|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
3,293
|
3,068
|
3,196
|
3,143
|
3,502
|
3,490
|
4,267
|
3,978
|
4,355
|
4,660
|
4,935
|
4,966
|
5,579
|
5,098
|
5,460
|
5,172
|
5,894
|
6,308
|
6,605
|
6,729
|
7,677
|
7,858
|
8,028
|
8,315
|
9,189
|
9,004
|
9,483
|
9,205
|
9,819
|
10,069
|
10,041
|
9,255
|
10,643
|
12,005
|
11,613
|
11,469
|
11,716
|
14,252
|
12,792
|
12,807
|
26,908
|
17,226
|
|
現金 + 有価証券
|
-
|
3,293
|
3,068
|
3,196
|
3,143
|
3,502
|
3,490
|
4,267
|
3,978
|
4,355
|
4,660
|
4,935
|
4,966
|
5,579
|
5,098
|
5,460
|
5,172
|
5,894
|
6,308
|
6,605
|
6,729
|
7,677
|
7,858
|
8,028
|
8,315
|
9,189
|
9,004
|
9,483
|
9,205
|
9,819
|
10,069
|
10,041
|
9,255
|
10,643
|
12,005
|
11,613
|
11,469
|
11,716
|
14,252
|
12,792
|
12,807
|
26,908
|
17,226
|
|
売掛金
|
-
|
2,758
|
3,092
|
2,853
|
3,019
|
3,275
|
3,502
|
3,421
|
3,408
|
4,056
|
3,552
|
3,226
|
3,434
|
3,821
|
3,908
|
3,680
|
3,793
|
4,305
|
4,083
|
4,071
|
4,884
|
4,834
|
4,375
|
4,582
|
5,043
|
5,217
|
5,239
|
5,140
|
5,434
|
6,002
|
5,896
|
6,059
|
-
|
7,189
|
7,350
|
7,232
|
-
|
6,874
|
6,987
|
6,626
|
-
|
8,670
|
13,818
|
|
流動資産合計
|
-
|
6,515
|
6,553
|
6,425
|
6,684
|
7,221
|
7,377
|
8,240
|
8,107
|
9,168
|
8,984
|
9,012
|
9,079
|
10,129
|
9,767
|
9,913
|
9,747
|
10,780
|
10,911
|
11,410
|
12,352
|
13,623
|
12,943
|
13,374
|
14,125
|
15,052
|
14,790
|
15,318
|
15,532
|
16,656
|
16,760
|
16,843
|
16,766
|
18,717
|
20,276
|
19,835
|
19,720
|
19,885
|
22,455
|
20,671
|
20,799
|
37,605
|
33,526
|
|
有形固定資産
|
-
|
216
|
236
|
256
|
250
|
240
|
227
|
242
|
232
|
222
|
192
|
188
|
166
|
145
|
153
|
881
|
882
|
867
|
870
|
828
|
808
|
787
|
760
|
721
|
691
|
674
|
673
|
661
|
643
|
626
|
605
|
596
|
644
|
631
|
609
|
596
|
646
|
955
|
1,002
|
1,277
|
1,259
|
2,536
|
2,499
|
|
投資有価証券
|
-
|
1,117
|
454
|
452
|
314
|
500
|
732
|
638
|
650
|
575
|
639
|
577
|
666
|
706
|
647
|
678
|
612
|
628
|
814
|
794
|
742
|
740
|
737
|
736
|
742
|
826
|
822
|
843
|
911
|
943
|
977
|
1,128
|
1,388
|
1,443
|
1,438
|
1,185
|
995
|
1,226
|
1,262
|
1,258
|
1,257
|
1,434
|
1,438
|
|
固定資産合計
|
-
|
2,537
|
2,238
|
2,382
|
2,264
|
2,404
|
2,806
|
2,629
|
2,905
|
2,815
|
2,799
|
2,738
|
2,773
|
2,777
|
3,225
|
4,157
|
3,567
|
3,685
|
3,853
|
3,892
|
3,879
|
3,738
|
3,941
|
3,932
|
3,963
|
3,908
|
4,242
|
4,202
|
4,399
|
4,652
|
4,713
|
4,796
|
5,987
|
5,845
|
5,885
|
5,581
|
5,699
|
6,236
|
6,209
|
6,338
|
6,280
|
10,252
|
10,690
|
|
総資産
|
-
|
9,053
|
8,791
|
8,807
|
8,947
|
9,625
|
10,183
|
10,869
|
11,012
|
11,983
|
11,782
|
11,750
|
11,852
|
12,906
|
12,992
|
14,070
|
13,314
|
14,466
|
14,764
|
15,302
|
16,231
|
17,361
|
16,884
|
17,305
|
18,087
|
18,960
|
19,033
|
19,520
|
19,930
|
21,308
|
21,473
|
21,638
|
22,753
|
24,563
|
26,162
|
25,416
|
25,419
|
26,121
|
28,664
|
27,009
|
27,079
|
47,856
|
44,216
|
|
短期借入金
|
-
|
500
|
660
|
660
|
750
|
750
|
1,150
|
1,150
|
950
|
950
|
1,150
|
1,150
|
1,164
|
1,150
|
1,450
|
1,450
|
950
|
950
|
950
|
950
|
950
|
950
|
1,008
|
1,008
|
1,008
|
950
|
850
|
850
|
850
|
860
|
751
|
750
|
1,350
|
2,149
|
2,150
|
2,450
|
2,450
|
2,950
|
3,775
|
3,773
|
3,773
|
17,673
|
11,173
|
|
一年内返済予定の長期借入金
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
115
|
155
|
155
|
155
|
155
|
161
|
161
|
161
|
261
|
261
|
276
|
274
|
283
|
263
|
233
|
212
|
195
|
195
|
157
|
137
|
117
|
114
|
122
|
118
|
110
|
585
|
560
|
535
|
10
|
10
|
10
|
11
|
11
|
22
|
71
|
93
|
|
流動負債合計
|
-
|
3,426
|
3,450
|
3,479
|
3,583
|
3,963
|
4,214
|
4,464
|
4,266
|
4,751
|
4,406
|
4,331
|
4,231
|
5,019
|
5,149
|
5,570
|
4,711
|
5,652
|
5,646
|
6,036
|
6,627
|
6,763
|
6,050
|
6,185
|
6,636
|
6,851
|
6,422
|
6,470
|
6,639
|
7,067
|
6,642
|
6,882
|
7,917
|
9,330
|
10,191
|
9,127
|
9,161
|
10,073
|
12,536
|
10,430
|
10,284
|
29,539
|
24,959
|
|
長期借入金
|
-
|
52
|
-
|
-
|
-
|
-
|
-
|
385
|
516
|
477
|
438
|
400
|
384
|
343
|
303
|
1,163
|
1,098
|
1,017
|
963
|
890
|
845
|
809
|
795
|
747
|
711
|
737
|
710
|
682
|
645
|
696
|
671
|
597
|
95
|
92
|
89
|
86
|
84
|
391
|
388
|
385
|
372
|
317
|
291
|
|
固定負債合計
|
-
|
485
|
204
|
207
|
174
|
247
|
244
|
585
|
698
|
681
|
628
|
591
|
578
|
579
|
545
|
1,404
|
1,401
|
1,356
|
1,305
|
1,234
|
1,202
|
1,212
|
1,198
|
1,156
|
1,132
|
1,203
|
1,182
|
1,098
|
1,052
|
1,156
|
1,121
|
1,011
|
591
|
570
|
561
|
524
|
512
|
829
|
807
|
801
|
781
|
891
|
887
|
|
総負債
|
-
|
3,912
|
3,655
|
3,687
|
3,758
|
4,210
|
4,459
|
5,050
|
4,964
|
5,432
|
5,035
|
4,923
|
4,809
|
5,599
|
5,695
|
6,975
|
6,113
|
7,008
|
6,951
|
7,271
|
7,830
|
7,975
|
7,248
|
7,341
|
7,768
|
8,055
|
7,605
|
7,568
|
7,692
|
8,223
|
7,764
|
7,894
|
8,509
|
9,901
|
10,753
|
9,652
|
9,673
|
10,903
|
13,343
|
11,232
|
11,066
|
30,430
|
25,847
|
|
資本金及び資本剰余金
|
-
|
2,910
|
2,910
|
2,910
|
2,910
|
2,910
|
2,910
|
2,904
|
2,886
|
2,896
|
2,893
|
2,893
|
2,892
|
2,892
|
2,872
|
2,895
|
2,869
|
2,869
|
2,911
|
2,911
|
2,911
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,428
|
3,634
|
3,634
|
3,634
|
3,634
|
3,634
|
3,643
|
3,643
|
3,643
|
3,643
|
3,643
|
|
利益剰余金
|
-
|
1,884
|
2,203
|
2,224
|
2,363
|
2,420
|
2,716
|
2,910
|
3,086
|
3,353
|
3,627
|
3,762
|
3,985
|
4,202
|
4,486
|
4,559
|
4,717
|
4,963
|
5,248
|
5,485
|
5,816
|
6,199
|
6,456
|
6,753
|
7,137
|
7,666
|
8,191
|
8,763
|
9,009
|
9,797
|
10,341
|
10,934
|
11,451
|
11,890
|
12,563
|
13,122
|
13,407
|
13,348
|
13,958
|
14,520
|
14,739
|
16,061
|
16,944
|
|
株主資本
|
4,319
|
5,141
|
5,136
|
5,120
|
5,189
|
5,414
|
5,724
|
5,819
|
6,048
|
6,551
|
6,747
|
6,828
|
7,043
|
7,308
|
7,297
|
7,095
|
7,201
|
7,458
|
7,813
|
8,031
|
8,401
|
9,386
|
9,635
|
9,964
|
10,318
|
10,905
|
11,428
|
11,951
|
12,238
|
13,084
|
13,708
|
13,744
|
14,244
|
14,661
|
15,408
|
15,764
|
15,745
|
15,218
|
15,320
|
15,776
|
16,012
|
17,426
|
18,369
|
|
有利子負債合計
|
-
|
564
|
660
|
660
|
750
|
750
|
1,150
|
1,650
|
1,621
|
1,582
|
1,743
|
1,705
|
1,709
|
1,654
|
1,914
|
2,874
|
2,309
|
2,244
|
2,189
|
2,123
|
2,058
|
1,993
|
2,016
|
1,950
|
1,914
|
1,844
|
1,697
|
1,649
|
1,610
|
1,679
|
1,540
|
1,458
|
2,030
|
2,802
|
2,775
|
2,548
|
2,545
|
3,352
|
4,174
|
4,170
|
4,167
|
18,062
|
11,558
|
|
純有利子負債
|
-
|
-2,729
|
-2,408
|
-2,536
|
-2,393
|
-2,752
|
-2,340
|
-2,617
|
-2,356
|
-2,772
|
-2,916
|
-3,230
|
-3,257
|
-3,924
|
-3,184
|
-2,586
|
-2,863
|
-3,651
|
-4,120
|
-4,482
|
-4,671
|
-5,684
|
-5,841
|
-6,077
|
-6,400
|
-7,344
|
-7,306
|
-7,833
|
-7,594
|
-8,140
|
-8,528
|
-8,582
|
-7,224
|
-7,841
|
-9,230
|
-9,065
|
-8,924
|
-8,364
|
-10,078
|
-8,622
|
-8,640
|
-8,847
|
-5,668
|
|
DEレシオ(%)
|
-
|
10.97
|
12.85
|
12.89
|
14.45
|
13.85
|
20.09
|
28.35
|
26.81
|
24.16
|
25.84
|
24.97
|
24.27
|
22.65
|
26.24
|
40.51
|
32.07
|
30.09
|
28.01
|
26.44
|
24.5
|
21.24
|
20.93
|
19.58
|
18.56
|
16.92
|
14.85
|
13.81
|
13.16
|
12.84
|
11.24
|
10.61
|
14.26
|
19.11
|
18.01
|
16.16
|
16.16
|
22.03
|
27.25
|
26.43
|
26.03
|
103.65
|
62.92
|