|
資本金及び資本剰余金
|
-
|
1,976
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,034
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,038
|
2,046
|
2,046
|
2,046
|
2,046
|
2,131
|
2,168
|
2,168
|
2,168
|
2,178
|
2,178
|
2,178
|
2,178
|
2,196
|
2,196
|
2,196
|
2,196
|
2,236
|
2,236
|
2,236
|
2,236
|
|
利益剰余金
|
-
|
4,106
|
4,600
|
4,598
|
5,097
|
5,033
|
5,257
|
5,129
|
5,707
|
5,726
|
5,909
|
5,787
|
6,340
|
6,234
|
6,532
|
6,424
|
7,045
|
7,036
|
7,271
|
7,295
|
7,957
|
7,876
|
8,125
|
7,856
|
8,045
|
7,644
|
7,925
|
7,851
|
8,143
|
7,825
|
7,900
|
7,255
|
7,600
|
7,397
|
7,601
|
7,559
|
8,205
|
8,143
|
8,433
|
8,376
|
8,889
|
8,758
|
8,973
|
8,906
|
|
株主資本
|
5,286
|
5,644
|
6,335
|
6,329
|
6,946
|
7,121
|
7,254
|
7,121
|
7,669
|
7,879
|
8,133
|
8,151
|
8,954
|
8,762
|
8,832
|
8,752
|
9,149
|
9,023
|
9,416
|
9,520
|
10,179
|
9,979
|
10,256
|
10,204
|
10,416
|
10,024
|
10,324
|
10,192
|
10,538
|
10,367
|
10,545
|
8,142
|
8,530
|
8,353
|
8,427
|
8,327
|
9,039
|
9,069
|
9,302
|
9,207
|
9,835
|
9,722
|
9,892
|
9,881
|